9 • . •• ••••••• : .•• .. ••••• • •2015 l.l..j 9 0 ~j~\]...

$: 9 • . •• ••••••• : .•• .. ••••• • •2015 l.l..J 9 0 ~j~\] CI~·I.tjl.'J~ :.r-CI~~WMWj1\..ql.t.:lr w ++ :j ~ ++ J-!:4 .:.H 2016/3/31 ~ LU2014/5/8~:;j.AU$
bullbull bullbullbullbullbull bullbullbull bull bull bullbullbullbullbullbullbull bull bull bull bull bull bullbullbullbullbullbullbull bullbull bullbullbull

bull

r====~ ~~ 2015 2014 2013 2012 ~ ~=====~~~

-a a1lI uL 1I J jIJ~IlWtU Ul ~ nrgt fJ ~glln-W bl

~ -

~ii CITIA

I bullbull h~~~~

irtiii cn

ft~aj~Uu~alc

t~i e ll

1 Jl uwltJ bullllnrwat - )1 -ltI

miij CiTlA

J ~~ iI 1

bullbull bull bullbullbullbull 9 bull - ~ ~ ~~~bullbull bull bullbullbullbull bull i t

~~~ ~ -

CITRA u1091coJi Qlioi9 ulJLruW iioLJ1 Q pi) II Communication and Information Technology Regulatory Authority

if-ii~~~ Clfl

CITIrA CiliA

- - ~ tt - shyu ~ ~f49

-~J-f4- U

20145 8 ~

2016331 ~t

h~li~ e lllt C IliA ClaA

1 iUiJbull 1LuWal1 - ~ bull -1 ~~~w ~~~~L1 c ~~~

ii~ C ITRA

~~_~w

tt~ir emf

I d ltiol9~UJ Qg lUI tI n middot

iiij cnl

~~~1l

g~i C IUA

J i~~~ll Ul III

2015 ~J

2015 llJ 90 ~j~]

CI~middotItjlJ~ CI~~WMWj1 qltlr wr- ++ j ~ ++ J-4 H 2016331 ~LU201458~jAU

-gt~uI~t~~I~ shy

fl tri~~LWju~r2014awuJ 37~-gto~~I~9 shy

wLyWl draJ9 w~Lal~1

w~Ij-JI~ILcLcI~ 1978~31 ~-gto~LAl4r~-lI~9 shy

lj aJhl1 - -I Aj tGdl wlo-JI ~waw I~ ~111 II ~611Cgt-J~j~ _ j _ ~ J-9

ouj~i9 ~ ~LQ ~9 ~ ~JI O~WJI (ole ~~I ~A amp19 shy

wwyWl d _middot19 w~L=JgtU L4611 ~I~I~wbl~1I-gtL1W

~)~~ 5000-~2016331 ~~ 2014 58 0-A oJ--1ill ~1-l1 ( I ) ~J--gt J9Ld4 ~-gt19 ~ L4 ~ill~9 (~ ~ ~-gtLy~ ~~T

middotO~WJII~

wWAI_1 ~ w~WaigtU L4WP middotAI LUI wli)middot -1 L1W~ _ j ~ _ ~ 9r--- -gt

~~ 5265000 -~2016331 ~~ 201458 (r---4 oP---hll y=gtdJ~J Cr-C ~ ~-gt~~WJi~J~J0uJampY~~)

middotO~toJII~ ampI~I ( y ) ~P JJl--l4 j)9 yen lA

1

- -- -- ------ - -- -- - -- _ shy-_ - - ---- - -- -- - - - - ------ --- ----- - shy

I

dYij wlILaJ)J 3A6l ~I ~1~wl~IJ-liI0-C u~yall ii~Yj J~

dJ 5260000 ~LJlj 2016331 YW 201458 0A iijJill wtA~1

ujill f61 ~~ lI1 0A ( r--C lI bZili --y~ WlJl ~j w14j LrY~ d (f ~gt) 01 ~ulA~1 doij ulIbJ)J 3A61 ~ J14 (J1J 0A YIlll1 ~=-ll ~

(jU-AGdI yLJl- 1Jj~I~A ~I~ 0A ~~~ tA ~JI0-4 ~~

ulA~14wwj wlILaJ)J Ltdl a~ 46Al1 ~LdI9 (4)11 ~6J9

lI~j~~UId-j)J4~)j~U ~j2016331 ~ ~1~UI~u

~ LtW d~ 120 14 ~ 3 7 ~J 0~l1J10-4 12 o~U1~ CA uO--~~ utA~I d Yij wlIbJlIl ~

u9-jajII1~ 1UlU - ~-l yen Js - IJj~lj Ijjj-Ji ~A~j LrLc

201458 0A i~LcI ltLl ~-9 ~JI 0-YJ-dl ~~9

I IJj 1436 J~ 20

r2ol5~r 5

2

- --- --

State of Kmvait

3~ 3~ 3middot 3middot_i J 1~ J J flj J) Dj D 3

1IJ ] t) j+ ~ ~If 1

I

1 I

~ 11J) ~ ]1 1 j rJ

IJ IJ jJ fl flmiddot~~ ~ ~ ~ rJ +~

1 IJ 31 lt) IJ ] ~ 1l ]

u

lt)

lltl

ct8 r---

~~ lttltt rlrl 00 0 0 0 0 0~ NN 1

=) -j -- -shy~~

rlr-shy

] ~~ 0 0

] ltjlD 0 0 rlrl 0

~ 00 0 0 0 L)NN tnCQ LO ----

0 shy

--rl OOM

0 0 1 0 0 0 0 0 0 0 0 laquogt 0 ~ L) L1l 0) L)

~ 0 0 0 0 0

M

-rl 0

N=) 0 0 0 0 0- ltt rlj 0

NJ N

-rl 0~ N

J 0 0 0 0 0 -J rg~J~M

0~ rl ~i~ N S)j

~ i rl a 7 1~rltil ~ - - 1=1 0

N d ~~ ~ J 0 0 0 0 0

N~ ~ -rl ~ 0

N ~

Po Box718 Sapoundat Postal Code 13008 Kuwait ~~J 13008 wJ7lJ ~)-1J ltclCalJ 716 lt-J ~

--------~--~---

ww

wk

na

kw

tJ J to

a ~

j OJ

(t) a OJ

c

t tJ

a (] g

-n a P

shy~lw

4Jv ut~

U1i

l~~

i11

Jij~1

J~i

~LJt

rutd

~1fj

m

gt-

w

o

201458~

tY

o

LJu]

l

CD 2

2012

1201

1 20

132

012

2014

1201

3 ud

ii SJ

Yj

Jt

2014

1411

~ 20

163

31

2014

57

Jl

c1

n 0

a a

3 t36

0 rOJ

O 3 1

360r

-000

0

~]l

~ulh~-Js~lyJ1

~~_Umiddot

___

bull___

___

_ _

__ _

___

___

____

u_

____

_

_ _

__

_ bull

__

_ bull

bull_

__

_ u

_

__

bullbull _

bullbullbullbull _

bull

_ __

_ bull

_

__

__

bull _

__

__

__

__

__

__

__

_ bull

_

__

_

__

_ bull

_

__

__

__

bull _

__

__

_

bullbull 0

_

__

__

_ -

--_

-__-

------

---_

_----

------

----

--_-

---__

-----

--

-

---

---

_ --

_

__

0 0

0 n

1 190

5 r00

30

1r90

5rOOO

0

~w~~-cttHyJ

lJI

~

Hu~

middotll

a 152

65O~O

I (~IIamp~~

00

1 a

0 1

0 llt--

-5

1-00

-0-----

1 5

265

000

a II

u~~Ic)~

-26

5 1

t _

___ _

_

J

_

_JL

___ __

__

L

L

__

1

_

_

-t

-_

__

-

_

1

~ ~

~~je

~j~

bl13

U9~h

A

6~2(

n53

3ij

cl

1~01

451

8~~I

jW

Uwll

i~J

]~~

~JJl

~ltl

~r~

~ r~

Icl

3J~~

~~I~

~511

w3

cttJ

~J

-J

0

~

[

lt1

~

~~

-

~

~ t~

~

)

)(1

-

shy

-t~-middot

Nf1

TI

ON

ALA

SSE

MI0

X

I1l

c-tshy ~

CD

o t-t-

S

~

~

Cl

shy g~ r-

~ e

~Glt

F~~

[l

5J~~-

~

bull -

lt

shy

k

~

~

~

WW

WK

na

KW

l1

m

iJ eT

tJI

g

~ m

o

0)

I-t

lj

~

e ~

~ e c

T

~L

~L

~I~

~)Ij

J ~I ~t

ill

l ~I

~WI

JluJ

1 wlJl~

u~1

~I 8

52

014

()4

1

420

14 ()

4

2

01

32

01

2 I

20

14

20

13

w

ail

OJL

j ~

t-i8~

6middot

313

201

6 7

520

14 ~

o

~~~

25~~FL~

~

[

0

I

0 I

0 -I

o 5

000

II 5

000

0 wl

Gi1II

~1

~ )

-~

~

~

I I

I o

15

26

50

00

11

52

65

00

0

0 wt

~II

~1

11

0 0

0 (

tshy ~ 0

0 0

II

(52

600

00)

II(5

260

000

) I

0 (o

jLE

lI)ts

gtgtl

IcO

La

t -l

~

0

middott ~

~ -

-(0

1

~~5

~r~

l-

~

~

~r-

t

NA

TIO

IlA

LM

lSlil

lED

1 o

o 0

0 o

r It sshy (I

8 f

~

(s

o 0

00

o

~ a

~--~--+---~--~ ~-

-----

--~I

j

o

o 0

0 o

--N o

CN

= r

--shy

o o

0 0

o

cn

o -

~-----I 1

--------1

t o o

U1

cn

o 0

00

o

o o

o o

---

shyr---

shy

U1 o o o

I--shy

o

cn

o o o o o

o o

o o

o

------- - ----------- -- -shy

[(~m

~L ~le ut~Q~~tuua~t ~t ~Wt~t u~ lei

201458 ~ 201441 ~ yLJt

20122011 20132012 20142013 ~ 3)lti ~t 201457 ~t

2016331

0 0 0 0 3360000 3360000 0 ~yJ11JtjJy-gtA - Jj~1I --l411 -_ _

0 0 0 0 1905000 1905000 0 ~ wlJy-gtA - ~QI --l411

I 0 I5265000 II (~I ) amp0)4)1 ~4J

r----o-~--o---o-II 5265000 II 5265000 0 III---w-IJ-~-IJ-k- I------ ~jJ WJ wl)ftlIJ ~1)l1J ~lyJlJ tJi1J1~J 2016331 ~I 2014SSe =4lWIyill w~J~1 JJIlgt- ~ 4Jw1 tl~4 (1jilYI

(1jilYI ~~ ~ yJ1 ylbi I~ 4laiJ

~n~ ~~~

CITIIA ~a wJLWnoWl Communicalioo and JnfOfmaOOn ~oklg Regula Aufhorirv

~L V-JlA ut~O~~t ~~t ~t V-JWt ~t uW~1

201458 igtA I)bullLut20144jl igtA _

20122011 20132012 20142013 3~l) ~t~ 201457 ~t

2016331

o 0 0 II 0 5000 II 5000 0 II wI)gt J4i

o 0 0 II 0 I 5265000 II 5265000 I 0 II wj3~ J4i

o 0 0 II -5260000 II -5260000 I 0 II (0JLcJ ) lt1) ~Lo

bullbull bullbullbull bullbullbullbull bull bull bull

~ ~~ bullbullbullbullbullbullbullbullbullbullbull bull bullbull bullbull bull bullbull bullbullbullbull p

~~~ ~ ~~

bull ~ ~ amp ~

CITRA uloglcoJI 0 0 ig lJLruW UnlcJl 0 t mil Communication and Information Technology Regulatory Authority

gr-ihmiddot C ITRA

uJiJCI JleW ~cJ (l ~

~r-iiE CIUA

1 ~~ llnJW w1I -4

ir-i~ Clfll

1 lIaUIU w 1 -- t bull

~~i ~rii C ITRA CIliA

ILVWiL 1I~~ ~ J ~~~11 Ul 1I

m1i C ITItA

1 lgtfl naJ~W rlL 1I ~tilt--Il ron bull t~imiddot

C IT RA 1 ~4J1lnn1l ol JI

1 -1 bull

~Rii CitRA lr~ij

Ogt ~ O ~l~I~~I CITItA

~~~UilJgtl r ll

~r-iiV C ITRA il1iii 14ulO ILui1lI aI 1

~~ I cn I amptaj ~W

( C bull

~Hiihmiddot inii CHR CIT CI I RA

O J ampPliC) 1JnW II 1 ~~ ~~~ ampI 11t Ilii~~j~~ aI __~~ ~

-- --

o oo

~

o o o

o o o o

_

o o 0 0

0 0 0

~

- 0 0 0

1 - Qo 0 - C ~ ~ ~ Q ~ [ ~ l ~

[I l

t I 11

l 1l l

N a l --N

N r a lbull( N a f-VJ (I--N a

N

N

a

Ia Q ~

N--~ ta ~ VJ

I

t ~ lS

NN aa ~crJ

0 -- lC)] --VJ ~ --00 --VJ ftmiddot rN

a N a (I

~ ~ l-

1 0 C)]

~--~----l

~ ftmiddot - Qo 0 -C

[~ rshy~ ~[

I

[ tshy ~ ~ (t C ~

~1-

o

o

o

N 0 N

N -0

N 0 co-N 0 N

N 0 ~

N -0 co

1 r It ~ (I

f e (I

t ~ ~ ~

Io o o

t (J1 (J1 (J1

tgt1o o o o o o tSo o o

NN 00 (J1 (J1 - ~ OJo o t o o co ~ -CJ1 o o -CJJ -00 ~

1 r -N 0

--~ N

0 (I ~- ~ ~

o CJ1

-J ~ ~ ~

t ( ~

t ~

~L ~Lo ul~6~~I ul9~1 ~I ~LtI~lu~~

201458 ~ 201441 ~ tl~~I9 ~AJI9 u~~1 ~t ~

20122011 20132012 20142013 ~~~ ~I 201457 ~I

2016331

QJ o 18820 II (~I ) amp JL)1 Jft

18820 18820

o 318500 318500

1- -0 II348000 (~I ) amp JL)1 J4

J~I 3- c)41 __348000 348000

~m

~L V-JI ul~o~~I u~~1 ~I V-JWI wJ1 u~w

201458 ~ 201441 ~ tl~~1J ~AJIJ u~~1

20122011 20132012 20142013 ~LU ~I~ 201457 ~I

2016331 -

645500 645500

1780500 1780500

HlI t liJ el l

~aJ~IampfJ6JI ~ollgnondlnfoo __~~A-bull

~t VyrIA ul~6~~I ulS~I ~I VyrWI vwJI u~w

201458 ()0 20144jl ()0 tl~~1-1 ~~J u~~1

20122011 20132012 20142013 ~ ~~ ~I 201457 ~I

2016331

50000

41 500

153400

50000

0~4il wl)~

0~4il wlJ~ y

41 500

153400

Ji1~Li

=t I 6

~L ~Lo ~I~ c~~I ~IS~I ~I ~WI~I~~w

201458 igtA 20144jl ZgtA tlsectl~I9 lAJI9 ~~~I

20122011 20132012 20142013 )~~ ~I 201457 ~I

2016331

~~ olSJ wlj~) ~ Jili ~l3JI

1)4-) ~ Jilio 9 shy ~ )bl

il3JI ~~ lS J

IIo 3780 (~t) amp olyyl Ji

3780 3780

o 0 0 II 0 I 3360000 II 3360000 I 0 II Jjl ytJI J41 I 28 I 84 I 3360000 II (~1 ) amp Olyyl Ji I 112

r ~~

ell AIoJ IIIIW C~IonOrldc-motion

laquohrcl6OoIo~

V-4tL ~le ul~O~~I uLa~1 ~I ~WI vJ1 u~~

2014584gtA 201441 4gtA tl~~1j ~Ij u~~1

20122011 20132012 20142013 ~l)~ ~I 201457 ~I

2016331

General Expences LoW A9J~

L-__---L-_6_O_0_00-----l11 ( ~I ) amp yYI ~4

60000 60000 wl~J wla1-- )41

25000

IIo 60000 (~I) amp yyl ~4

60000 60000 w Y)JJ ~Jk~ 3 - ~J4

S fUr i ~I I

~L~IA ul~a~~I uLS~1 ~I ~WI~lu~~

201458 ~ 201441 ~ t1~~I 1 u~~1

20122011 20132012 20142013 l)~ ~I 201457 ~I

2016331

10000 WJlJJ l)J -4 ~ )41

300000 300000

a a a II a 455000 II 455000 a II -lJ~I ~I )41ltJJI Ljtl1

455000 II (~I ) amp Ollijll )4

~~~

~~ijiL CITI A

~Lu ~14 ut~6~~t u~~t ~t ~Wt vuJt u~4i

201458 ~ 20144jl ~ tt~~1J ~AJtJ u~~t

20122011 20132012 20142013 ~yj~ ~t 201457 ~t

2016331

Service Costs ~LlJ1 ~Sj - ~WI ~~I

o 0 0 II 0 120000 II 120000 0 II ~)I u4-JI

I 0 I 120000 II (~I) amp 0)) 1 J~

120000 120000

o 45000 II (~I ) amp bull ))1 )4 ~

45000 45000

7500 7500

~t~lout~Q~~t u~t ~t ~Wt~tuw~

201458 ~ 20144jl ~ tt~~1j ~Ij u~~t

2012201 I 20132012 20142013 ~ ~lj ~t 201457 ~t

2016331

I - Service Costs uLA~ ~ - ~W ~~ ~i

o I 1000000 II (~t ) ampolljll -l41 _ -I 1000000 1000000

50000 50000

72 500 72 500

_iJLoII ii I 4~I ~ lal ~I uJ1 I~ Imiddot IlliJl ow~

~1~oul~O~~1 u~1 ~I ~WI~luWw

20145800 201441 00 V~~1j IAJ1j u~~1

20122011 20132012 20142013 ~ I~ ~I 201457 ~I

2016331

uo 70000 II (~I ) amp o-y)1 )41 -- shy

70000 70000

5000 5000

o [0 0 II 0 1450000 111450000 0 II ulraquoll uILltl -gtlll 11)41

I 1450000 II (~I ) amp bull lY) 1 )41 u_1

o 0 0 II 0 11905000 111905000 0 II ~WI y411 )4

1905000 II (~I ) amp middotlY)1 (i~

I

CITRA ulogluJ1 i4-iiijg uJJlniW ltiolLJl ii4mJ1

2016331 V-lit 201458 [yt )~I Communication and Information uLA~1 v-JiiJ uil-iw v-W1 ~I ~~ Technology Regulatory Authority

-- LIt- -- -tL -j- --~ t- UIAJeAL ~f 49 U ~ft2 JIlJ VALaI V-ampa ~tgtA

2016331 ~lit201458 [)A

----------------~( 1 )~-----------------

fjfpoundf ~~~middot bull middotmiddot~~~~1~fjj

2016331 V-W 201458 gtwt

Introduction

- -- u~Lwai~1 J~~ UJ1middotLttu 2014 --~ t 37 ~ bull middot~I ~ ~J Ao v-- s lt -) bull Ja ~ ) -)~ ~

~~I ubjbJ1 ~I~~I~s~4 YU~I ~IIS~ liJ uLo~1

~jA~1 ~Ib Lo9 ~~ uLo~1 ~~4-19 u~~~1t~ ~90 11019

I4oJ bull J ~At uLo~1 I ~~i -- - l4oJ ~Imiddot ~ JmiddotCu AL_A ~i ~-1J~ _ v--~ ~ ~Ao bull S~ _ ~J

~ldl ~l ~u uLo~I ~~4=19 u~~~1~~Jio~1 s1~~1 ~

middotO~~I I~JJ~ ~ ~

u~Lwai~1 tlbl ~vo~ 1It1 v_~~1 u~lb tQtt v- tQ-JI ~~I~J (2

uLo~1 ~jolj4=19

uLo~1 v i419 u~~~1 ~lbl~~~~IJ ~l4l1 ~7 (5

~~IJi u~~~1 uLolgt9 upound Ju ~~ tlo b~9~I~~~~J (6

~~ v_~~ ~9~ u~~1 v_~ J 7middot19 s~IJ Vu~~tJ11 ul~~gtaIJaI~ wlJ

J~J 00 4=till ~L4J1 ~~J~~I vo~l ~itIb~1J ~J~

Cu~1 Jbllo ~uLo~1

~~~~I~~~fil 00 l4- ~OUt-~~IJa~i1 y~ (7

~1Wt ~ 1It1 ~JI~I y~~~JUj~~1 ulllWJ Jall~~IJ ul~~gtal

~~I~IJ Ja~il 0 J~ ~Ltu-iJ u~1 ~-iJ uLo~1 v~J u~~~1

( 2

--------------------

CITRA logkJl ltY-iiiJg llLnW iiDWI ii4nU1

2016331 ~~ 201458 0- ~I Communication and Information ulA~1 VoJ aiJ ui~)U iM1at1 ~I ii-=t1jA Technology Regulatory Authority

Va 4==1 (lttt u~Lwa~t 3~ibtt v_d t-jtJ v~t ~l4ttJ ~t~t ~J (10

u~~~t 3~i~~~ -40 ~Wt u~~~t ul=~ ~ V4-1 ~t

- bull t 1 LA ( t 1 J

~t UJ~)J (Qtt ~~~gti igtA ~Jt ~~~Ij u~yen ~i)J (Q4 ~ (13

~Lutl ~~

~lb~ ~1gt J4-l -Ao~Cjt oS (It 4 ~~a ~~lt oS tlA -Ao~41J Vut~Jo (15

uLo~t Vai41J u~tQ3~t

u~~~1~~~~t)~t v=t~ v_~40~Cjt ~t~1u~~c~t (16

uLo~t Vi4JJ

~wtt VyjUltIJ V _~40dl~tj ~Jul ul~L4i~t A~4 Ata~t uL (17

VJJut ~ 4iJ1 uLo~t VomiddotL4J u~tQ3~t ~~

~t ulo~1 ~40 ~J -l~~ ~~~ 4iJt uS~t~~j~t ulJ~t ~J (18

~tJ~

uLo~t v4=~~ ~wu uLSlbJt ~~i ~9Jo--~ middotUJ ~~ bt~J -ALb (19

( UjJ~t) ~WI

~lJu1 JS~tt ~ utj-Llltj uG4ittj u~l4o~~t ~~~t VJJ~ ~i~ (20

uLo~1 V _ji4JJ u~tQ3~t UJj ~~tl

----------------~( 3 )r ---------------shy

--------------------

fn lt~ ~~~Jf

CITRA ulngkoJl iYiiiig uULuiilJ iiDWI lti4mJ1

2016331 Cylpound 201458 00 ~f Communication and Information ulo~f vJib u~li~ 0oWf ~f ~fgte Technology Regulatory Authority

~~I ulA~1 v(L4j9u~La3~1 ulA~_H~JJ~i aa ~~9y1c3 (21

bullJGo-~I ja~9 ~MI ~~~I ~~9l8J~IJo9 ~_~u

J~ ~=middot~JtJ~1 ~t~Jbl ~~Jj~1 ~ ~Wz1Gol~i ja~~i (22 u~~~1

( 4 )t------shy

-------------------

CITRA uloglcnJ1 i4ilig ulJlniW iioWI ~I

2016331 ~Lit 201458 ~I Communication and Information ulAt-t1 v-Jiiiij uiL-iW v-oWI ~I ~~ Technology Regulatory Authority

Budget Law

~ U~l4U ~~ ulA~t ~ t41~ u-tLwa3~ ~Wt~~~I ~ UJl (1

bull 2016331 ~LS 201458 ~

gt~ -+l ~~i lA~J~t ut~~~t u4 ~u1 ~ ~~itJt ~~t ~Ju (2

=~ 5000 ~~~t

J-~ l4~~ ~i ~ ~lJ~~1 ulSJ) 14t1 ~u~~1 ~ ~lLlt ~~t uJLtui (3

=~ 5265000 ~~~t

middotLLi ----ttmiddotLmiddot - ~It ~tulS l4ttmiddot ~tut~t -tlmiddottmiddot (4-J bull ~~ v-O -J ~~ ~ ~ ~ ~ H -=

5260000 ~tJ J~t ut ~~~t~ J~t ulS~t ~lU ~~J~~~

=~

(5

- ~ t~t IL t ~t uLdt ~ ~~ - tt - IIA ~ ~~ ~ _ ~ ~

~I4tt ut~ ~WI u~tt~ u~t ~~4~i ~~i

-tmiddot middotLi 4J bull - W d -middotI4tt - ~-tt~~~ bull ~ IJ ~ Vogt bull

~ 4l4 ~Lltl ~Wt ~~~t~ u ~lpoundtt 4T~~t u~Li ~~i (6

~ 1oQ4a- Jl~ ~ ~Wt ~t -VJ~oU pWt ~~-tl J~~ -8Ljo4J ~

ulA~t ~i4j~ u-t~~ ~WI~ JlA ~b~~~

- ~t~Imiddot ~ - middoti u L - t ~ tt bull Limiddot -~tLltI ~Wt LQJi u li (7~ ~ ~ -J ~~~~~ -JJJ ~ V _ ~

=n~ ~~I yLJt- ~w~t ~~~~~~~ LA ~I JLA ~b ~

~j~ Irq~jtt (20159) ~J~~t~~ 247 ~J ~w~t ~Jgt4t tJ_t4middotj

~_~t4J~u-t~-tt ~~~=~ 2200000 ~~6S~~ lA2015223

----------------~( 5 )r ---------------shy

-------------------

1~~~ bullbullbullbullbull bullbullbull

-~~~ ~ CITRA

ulnglcnJ1 ~9 uULfiiW iinWI ii4m-Il 2016331 V-lit 201458 0- ~I Communication and Information ulo~1 v-JiaJ ull-i~ v-WI ~I ~gtA

Technology Regulatory Authority

~~4A ~ y w ~ J _t4tI-J 2015630 ~lit201458 igtA uL4~1

~-gt ~JlllJJ~~ ~~ wg VA~I yLJI - ~W~I ~~~~~I 1 middot1middot ~~~

(8

~lJ1j~~1 igtA ~~WI ~jltl ~~9

bull ~y~9~~Ij~~ljl~J-Ij -i u1o~1 ~~I ~L-ampQl4-t3 ~I ul ~H~ljjp~I -y

91u1oJi= ~ lampQ~ampi ~I ~~tl 9i lampAL4J ~I

9i~JlWII~~~~1 aj4~ W ~9ul~~ bull middot-tl ~ ItI

bull ~la0_t4e4f_ ~JW

bull ~W~I ~~~19 ~i ~jlJA ~j -~

~~ ~j ~ vu~1 lamp~~I ul~H~1 ~ua J9JJ

10 t lbXiI ~~=t~9 ~9ut vlatl ~~I ~ ~t1o

bull 110 ~~i ~Ju~~1 igtA ~W~I ~~

J1o ~iH~~I uldotl ~~-J~~ JJ~ 14J ~-Jut WI ~~~I ~i Lt (9

10 ~ Ibril JaJ== ~ - c Ia4tI LJ ~I Actl 1 bull A_-1 - bullL t_ ~ -Imiddot 4l is 1- bull ~ Ir_ t1) _ V~ ~ ~ r)A ~

JG ~ u~ 41 JJ~I ~ -Ji 110 ~~j ~Ju~~1 igtA ~W~I ~~ bull LblUgt~ 1- - LJ ~11-ltJ~ 1~~LJ Imiddot AI 1_-~I0 _ _ V-j-J-J t -) - bull ~ bull ~ IJ)-~ JA

----------------~( 6 )~--------------~

-------------------

iii i ~~ bullbull middot ~ middotr

CITRA ulnglcnJl iY-iiUg u1Jl=-illJ iioWI ~I

2016331 ~Lit 201458 ~I Communication and Information ulA~1 VJJ ui~~ WI ~I ~~ Technology Regulatory Authority

Authority Financial of

ldJ~lgt~t~~~t~tLamp~~j~lJvw tct4~~~t~~ (1

~Wt u~~t ~t~j ~t~ 1978 ~ 31 ~--gt UJl~l ~J--I~t ~~~

~~t ~t~t ~J~~t ~~ ~~~t y tct~tJ ~~_4-13 ~ ~ljllJ

_~~4=~t utgtt~~lJ utgtG~t ~~

joJ~Jt ~~tJ~~Y tcttt~~~t~jt~t~tbt~~--gttgtlj~~ (2

joJ~J ~~t ul~~lj ~~t~~t ~4J~t j)--gt~i -i~t ~~t

~--gt~t ul~t~4

ut~w~tJ--gt~~lJ ~-Y~J ~~tJ ~jlt--gtL~ ~~--gt ~~u~t ~--gtt~ (3

Jj ulo~ ~WtIZI3 ~t ~~tJi lf44i ~t ulo~t ~~t ~WtIZI3 ~t

~--gtt~ lSiJ ~~_~-utt ~~ Ji ~t St tjt j UJll ~~~~ W LdJ utSt~

bull StW~t ~~~t~~j

- lpoundt _ t~-ttIlIA ~~ tt - Io (1 Ioo - -JJJ i bull - tAtt I~ t -tt ut~t ~t -lS -_t AImiddotiVU -i ltT VUe 0 ~ ~ ~ VW ~ (4

bull 1 1 0 ~~i ~Ju~~1~ StW~1 ~j)~ 10 t~t ~ =t~J ~Jill

i~ -j IUmiddot~LJ ----_t ill--ttWt--~ tt--tAlt--ttWt~ti~bull - ~ 0-0 ~JvwJ ~ ~ ~~~ bull (5

bull - middot~LJ L_tt U - t ~t ~WtU9J bull v- ~ 4)A~J _ ~t

lgtu~LJ t tIoJ~LJ - - t Att _A~t ltt-U- ~-_ttAlt (6~ ~7 bull ~Stw ~ ~ _~J ~

LJ~t ~ St~ StW~t ~--gt~ Al -0 o~i ~t ~~t ~ j)~--gtt~ ~~= -13J

~I ~Jlj ~jlt--gtt~ ~~--gt ~ ~LJt ut~t ~ ~t --gtt~ ~

--gtt~ ~~~~t~ Z9J- toOlt ~~~~t ~~t ~ =t~J ~-y~j

~t~~t~~T ~--gt~ ~iJ ~-Y~Ji ~jlt

2017 2016 ~Wt v tct U ~Gct ~J- Qj ~Wtu~~~t ~li ~ (7 bull j)~~T 4t tmiddot ~tt ~ - t_t =t~ _ _ IJ --gt~JJ ~ IJ

~~ J~~ ~14t--gt~~t ~~lj~ ~14t ~~~t--gttgtl~ (8

2015

----------------~( 7 )~----------------

-------------------

CITRA uloglcnJl iYjiijg uULnjilJ CLaW Iamp4ruJ1

2016331 ~li1201458 4gtA ltgtw1 Communication and Information ulA~1 VoJiJ u~l-i~ v-Wl ~1 ~~ Technology Regulatory Authority

~40~~VJ~I~~VJ~lul~~~liiJa~Jl4ul~~I~~l)~ (9

2017 2016 ~WI~I J~

- t ~1-middotmiddottWI-middot It- tl- middot1~middot_tJ~IL4J1 ~I ~ t_ - (10~J ~ ~~ ~~ ~ ~ Ja ~~

1 -~4~ l4t1 Imiddot -tl ~ ~ tl bull - bull t 14-talmiddot tWI ul bull tl~~ JJ- ~ ~ JajpoundJ foJ ~ ~ ~ IJ

bull ~~~~I OLui ~~I~~IJa~ ~I J~I ~L4J1 ~~IJa~

Budget Assumptions

2016331 ~~J 201458~ j~ ~jlj4t1 ~y~1~WI ~I (1

)Lgtl ~~I e~1IJ ~Ij yl~~1 ~gtuW~1~ 0I~1)~1l1 ~~I (2

2015223 ~Ut aaitl (20159)~) ~~I~~ 247 ~) ~W~I ~

uo~1 Vo_tt4iJ u1IaJ11 ~~Ia ~~ 2200000 ~~~)oIoQ ~~~ lA

- -Imiddot - tt ~ tLo 1 u~ I ~t 2015630 - lit 201458 bull ~H4 IIoJ- C -0- ~ _ IJ ~ IJA

~t ~JobJ) ~~Li)j~~ lamp--~ft1J ~~t yLJt - ~W~I ~

(3

bull ~WI ~t J~ u~~~ uLi-JI ~ (4

~ J~ej4t1 ~w~t ~ cat ~t )I~~ ~I~~I ~IJ~I~~~ (5

- -I~ bull tt ~~

~jul Ulqt middot~tlj Vo (Q~~tl ~I fjmiddotLtu1t yi~t ~ y-Wl1 ~~1t~ (6

bull ~t~ JJb ~)lgt ~) ~ )t~~t ~~

ut~t 1t ~~J1attt4Jt ~~tmiddot 1 -middot - bA- Lw- tttLUt (7~ - ir W 01 ~~~ ~- ~

u~~t~j

bull bullbull ~ -~t~-middott-- ttu-t J41 bull u-~ _ shy~~ ~~ -g ~ I Li s tL 1aIiiaU ~- Uu ~J1- f ( 1 (8~ bull - C- - J ir JIi bullbull ~- shy

bull - ~1t Itj tt - btt - LJt -- to - ~ ~1t ~t~ Ji (3~ ~_ ~fol ~ ~

----------------~( 8 )~----------------

--------------------

middotffi ~~t bullbullbullbullbullbull bullmiddot f bull bullbullbullbull bullbull bullbull bullbull middot~~~~~fj

CITRA lngkoJl C4iiiig ULniW iiDWI ii4m-l1

2016331 ii-Iit 201458 ~ ~t Communication and Information uo~t v-JiJ u~~~ v-Wt ~t ~lgtA Technology Regulatory Authority

tt ~J 4a

2016331 ~Lit 201458

----------------~( 9 )~----------------

fiil~~~ middot middot bullbull bullbull middotmiddotmiddot1~f~

CITRA LJ1ogbJ1 iY-iltiJg LJlJLruW iiolLJl ii4rul1

2016331 ~Iit 201458 ~ ~I

------------------shyCommunication and Information Technology Regulatory Authority

uL~1 vJJ u1Li~ v-WI ~I ~1jJA

) L 2016331 Lit 201458middot 3 -~ tlmiddot ~ 1t - I I ~I tl ~I -14J~ ~ oA ~ ~ II _ 8 u ~H bull bullJ _

~~I ~~IJ yl~~1 ~ul~W)1 u~~~~ ( =~ 5000

W ~~IJ ~-Y~J ~~IJ~~Ijl~ Ja~j - ul~W)1 ~ JJ~I Y41j~~

~lf4 ~i ( ~~I -y~ Ja~j -3~~1 Ja~j-2 ~~ljl~1 Ja~j-1) ~~~

~I ul I ~I ~~I - lt It -I-Lt1 tl LQiimiddot _t =n ~ 9-~ lt ~ ~ VWO II-Jraquo r ~ ~

ulAC -1 ~) ~~~eJ~1J (ul9-~1J ulAJitt) ul ~W)I ~ atLJI y41j~~

1- ul 10 i ulAI deg i 00_lt- tl t-Li - w Imiddott~ =l~ t~ i (ul Imiddot -200 00 ~ 9-~ J ~~ 11-0 ~~jJ Ja ~ ~ c ~ 9-~

~I

~~Iul~W)1 -yen~~~ =~ 5000 ~-~~I ul~W)I- ~Lgtil y41jL

~Lgtil ~~I ~3jfol4~ ~~ ~I~I J~~~~I ~~i~~ljLJ

----------------~( 10 )r----------------shy

-------------------

CITRA 1ogluJ1 CY-iillg ULruW iiolcJl ii4mJ1

2016331 ~Lar 201458 ~ ~I Communication and Information ulo~t VoJiaJ uil-i)it v-Wt ~t ~J Technology Regulatory Authority

utS~ Ji1t yLJt ~~~~ igtA ~lgttt -Il~t ~~tutS~U9=-13

vWt ulS~t ~tJt yLJlJ ~~t

j)Jl9J ~ 2016331 ~~9201458 igtA ~Wt j)~ ulSJgt-~tt ~~i uJl9

~lat yt~Jt ~~j~ ( -=~ 5265000 )

H~t y~t

_~ 3360000 ~4t~t ulS~ -JJJt y~t

_~ 1905000 vWt ulS~t - ~tJt uWt-

-=~18820 u~~ ~14 - ~lWl ~~JI(1)JlJbull) II _

-=~318500 i-AWI ~~JI (2)1lt

-=~348000 ~~(3 )1lt

-=~ 645500 uJ~19 ul9~l(4)1lt

-=~1780500 u~~1 (5)1lt

-=~ 50000 ~uJu~ (6)1lt

-=~1500 ~~~I ulgt~ 7 ) 1lt

-=~153400 ~WI u~ii( 8)1lt

- lgt - ~ urbt Jt14o ( 9 ) w-=~O IA ~9 ~~ bull

-=~ 3780 wgttu~~(10)~

-==~3 360 OOO ~rl

( 11 )---------shy

------------------

fI ~~ bull If bull bull ~~~~f

CITRA uLogluJl lt4-iiiig ulJlniW ltioLdI ii4mJ1

2016331 ~it 201458jA ~I Communication and Information ulA~1 ii-Jijig uJL-iw ~WI ~I ~Jo Technology Regulatory Authority

2 0 tlh ~b1A 4 4 ubt~t ~b1A

10 10 ~Ut~~1gt

25 25 ~~ 4 0 igt~~~Ga ~~

13 0 bull -~ bull - L shy~ ~~ ~~

15 0 ~~yllj)~~

73 39

~~ ( 2 ) ~w u~lb4tt ~Gw ~~J~~~t ~~u ~~~t y3tJtJ-l

-z ~ L ~~nJ (~18820) ~2016331 ~litJ 2015111

~i 5X 2~~X1882 ~~~t yllJtt 18820

~bull I 18820 ~~~t

-----------1( 12 )1---------shy

--------------------

iff~~ ~~bullbull bull bullbull ~~f

CITRA ulngbJ1 lty-iiijg uJJLw-W iinlcJl ii4mJ1

201633101it 201458 4gte ~I Communicotion and Information uLoo~f VoJiaij uiLai)lt v-Wf ~f ~~ Technology Regulatory Authority

10 ~=t~J (-=) 318500) ~ ( 78) )oW v-WI ~~~~~~I y3LJIgtl

-~

~19X 4 ~~ X =~1270 (rLu~1 yJUlI -=) 45720 uljl) ~1ji4 ~15X 4 ~~ X =~1270 (rLu~1 yJUlI -=) 25400

~19X 10 ~~ X =~720 ~Lu~1 yJUlI -=) 64800 JiLSi ~~lJ ~15X 10 ~~ X =~720 (rLu~1 yJUlI -=) 36000

~19 X 20 ~~ X = ~ 446 ~Lu~1 yJUlI=1 ~ -=) 80280 ~15X 20 ~~ X =~ 446 (rLu~1 yJUlI=1 ~ -=) 44600 ~JA

~19 X 5 ~~ X =~31 0 (rLu~1 yJUlI=2 ~ -=) 13950 ~l 5X 5 ~~ X =~ 31 0 (rLu~1 yJUlI=2 ~ -=) 7750

~~I~ 32 )wJ (-=) 348000 ) ~)~I ~~~-JI ~IG--JI ugtl

~lal

-=) 128000 = ~i 8X 4 )c X -=) 4000 = V44aitl

( 13 )t--------- shy

--------------------

CITRA ulngknJ1 i4-iiU0 g ulJLtudeglJj iioWI iL4ru-l1

2016331 ~Lit 201458 ~ gt4t1 Communication and Information ulA~1 v-Jaij uil-i~ v-WI ~I ~~ Technology Regulatory Authority

=~ 120000 =~i 8X5 ~~ X -=~ 3000= ~1=-al - ~~i ~

=~ 64000 = ~i 8X 8 ~~ X -=~ 1000 - ~1=-JI - ~~~

-=~ 184000 = ~~I

14 -- t~~IAJ=-JI 1 (15) ba~1 ~Imiddot tLJ tdl ~A-_tl ~~ (ic--- II---W bullbull VI ~~ ~9 bull U ~ ~ )

VJ~~I~ 04 ~ ~I ~Ijo (fl w~ V-J~I ~~= ~tdt9 (-=~36000 )

~Lal 0lhJ1 ~~1=-al JolJ ~wa~ ~~~J~~

-=~ 36000 = ~i 12X15 ~~ X -=~ 200 = vw=-JI

( 14 )t--------shy

fJf~l~~~ 0 bullbullbull bull bull t bull bull bullbullbullbull bull bull

~~~~~i CITRA

uLogkoJl iY-iiijg UULD_iW iinWI ii4mJ1 2016331 ~Iit 201458 ~ ~I Communication and Information ule~1 V-iij uit-i~ v-WI ~I ~~


t~1 ~IJ~WI

~I4iJ1 ~I ~i --JIJ

~~I

cil 4080= ~I 5 X 2 lkx ~~ ywl 44 408 = WcLb3 IJ~

cil 13716= ~19 X 4 llcX~~1 J)WI 44 381=wl)lJ J~

179696 J~111~ ~y~

~ 17050 =~15 X 1Ollc X ~~I 0J)WI44 341 = rLJy1 Lu

cil55440= ~i 9 X 20llc X ~~I 0J)W 44 308 = F~ ~Y

cil30800 = ~15 X 20lk X ~~I ywl 44 308 = 1~ ~Y

cil13050 =~i 9 X 5llc X ~~I 0J)WI 44290 = 2~ ~Y

cil 7250 = ~15 X 5 llc X ~~IJ)WI 44 290 = 2~~Y

cil 3530= ~15 X 2lkx ~~ J)W 44 353 = WcLb3 ~

cil 8568 = ~19 X 4llc X~~ 0J)WI 44 238= wlJIlJ J~ 63338 JY~

cil4760 = ~) 63500

cil 7620=

~) 180000 ~~

-----------1( 15 )t---------shy

jff it~middot bullbull bull middot~~~~f

C ITRA GloglcoJl ilJiii3g GlJLruW iioWI ii4mJ1

201633101it 201458 0- ~I Communication and Information uLe~1 AJiJ ui~w iMWI ~I ~lgtJo Technology Regulatory Authority

~~~~~~~~~

~~I ~IJ~I

~~I 1 ~I ~i I1IJ

~j-4J1

~) 4000=

~) 156000 ~) 27000=~i 9 X 1Ol~ X ~~ 0raquo0 ~ 300= fsect~1 ~LJJ

~ 15000 =~15 X 1Ol~ X ~~ 0raquo0 ~ 300 = fsect~1 ~LJJ

~ l45000= ~19 X 20l~ X~~ 0raquo0 ~250 = 1~ 0ibY ~l 25000 = ~15 X 20l~ X ~~ 0raquo0 ~ 250 = 1 ~ 0ibY

~l 11250 =~i 9 X 5 l~ X ~~ 0raquo0 ~ 250 = 2~ 0ibY ~l 6250 =~I 5 X 5 l~ X ~~ raquo0 ~ 250 = 2~ 0ibY

-==~ 66720

~Iy~

67000

~l 1200=

~l2400 = -==~

~l 1O800=~19 X 1Ol~ X ~~I oywl ~120 = fsect~1 ~LJJ ~OOO =~15 X 1Ol~ X ~~ oyw ~120 = fsect~ ~LJJ

~l21600 = ~i 9 X 20l~ X ~~ 03)W ~120 = 1~ 0ibY ~ l12000 = ~15 X 20l~ X ~~ 03)W ~ 120 = 1~ 0ibY

~l 5400 =~i 9 X 5 l~ X ~~I 03)W1 ~120 = 2~ 0ibY ~ l3000 =~i 5 X 5l~ X ~~ oywl ~ 120 = 2~ 0ibY

-----------1( 16 )~---------

iifi~~ middot ~~~~ ~

CITRA ulo~1 iY-iii3g u JJLwW iioWI ii4ruJ1

2016331 V-Iit 201458 ~~I Communication and Informdtion ulA~t VoJi-- ui~)U v-Wt ~I ~IJ echnology Regulatory AJthority

~l 1500=

~l3OOO =

~l 13500=~i 9 X lOllc X ~~ 0J)W ~150 = ILsect~T ~L)) ili 7500 =~15 X lOllc X ~~ o~1 ~150 = ILsect~ ~LjJ

~l27OOO = ~19 X 20llc X ~~ 0J)W ~ ~l 15000 = ~15 X 20llc X ~~ 0J)W ~

~l 6750 =~i 9 X 5 llc X ~~ 0J)W ~150 ~l 3750 =~15 X 5llc X ~~ o)W ~ 150

150 = g~ 0iby 150 = 1W ()ily

= 2W 0iby = 2W ()ily

~l 9410 = ~l 5 X 2 llcx (~ Jyen ~ 941 = wkb ~JlA

~l 22860 = ~i9 X 4llc -~ J~ ~ 635= wI)l) ~JlA

~l 12700 = ~15 X 4llC -~I JyenI ~ 635 = wl)l] ~JlA

~l 32400 =~I 9 X 1OllC X-~ J~ ~360 = ILsect~ ~LjJ ili 18000 = ~15 X 1OllC X (~ JyenI ~ 360 = ILsect~I ~LjJ

83400

-=~

e)t y~

83500

-=~

95370 cl~

LJ ~ Al 95500

----------~( 17

-------------------

iffil~~~~ bullbull bullbull middotmiddot~~l~~~f

CITRA ulogluJl ~9 ulJLnW iinWI ii4mJ1

2016331 ~lit 201458 ~I Communication and Information ulA~1 vJ uJLi~ vWI ~I ~Jo Technology Regulatory Authority

jigtI~1 ~J~gtulSl=4~~v-h-J ~ ~~ 1780500 ~ ~11~gtli

~J ~ltV_= it tl u~1j~ uu-tlj jijGW1 J~~I ilS~ ~I vsWt~lt ~I

~Lal tl~~1 ~ l tOa1g ~ Jatl

~3 510000

~~ 116500

~~O

~~ 850000

~3200000

~~104000

= l 1 780500

ji)1 ~~I ul ~urs~11~

jij~ J~j ulSl =0 2 tgj

~L J~j ulS~ 3 tgj

b tuWI= 04tgj Jc~ursl =0 5 tgj

~j JI4d urs~ 6 tgj

~~~I

(~~ 153000 = ~ 17Xl~~X~8ft ~~ 9000) ji)I3~1 ~~) 1

( ~~ 357000 = ~ 17xJ3~ X ~~37000) ~tC~~~~j 2

- ~ LA ~ 1~Ut ~=-JI y~1~ l9J ~~116500 ~ utt11~)l9

~j~3 5500 = t~IH04 1

2ll 4600 = ~i 5 X 2 llcx ~~ 2ll 460

( 18 )t--------shy

--------------------

fn ~~middotmiddotbull bullbull ~~~~~f

CITRA ulogkoJl iiiillg uUlniW iiDWI ii4mJ1

2016331 ~W 201458 ~ gtw Communication and Information u1A~1 v-(UijJ u~L-iw oWl ~I ~IJA Technology Regulatory Authority

~i9 X 4 ))c Xy~ ci) 335

ci) 6700= ~I 5X 4))c Xy~ci) 335

= ~i 9 X 10))c X y~ ci) 250

ci) 12500 = ~i 5X 10))c X y~ ci) 250

ci) 30060 = ~1 9 X 20))c X y~ ci) 167

ci) 16700 = ~i 5X 20))c X y~ ci) 167

~J~~ 10220= 2 ~~jA 5

ci) 3650 = ~1 5X5 ))c Xy~ ci)146

~~ 116240 = ~~~I

~~116500= ~Iy~

-----------1( 19 )t----------shy

--------------------

CITRA clogkoJl i4-iillg cUL103W iioLcJ1 ii4ruJ1

2016331 ~W 201458 ~t Communication and Information ulo~t Voj u~l-i~ v-Wt ~t ~J Technology Regulatory Authority

~t t ~ ~_I4middot~JI ~wl~~I~I ~

~~~cIt1 ~I~J

~- tal~1- ~ ~~middotItI~I~J

- I~~I - bull ~I ~1~WaI ~I~VUJ Ij~~ 09 ~

~-- middottI~I- bullio4o~II- ~J

cJ-40~j-JI J==~I ~I~I ~

~-- io4o~ middottI~I~Ij

~c~I~1

~ ~middotItl ~I~J

~WImiddot~I~WaI ~I~_ 09 ~

~~~ImiddotLt1 ~I~J

~lbu 4iJI ~I~~Lai ~h-~ ~~I _==~200OOO ~Jli ~ ~Jli

~l1~I~

~l1ii-J~-i1 u~~~Lai~h-J =~-==~104OOO ~uJI 1~Jli

bull ~~I u~~1 tt~i ~ l-4i wa1 Ai 4iJI u~~ ~Ii ~~u~

_==~50OOO

_==~ 0 ~I50OOO

( 20 )t--------shy

--------------------

fi11~~~ ~ ~~~1~f

CITRA ulnglcnJ1 ii+iillg uUl=middotW iioWI ii4ru11

2016331 ii-Lir 201458 OA ~t Communication and Information ula~t V-iJ uiL-i~ v-Wt ~I vu~ Technology Regulatory Authority

=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li

25000 bUJ ~ - - ~ t14 bull - IL- bullbullIt ~ ~~ 1409 ~ Imiddot tl I_A)J bull ~~ ~v----HJ~ ~ _ ~ ~ ~Jj)JI ~

)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------

C ITRA uloglcoJl iY-iii3g uULruW iioWI ii4mJ1

2016331 ~lit 201458 ZY ~I Communication and Information ulA~1 V-Jj u~Lai)U v-WI ~I v-u~ Technology Regulatory Authority

~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------

Jfifl~~~middot bull bull ~~~~j

CITRA LJloglcoJl iY-iillg LJULnW iiolLll D4-ruJ1

2016331 V-li1 201458 ~ ~I Communication and Information uLo~lvJjjJui~)ltv-WI~1 ~~ Technology Regulatory Authority

-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I

~tal J~jVU~I~At -~I ~ li-9~~ 1400 ~4r ~I~tal ~jli

Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1

1400 = -=~ SOx ( 28 ) ~~~ O-j_UL~1 O-Lr~~1 ~~ t ~ W ~-9 VVzl4=-jl

u~~~I3j~~t ~l4aat ~ ~ltt-9 =~ 3780 j)jli-9 ~3~ jli

~~IJ J-91t y4il ~It ~t ul4 j ~~yJ~ l6 ~~IJ JJIt y4t ~ bull lampJt 3jLfz~t

-----------1( 23 )t---------shy

fifl~~middotmiddot bullbull middotmiddot-~~1~fj

2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)

~liJ201458 OA~ ~ lt1 slt ~1JI ulAjGut1 -~~tl ~~I ~~)ll

V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy

CITRA ulngkaJ1 ~jiij9 ulJlxUmiddotW aoLJ1 ltL4ruJ1

2016331 ~Iit 201458 4r ~I Communication and Information uLe~1 VoJiJ u~l-iw CMWI ~I ~~ Technology Regulatory Authority

~ (ff==lS9u~3~~gtJ~~~f~~=at~J =~ 60000 ~~t t~-l9

~Ialb ~ ~t ~lAt~~ VJt~J

~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~

- - -~)AJ ~ gtfshy 4

~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z

~bulll 1500 500 3 (PRJECTOR) ~~j~

cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------

iiti ~~y bull bull e bullbull bull bull middot~~~r

CITRA logkJl C4-iillg 1JLuW iinWI ii4ruJ1

2016331 ii-Iit 201458 OA ~I Communication and Information uLA~1 V-J aIJ u~t-i)lt iMWI ~I ~Jo Technology Regulatory Authority

~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~

~IbtlJ a tEtl J JLaJ~1 ~I 8

~ l 5000 250 20 ~lSj~

~bulll 5200 100 52 phone set

~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------

tiiil~~~middotbull bullbull middotmiddot~~~~flj

CITRA 1ogluJ1 i4iii-ig lJLruW iiolLJl ii4mJ1

2016331 iilat 201458 ~ ~I Communication and Information u14~1 C-~iJ uil-iw v-WI ~I ~gtA Technology Regulatory Authority

~ J~ to ~~J~IS~I ~~Ij4 =J ~JgtU~l 20000 ~ tJ1t1 I~gtli

AS~Jgt~~IJ)oJ~1 ~WJ ~==tl uljl~lJ ~~~I

~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1

clJ 10000 U~lJ ~~tJI tJ1t1

2l J 60000

~I uc~I~IS~I ~~I~ =J ~J ~~gtU~l 50000 ~ tJlUgtli - imiddot -_tl bull to IL It-~~ul ul==middot 1-UbJ--tl - shyAshy~)joA~ ~ ~JO ~J _ oA~ bullbull ~J~

bull ~~J u~J ullL6JJ ugt~IJ ~gt

( 27 )t---------shy

--------------------

CITRA ulngbJ1 ltyiiijg ullLruW iiolLJl ii4mJ1

2016331 V-lit 201458 ~I Communication and Information le~1 vwJ ~~w v-WI ~I ~t Technology Regulatory Authority

I ~Iu~ul~ wJ1 ~u~~~1~=~~J~~ 10000 ~ tJlUJ-li

~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1

~~~I ~ uG 7middot ~~t~~1 ja~J

ulo~Ij ullJL4i~ ~~ul

1300 Cisco News Letter from ~~IIJI JJ~ 2

magazine PC World

u~u1J ullJ~1 ~ u~t~1 ~

~I blti~ ~-I~I ~I 3

500 I-M-C ulo~1 bl~~ ~~ul v_UL~1

-1o~1~4T bull ulo~ ~~I ~~lJ1 ~

gt~I ~ u~-U ~gt-~I ~ V 4o1l

4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------

lt bull fi1fl~~~~middot O c bull

ot t e ll bull bull bull o a r

middotmiddot~~~~~~f middot CITRA

ulngluJl i4iillltg ulJlruW iLoLdI o4mJl 2016331 V-1i1 201458 igtA ~I Communication and Information u~1 VoJiJ uJl-i~ v-WI ~I ~JA


-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000

t ~==nL-middotA- - 0 lu~ 90000 L 4 ~tllmiddottAt (ifr ~J~~J _ c--- ~ J

----------I( 29 )t---------shy

------------------- ---------------------

fi f ~t~ bullbull ~~ ~ ~~

CITRA ulo~1 ii+iillg uULruW iioWI G4mJ1

2016331 ii-Iit 201458 igt ~I Communication and Information ulA~1 V~n u~~w iMWI ~I ~~ Technology Regulatory Authority

20000 400 50 ~T~lgt~~1 1 2000 200 10 access control 2

700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4

600 300 2 middot~~uUaJlbvJ _ bull 5

3100 100 31 INKJETmiddot~ lbvJ ~ 6

400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10

11075 11075 1 Load Balancerj~ 11

3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13

6000 6000 1 High Available ~jujl~j~ 14

2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j

CITRA ulogluJ1 ~9 ulJL~jW CiolLJl ii4-ru-Il

2016331 V-li 201458 itA ~I Communication and Information ulA~1 VJiJ uJLai)lt v-WI ~I ~Jo Technology Regulatory Authority

~gtJJ ~~I ~Wl ~tH~gt3 ~~ ~~~_gt~~ 100000 ~ oJl 1~_gtoS

~~n

( -==~ 1450000)~V-lt 8ltulA~I~~-~IltI~~I~~_gtoS

~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt

~~ 5000 ~ltLgt Ju yWl ( 9 ) Llt

~J 1450000

----------t( 31 )t---------shy

-------------------

fif i ~t~middot bull middotmiddot~~ ~~ff

CITRA ulngkJl iipiij0g ulJlnillJ iioWI ii4rul1

2016331 ~lir 2014580 ~I Communication and Information ul4~1 v-~1j u~Liw iMWI ~I ~~ Technology Regulatory Authority

ucQ~1 ~ ~t ~~t u~t oJ -gt~~ 120000 ~ uJ1 1~-gtlS

~Vuah ~jtl ~9u1 uJ434l1 ~-gt~)~I~Iu9 ~~jll ~~I

(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000

u~1J ~jJ~1 ~It ~ IS~ =t~9 -gt~~ 2000 ~ uJ1 t~ -gtlS

bull ~9 ~u~1 ~vb1J Jp-tl

----------I( 32 )t---------shy

--------------------

fffli ~ middot bullbull bullbull middotmiddot~~~~~fj

CITRA ulo~1 lt4-iiUdeg9 uJJLrullJ iiDWI ii4mJ1

2016331 ~li1201458o ~I Communication and Information uLo~1 V-JiJ u~LiW v-WI ~I ~HA Technology Regulatory Authority

=~ 000

UJ~ ~J ~t Uo~ utgt~ J~~ =~J J~~ 7500 F uJt t~ J~ -~i V0tb -JI

=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------

i[ffl~~~ middot bull bull bull bull bull 0 bull bull bull ~~~~~j

CITR A ulogLoJl fyJiij9 uUlru1LJ iinLcJ1 ii4ruJ1

2016331 ~Li1201458 igtA 4t1 Communication and Information uLA~1 vij u1~~ iMWI ~I ~J=o Technology Regulatory Authority

~~I u~~ ~ -lWll =at~~ ~~)~~lOOOOOO ~ ~I I~ )-l

y3~1 ~~ ~~~I VJgt~ V-t~1 ulgt~~1 ~Lia ii-~~

~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO

-- al ~I middot~I ~ 4ULu Lu~ 80 000 t4Jut1 riA -l~ ~~ -~) - c--- 0)

~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------

flii~~middot~ bullbull ~ ~ ~ff

CITRA 1ogkaJ1 lt4--iiUg ilLo CioWI ii4illJ1

2016331 V1it 201458 ~ ~I Communication and Information ulo~1 VoiJ uiti~ v-oWI ~I ~lio Technology Regulatory Authority

J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L

bull ~t~~I3~t ~~t J~1t 00 ~~ list~ig~t

u~tt ~ ut~oltt ~Lai ~ ~~ ==t~~~~ 50000 ~ uJt t~L

bull ul4~t ~i41~ u1LAi1t ~~jtt ~llt ~jtt

-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j

-cl~ 57000 ~ju~JJ IQ4-~Utj~t

~~ 72500

( 35 )t--------shy

--------------------

CITRA c1ogkaJ1 i4iliig clJLnW iioWI ii4ampJ1

2016331 ~li1201458 ~I Communication and Information uLo~1 v-Jn u~l-i)U V-AWI ~I ~~ Technology Regulatory Authority

ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~

~~4 ulA~J ~ ~t~J ~bj Ajt~J ul3lUJj~j ~

~~tJ oo~t ~ ~t u~~~ =l~J j~~ 70000 ~ uJt t~ j~

U~~~t ~ bull - tt ~4L~lH_~~tbull ~~~ v- bullbull Ij

bull ~Wt igt~tmiddot _ Att uLJ~ ~Q=l~ Lu~ 5 000 ~IA C A~tt PAt ~oA _ o-c 11-0 bull ~ Ij j - c--~ j

2016331 ~liJ 201458

2015 llJ 90 ~j~]

CI~middotItjlJ~ CI~~WMWj1 qltlr wr- ++ j ~ ++ J-4 H 2016331 ~LU201458~jAU

-gt~uI~t~~I~ shy

fl tri~~LWju~r2014awuJ 37~-gto~~I~9 shy

wLyWl draJ9 w~Lal~1

w~Ij-JI~ILcLcI~ 1978~31 ~-gto~LAl4r~-lI~9 shy

lj aJhl1 - -I Aj tGdl wlo-JI ~waw I~ ~111 II ~611Cgt-J~j~ _ j _ ~ J-9

ouj~i9 ~ ~LQ ~9 ~ ~JI O~WJI (ole ~~I ~A amp19 shy

wwyWl d _middot19 w~L=JgtU L4611 ~I~I~wbl~1I-gtL1W

~)~~ 5000-~2016331 ~~ 2014 58 0-A oJ--1ill ~1-l1 ( I ) ~J--gt J9Ld4 ~-gt19 ~ L4 ~ill~9 (~ ~ ~-gtLy~ ~~T

middotO~WJII~

wWAI_1 ~ w~WaigtU L4WP middotAI LUI wli)middot -1 L1W~ _ j ~ _ ~ 9r--- -gt

~~ 5265000 -~2016331 ~~ 201458 (r---4 oP---hll y=gtdJ~J Cr-C ~ ~-gt~~WJi~J~J0uJampY~~)

middotO~toJII~ ampI~I ( y ) ~P JJl--l4 j)9 yen lA

1

- -- -- ------ - -- -- - -- _ shy-_ - - ---- - -- -- - - - - ------ --- ----- - shy

I






lI~j~~UId-j)J4~)j~U ~j2016331 ~ ~1~UI~u




I IJj 1436 J~ 20

r2ol5~r 5

2

- --- --

State of Kmvait


1IJ ] t) j+ ~ ~If 1

I

1 I

~ 11J) ~ ]1 1 j rJ


1 IJ 31 lt) IJ ] ~ 1l ]

u

lt)

lltl

ct8 r---

~~ lttltt rlrl 00 0 0 0 0 0~ NN 1

=) -j -- -shy~~

rlr-shy

] ~~ 0 0

] ltjlD 0 0 rlrl 0

~ 00 0 0 0 L)NN tnCQ LO ----

0 shy

--rl OOM

0 0 1 0 0 0 0 0 0 0 0 laquogt 0 ~ L) L1l 0) L)

~ 0 0 0 0 0

M

-rl 0

N=) 0 0 0 0 0- ltt rlj 0

NJ N

-rl 0~ N

J 0 0 0 0 0 -J rg~J~M

0~ rl ~i~ N S)j

~ i rl a 7 1~rltil ~ - - 1=1 0

N d ~~ ~ J 0 0 0 0 0

N~ ~ -rl ~ 0

N ~


--------~--~---

ww

wk

na

kw

tJ J to

a ~

j OJ

(t) a OJ

c

t tJ

a (] g

-n a P

shy~lw

4Jv ut~

U1i

l~~

i11

Jij~1

J~i

~LJt

rutd

~1fj

m

gt-

w

o

201458~

tY

o

LJu]

l

CD 2

2012

1201

1 20

132

012

2014

1201

3 ud

ii SJ

Yj

Jt

2014

1411

~ 20

163

31

2014

57

Jl

c1

n 0

a a

3 t36

0 rOJ

O 3 1

360r

-000

0

~]l

~ulh~-Js~lyJ1

~~_Umiddot

___

bull___

___

_ _

__ _

___

___

____

u_

____

_

_ _

__

_ bull

__

_ bull

bull_

__

_ u

_

__

bullbull _

bullbullbullbull _

bull

_ __

_ bull

_

__

__

bull _

__

__

__

__

__

__

__

_ bull

_

__

_

__

_ bull

_

__

__

__

bull _

__

__

_

bullbull 0

_

__

__

_ -

--_

-__-

------

---_

_----

------

----

--_-

---__

-----

--

-

---

---

_ --

_

__

0 0

0 n

1 190

5 r00

30

1r90

5rOOO

0

~w~~-cttHyJ

lJI

~

Hu~

middotll

a 152

65O~O

I (~IIamp~~

00

1 a

0 1

0 llt--

-5

1-00

-0-----

1 5

265

000

a II

u~~Ic)~

-26

5 1

t _

___ _

_

J

_

_JL

___ __

__

L

L

__

1

_

_

-t

-_

__

-

_

1

~ ~

~~je

~j~

bl13

U9~h

A

6~2(

n53

3ij

cl

1~01

451

8~~I

jW

Uwll

i~J

]~~

~JJl

~ltl

~r~

~ r~

Icl

3J~~

~~I~

~511

w3

cttJ

~J

-J

0

~

[

lt1

~

~~

-

~

~ t~

~

)

)(1

-

shy

-t~-middot

Nf1

TI

ON

ALA

SSE

MI0

X

I1l

c-tshy ~

CD

o t-t-

S

~

~

Cl

shy g~ r-

~ e

~Glt

F~~

[l

5J~~-

~

bull -

lt

shy

k

~

~

~

WW

WK

na

KW

l1

m

iJ eT

tJI

g

~ m

o

0)

I-t

lj

~

e ~

~ e c

T

~L

~L

~I~

~)Ij

J ~I ~t

ill

l ~I

~WI

JluJ

1 wlJl~

u~1

~I 8

52

014

()4

1

420

14 ()

4

2

01

32

01

2 I

20

14

20

13

w

ail

OJL

j ~

t-i8~

6middot

313

201

6 7

520

14 ~

o

~~~

25~~FL~

~

[

0

I

0 I

0 -I

o 5

000

II 5

000

0 wl

Gi1II

~1

~ )

-~

~

~

I I

I o

15

26

50

00

11

52

65

00

0

0 wt

~II

~1

11

0 0

0 (

tshy ~ 0

0 0

II

(52

600

00)

II(5

260

000

) I

0 (o

jLE

lI)ts

gtgtl

IcO

La

t -l

~

0

middott ~

~ -

-(0

1

~~5

~r~

l-

~

~

~r-

t

NA

TIO

IlA

LM

lSlil

lED

1 o

o 0

0 o

r It sshy (I

8 f

~

(s

o 0

00

o

~ a

~--~--+---~--~ ~-

-----

--~I

j

o

o 0

0 o

--N o

CN

= r

--shy

o o

0 0

o

cn

o -

~-----I 1

--------1

t o o

U1

cn

o 0

00

o

o o

o o

---

shyr---

shy

U1 o o o

I--shy

o

cn

o o o o o

o o

o o

o

------- - ----------- -- -shy

[(~m


201458 ~ 201441 ~ yLJt

20122011 20132012 20142013 ~ 3)lti ~t 201457 ~t

2016331

0 0 0 0 3360000 3360000 0 ~yJ11JtjJy-gtA - Jj~1I --l411 -_ _

0 0 0 0 1905000 1905000 0 ~ wlJy-gtA - ~QI --l411

I 0 I5265000 II (~I ) amp0)4)1 ~4J



~n~ ~~~




20122011 20132012 20142013 3~l) ~t~ 201457 ~t

2016331

o 0 0 II 0 5000 II 5000 0 II wI)gt J4i

o 0 0 II 0 I 5265000 II 5265000 I 0 II wj3~ J4i




~~~ ~ ~~

bull ~ ~ amp ~


gr-ihmiddot C ITRA


~r-iiE CIUA

1 ~~ llnJW w1I -4

ir-i~ Clfll




m1i C ITItA



1 -1 bull

~Rii CitRA lr~ij


~~~UilJgtl r ll


~~ I cn I amptaj ~W

( C bull



-- --

o oo

~

o o o

o o o o

_

o o 0 0

0 0 0

~

- 0 0 0

1 - Qo 0 - C ~ ~ ~ Q ~ [ ~ l ~

[I l

t I 11

l 1l l

N a l --N


N

N

a

Ia Q ~

N--~ ta ~ VJ

I

t ~ lS

NN aa ~crJ


a N a (I

~ ~ l-

1 0 C)]

~--~----l


[~ rshy~ ~[

I

[ tshy ~ ~ (t C ~

~1-

o

o

o

N 0 N

N -0

N 0 co-N 0 N

N 0 ~

N -0 co

1 r It ~ (I

f e (I

t ~ ~ ~

Io o o

t (J1 (J1 (J1



1 r -N 0

--~ N

0 (I ~- ~ ~

o CJ1

-J ~ ~ ~

t ( ~

t ~


201458 ~ 201441 ~ tl~~I9 ~AJI9 u~~1 ~t ~

20122011 20132012 20142013 ~~~ ~I 201457 ~I

2016331


18820 18820

o 318500 318500

1- -0 II348000 (~I ) amp JL)1 J4

J~I 3- c)41 __348000 348000

~m


201458 ~ 201441 ~ tl~~1J ~AJIJ u~~1

20122011 20132012 20142013 ~LU ~I~ 201457 ~I

2016331 -

645500 645500

1780500 1780500

HlI t liJ el l



201458 ()0 20144jl ()0 tl~~1-1 ~~J u~~1

20122011 20132012 20142013 ~ ~~ ~I 201457 ~I

2016331

50000

41 500

153400

50000

0~4il wl)~

0~4il wlJ~ y

41 500

153400

Ji1~Li

=t I 6



20122011 20132012 20142013 )~~ ~I 201457 ~I

2016331



il3JI ~~ lS J


3780 3780


r ~~


laquohrcl6OoIo~


2014584gtA 201441 4gtA tl~~1j ~Ij u~~1

20122011 20132012 20142013 ~l)~ ~I 201457 ~I

2016331


L-__---L-_6_O_0_00-----l11 ( ~I ) amp yYI ~4

60000 60000 wl~J wla1-- )41

25000


60000 60000 w Y)JJ ~Jk~ 3 - ~J4

S fUr i ~I I


201458 ~ 201441 ~ t1~~I 1 u~~1

20122011 20132012 20142013 l)~ ~I 201457 ~I

2016331

10000 WJlJJ l)J -4 ~ )41

300000 300000



~~~

~~ijiL CITI A


201458 ~ 20144jl ~ tt~~1J ~AJtJ u~~t

20122011 20132012 20142013 ~yj~ ~t 201457 ~t

2016331


o 0 0 II 0 120000 II 120000 0 II ~)I u4-JI

I 0 I 120000 II (~I) amp 0)) 1 J~

120000 120000

o 45000 II (~I ) amp bull ))1 )4 ~

45000 45000

7500 7500


201458 ~ 20144jl ~ tt~~1j ~Ij u~~t

2012201 I 20132012 20142013 ~ ~lj ~t 201457 ~t

2016331



50000 50000

72 500 72 500



20145800 201441 00 V~~1j IAJ1j u~~1

20122011 20132012 20142013 ~ I~ ~I 201457 ~I

2016331

uo 70000 II (~I ) amp o-y)1 )41 -- shy

70000 70000

5000 5000


I 1450000 II (~I ) amp bull lY) 1 )41 u_1

o 0 0 II 0 11905000 111905000 0 II ~WI y411 )4


I




2016331 ~lit201458 [)A

----------------~( 1 )~-----------------


2016331 V-W 201458 gtwt

Introduction



~jA~1 ~Ib Lo9 ~~ uLo~1 ~~4-19 u~~~1t~ ~90 11019


~ldl ~l ~u uLo~I ~~4=19 u~~~1~~Jio~1 s1~~1 ~



uLo~1 ~jolj4=19

uLo~1 v i419 u~~~1 ~lbl~~~~IJ ~l4l1 ~7 (5




Cu~1 Jbllo ~uLo~1

~~~~I~~~fil 00 l4- ~OUt-~~IJa~i1 y~ (7



( 2

--------------------




u~~~t 3~i~~~ -40 ~Wt u~~~t ul=~ ~ V4-1 ~t



~Lutl ~~



u~~~1~~~~t)~t v=t~ v_~40~Cjt ~t~1u~~c~t (16

uLo~t Vi4JJ




~tJ~


( UjJ~t) ~WI



----------------~( 3 )r ---------------shy

--------------------

fn lt~ ~~~Jf






( 4 )t------shy

-------------------



Budget Law


bull 2016331 ~LS 201458 ~


=~ 5000 ~~~t


=~ 5265000 ~~~t



=~

(5










~_~t4J~u-t~-tt ~~~=~ 2200000 ~~6S~~ lA2015223

----------------~( 5 )r ---------------shy

-------------------


-~~~ ~ CITRA





(8













----------------~( 6 )~--------------~

-------------------











~--gt~t ul~t~4




bull StW~t ~~~t~~j












2015

----------------~( 7 )~----------------

-------------------




2017 2016 ~WI~I J~




Budget Assumptions

2016331 ~~J 201458~ j~ ~jlj4t1 ~y~1~WI ~I (1


2015223 ~Ut aaitl (20159)~) ~~I~~ 247 ~) ~W~I ~




(3



- -I~ bull tt ~~




u~~t~j



----------------~( 8 )~----------------

--------------------




tt ~J 4a

2016331 ~Lit 201458

----------------~( 9 )~----------------



2016331 ~Iit 201458 ~ ~I




~~I ~~IJ yl~~1 ~ul~W)1 u~~~~ ( =~ 5000






~I



----------------~( 10 )r----------------shy

-------------------






~lat yt~Jt ~~j~ ( -=~ 5265000 )

H~t y~t

_~ 3360000 ~4t~t ulS~ -JJJt y~t



-=~318500 i-AWI ~~JI (2)1lt

-=~348000 ~~(3 )1lt

-=~ 645500 uJ~19 ul9~l(4)1lt

-=~1780500 u~~1 (5)1lt

-=~ 50000 ~uJu~ (6)1lt

-=~1500 ~~~I ulgt~ 7 ) 1lt

-=~153400 ~WI u~ii( 8)1lt


-=~ 3780 wgttu~~(10)~

-==~3 360 OOO ~rl

( 11 )---------shy

------------------





10 10 ~Ut~~1gt

25 25 ~~ 4 0 igt~~~Ga ~~

13 0 bull -~ bull - L shy~ ~~ ~~

15 0 ~~yllj)~~

73 39


-z ~ L ~~nJ (~18820) ~2016331 ~litJ 2015111

~i 5X 2~~X1882 ~~~t yllJtt 18820

~bull I 18820 ~~~t

-----------1( 12 )1---------shy

--------------------





-~





~~I~ 32 )wJ (-=) 348000 ) ~)~I ~~~-JI ~IG--JI ugtl

~lal

-=) 128000 = ~i 8X 4 )c X -=) 4000 = V44aitl

( 13 )t--------- shy

--------------------



=~ 120000 =~i 8X5 ~~ X -=~ 3000= ~1=-al - ~~i ~

=~ 64000 = ~i 8X 8 ~~ X -=~ 1000 - ~1=-JI - ~~~

-=~ 184000 = ~~I




-=~ 36000 = ~i 12X15 ~~ X -=~ 200 = vw=-JI

( 14 )t--------shy


~~~~~i CITRA



t~1 ~IJ~WI

~I4iJ1 ~I ~i --JIJ

~~I



179696 J~111~ ~y~


cil55440= ~i 9 X 20llc X ~~I 0J)W 44 308 = F~ ~Y

cil30800 = ~15 X 20lk X ~~I ywl 44 308 = 1~ ~Y

cil13050 =~i 9 X 5llc X ~~I 0J)WI 44290 = 2~ ~Y

cil 7250 = ~15 X 5 llc X ~~IJ)WI 44 290 = 2~~Y

cil 3530= ~15 X 2lkx ~~ J)W 44 353 = WcLb3 ~


cil4760 = ~) 63500

cil 7620=

~) 180000 ~~

-----------1( 15 )t---------shy




~~~~~~~~~

~~I ~IJ~I

~~I 1 ~I ~i I1IJ

~j-4J1

~) 4000=





-==~ 66720

~Iy~

67000

~l 1200=

~l2400 = -==~




-----------1( 16 )~---------




~l 1500=

~l3OOO =




150 = g~ 0iby 150 = 1W ()ily



~l 22860 = ~i9 X 4llc -~ J~ ~ 635= wI)l) ~JlA



83400

-=~

e)t y~

83500

-=~

95370 cl~

LJ ~ Al 95500

----------~( 17

-------------------







~3 510000

~~ 116500

~~O

~~ 850000

~3200000

~~104000

= l 1 780500



~L J~j ulS~ 3 tgj


~j JI4d urs~ 6 tgj

~~~I

(~~ 153000 = ~ 17Xl~~X~8ft ~~ 9000) ji)I3~1 ~~) 1

( ~~ 357000 = ~ 17xJ3~ X ~~37000) ~tC~~~~j 2

- ~ LA ~ 1~Ut ~=-JI y~1~ l9J ~~116500 ~ utt11~)l9

~j~3 5500 = t~IH04 1

2ll 4600 = ~i 5 X 2 llcx ~~ 2ll 460

( 18 )t--------shy

--------------------




~i9 X 4 ))c Xy~ ci) 335

ci) 6700= ~I 5X 4))c Xy~ci) 335

= ~i 9 X 10))c X y~ ci) 250

ci) 12500 = ~i 5X 10))c X y~ ci) 250

ci) 30060 = ~1 9 X 20))c X y~ ci) 167

ci) 16700 = ~i 5X 20))c X y~ ci) 167

~J~~ 10220= 2 ~~jA 5

ci) 3650 = ~1 5X5 ))c Xy~ ci)146

~~ 116240 = ~~~I

~~116500= ~Iy~

-----------1( 19 )t----------shy

--------------------




~~~cIt1 ~I~J




cJ-40~j-JI J==~I ~I~I ~


~c~I~1

~ ~middotItl ~I~J


~~~ImiddotLt1 ~I~J


~l1~I~



_==~50OOO

_==~ 0 ~I50OOO

( 20 )t--------shy

--------------------

fi11~~~ ~ ~~~1~f



=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li


)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

I






lI~j~~UId-j)J4~)j~U ~j2016331 ~ ~1~UI~u




I IJj 1436 J~ 20

r2ol5~r 5

2

- --- --

State of Kmvait


1IJ ] t) j+ ~ ~If 1

I

1 I

~ 11J) ~ ]1 1 j rJ


1 IJ 31 lt) IJ ] ~ 1l ]

u

lt)

lltl

ct8 r---

~~ lttltt rlrl 00 0 0 0 0 0~ NN 1

=) -j -- -shy~~

rlr-shy

] ~~ 0 0

] ltjlD 0 0 rlrl 0

~ 00 0 0 0 L)NN tnCQ LO ----

0 shy

--rl OOM

0 0 1 0 0 0 0 0 0 0 0 laquogt 0 ~ L) L1l 0) L)

~ 0 0 0 0 0

M

-rl 0

N=) 0 0 0 0 0- ltt rlj 0

NJ N

-rl 0~ N

J 0 0 0 0 0 -J rg~J~M

0~ rl ~i~ N S)j

~ i rl a 7 1~rltil ~ - - 1=1 0

N d ~~ ~ J 0 0 0 0 0

N~ ~ -rl ~ 0

N ~


--------~--~---

ww

wk

na

kw

tJ J to

a ~

j OJ

(t) a OJ

c

t tJ

a (] g

-n a P

shy~lw

4Jv ut~

U1i

l~~

i11

Jij~1

J~i

~LJt

rutd

~1fj

m

gt-

w

o

201458~

tY

o

LJu]

l

CD 2

2012

1201

1 20

132

012

2014

1201

3 ud

ii SJ

Yj

Jt

2014

1411

~ 20

163

31

2014

57

Jl

c1

n 0

a a

3 t36

0 rOJ

O 3 1

360r

-000

0

~]l

~ulh~-Js~lyJ1

~~_Umiddot

___

bull___

___

_ _

__ _

___

___

____

u_

____

_

_ _

__

_ bull

__

_ bull

bull_

__

_ u

_

__

bullbull _

bullbullbullbull _

bull

_ __

_ bull

_

__

__

bull _

__

__

__

__

__

__

__

_ bull

_

__

_

__

_ bull

_

__

__

__

bull _

__

__

_

bullbull 0

_

__

__

_ -

--_

-__-

------

---_

_----

------

----

--_-

---__

-----

--

-

---

---

_ --

_

__

0 0

0 n

1 190

5 r00

30

1r90

5rOOO

0

~w~~-cttHyJ

lJI

~

Hu~

middotll

a 152

65O~O

I (~IIamp~~

00

1 a

0 1

0 llt--

-5

1-00

-0-----

1 5

265

000

a II

u~~Ic)~

-26

5 1

t _

___ _

_

J

_

_JL

___ __

__

L

L

__

1

_

_

-t

-_

__

-

_

1

~ ~

~~je

~j~

bl13

U9~h

A

6~2(

n53

3ij

cl

1~01

451

8~~I

jW

Uwll

i~J

]~~

~JJl

~ltl

~r~

~ r~

Icl

3J~~

~~I~

~511

w3

cttJ

~J

-J

0

~

[

lt1

~

~~

-

~

~ t~

~

)

)(1

-

shy

-t~-middot

Nf1

TI

ON

ALA

SSE

MI0

X

I1l

c-tshy ~

CD

o t-t-

S

~

~

Cl

shy g~ r-

~ e

~Glt

F~~

[l

5J~~-

~

bull -

lt

shy

k

~

~

~

WW

WK

na

KW

l1

m

iJ eT

tJI

g

~ m

o

0)

I-t

lj

~

e ~

~ e c

T

~L

~L

~I~

~)Ij

J ~I ~t

ill

l ~I

~WI

JluJ

1 wlJl~

u~1

~I 8

52

014

()4

1

420

14 ()

4

2

01

32

01

2 I

20

14

20

13

w

ail

OJL

j ~

t-i8~

6middot

313

201

6 7

520

14 ~

o

~~~

25~~FL~

~

[

0

I

0 I

0 -I

o 5

000

II 5

000

0 wl

Gi1II

~1

~ )

-~

~

~

I I

I o

15

26

50

00

11

52

65

00

0

0 wt

~II

~1

11

0 0

0 (

tshy ~ 0

0 0

II

(52

600

00)

II(5

260

000

) I

0 (o

jLE

lI)ts

gtgtl

IcO

La

t -l

~

0

middott ~

~ -

-(0

1

~~5

~r~

l-

~

~

~r-

t

NA

TIO

IlA

LM

lSlil

lED

1 o

o 0

0 o

r It sshy (I

8 f

~

(s

o 0

00

o

~ a

~--~--+---~--~ ~-

-----

--~I

j

o

o 0

0 o

--N o

CN

= r

--shy

o o

0 0

o

cn

o -

~-----I 1

--------1

t o o

U1

cn

o 0

00

o

o o

o o

---

shyr---

shy

U1 o o o

I--shy

o

cn

o o o o o

o o

o o

o

------- - ----------- -- -shy

[(~m


201458 ~ 201441 ~ yLJt

20122011 20132012 20142013 ~ 3)lti ~t 201457 ~t

2016331

0 0 0 0 3360000 3360000 0 ~yJ11JtjJy-gtA - Jj~1I --l411 -_ _

0 0 0 0 1905000 1905000 0 ~ wlJy-gtA - ~QI --l411

I 0 I5265000 II (~I ) amp0)4)1 ~4J



~n~ ~~~




20122011 20132012 20142013 3~l) ~t~ 201457 ~t

2016331

o 0 0 II 0 5000 II 5000 0 II wI)gt J4i

o 0 0 II 0 I 5265000 II 5265000 I 0 II wj3~ J4i




~~~ ~ ~~

bull ~ ~ amp ~


gr-ihmiddot C ITRA


~r-iiE CIUA

1 ~~ llnJW w1I -4

ir-i~ Clfll




m1i C ITItA



1 -1 bull

~Rii CitRA lr~ij


~~~UilJgtl r ll


~~ I cn I amptaj ~W

( C bull



-- --

o oo

~

o o o

o o o o

_

o o 0 0

0 0 0

~

- 0 0 0

1 - Qo 0 - C ~ ~ ~ Q ~ [ ~ l ~

[I l

t I 11

l 1l l

N a l --N


N

N

a

Ia Q ~

N--~ ta ~ VJ

I

t ~ lS

NN aa ~crJ


a N a (I

~ ~ l-

1 0 C)]

~--~----l


[~ rshy~ ~[

I

[ tshy ~ ~ (t C ~

~1-

o

o

o

N 0 N

N -0

N 0 co-N 0 N

N 0 ~

N -0 co

1 r It ~ (I

f e (I

t ~ ~ ~

Io o o

t (J1 (J1 (J1



1 r -N 0

--~ N

0 (I ~- ~ ~

o CJ1

-J ~ ~ ~

t ( ~

t ~


201458 ~ 201441 ~ tl~~I9 ~AJI9 u~~1 ~t ~

20122011 20132012 20142013 ~~~ ~I 201457 ~I

2016331


18820 18820

o 318500 318500

1- -0 II348000 (~I ) amp JL)1 J4

J~I 3- c)41 __348000 348000

~m


201458 ~ 201441 ~ tl~~1J ~AJIJ u~~1

20122011 20132012 20142013 ~LU ~I~ 201457 ~I

2016331 -

645500 645500

1780500 1780500

HlI t liJ el l



201458 ()0 20144jl ()0 tl~~1-1 ~~J u~~1

20122011 20132012 20142013 ~ ~~ ~I 201457 ~I

2016331

50000

41 500

153400

50000

0~4il wl)~

0~4il wlJ~ y

41 500

153400

Ji1~Li

=t I 6



20122011 20132012 20142013 )~~ ~I 201457 ~I

2016331



il3JI ~~ lS J


3780 3780


r ~~


laquohrcl6OoIo~


2014584gtA 201441 4gtA tl~~1j ~Ij u~~1

20122011 20132012 20142013 ~l)~ ~I 201457 ~I

2016331


L-__---L-_6_O_0_00-----l11 ( ~I ) amp yYI ~4

60000 60000 wl~J wla1-- )41

25000


60000 60000 w Y)JJ ~Jk~ 3 - ~J4

S fUr i ~I I


201458 ~ 201441 ~ t1~~I 1 u~~1

20122011 20132012 20142013 l)~ ~I 201457 ~I

2016331

10000 WJlJJ l)J -4 ~ )41

300000 300000



~~~

~~ijiL CITI A


201458 ~ 20144jl ~ tt~~1J ~AJtJ u~~t

20122011 20132012 20142013 ~yj~ ~t 201457 ~t

2016331


o 0 0 II 0 120000 II 120000 0 II ~)I u4-JI

I 0 I 120000 II (~I) amp 0)) 1 J~

120000 120000

o 45000 II (~I ) amp bull ))1 )4 ~

45000 45000

7500 7500


201458 ~ 20144jl ~ tt~~1j ~Ij u~~t

2012201 I 20132012 20142013 ~ ~lj ~t 201457 ~t

2016331



50000 50000

72 500 72 500



20145800 201441 00 V~~1j IAJ1j u~~1

20122011 20132012 20142013 ~ I~ ~I 201457 ~I

2016331

uo 70000 II (~I ) amp o-y)1 )41 -- shy

70000 70000

5000 5000


I 1450000 II (~I ) amp bull lY) 1 )41 u_1

o 0 0 II 0 11905000 111905000 0 II ~WI y411 )4


I




2016331 ~lit201458 [)A

----------------~( 1 )~-----------------


2016331 V-W 201458 gtwt

Introduction



~jA~1 ~Ib Lo9 ~~ uLo~1 ~~4-19 u~~~1t~ ~90 11019


~ldl ~l ~u uLo~I ~~4=19 u~~~1~~Jio~1 s1~~1 ~



uLo~1 ~jolj4=19

uLo~1 v i419 u~~~1 ~lbl~~~~IJ ~l4l1 ~7 (5




Cu~1 Jbllo ~uLo~1

~~~~I~~~fil 00 l4- ~OUt-~~IJa~i1 y~ (7



( 2

--------------------




u~~~t 3~i~~~ -40 ~Wt u~~~t ul=~ ~ V4-1 ~t



~Lutl ~~



u~~~1~~~~t)~t v=t~ v_~40~Cjt ~t~1u~~c~t (16

uLo~t Vi4JJ




~tJ~


( UjJ~t) ~WI



----------------~( 3 )r ---------------shy

--------------------

fn lt~ ~~~Jf






( 4 )t------shy

-------------------



Budget Law


bull 2016331 ~LS 201458 ~


=~ 5000 ~~~t


=~ 5265000 ~~~t



=~

(5










~_~t4J~u-t~-tt ~~~=~ 2200000 ~~6S~~ lA2015223

----------------~( 5 )r ---------------shy

-------------------


-~~~ ~ CITRA





(8













----------------~( 6 )~--------------~

-------------------











~--gt~t ul~t~4




bull StW~t ~~~t~~j












2015

----------------~( 7 )~----------------

-------------------




2017 2016 ~WI~I J~




Budget Assumptions

2016331 ~~J 201458~ j~ ~jlj4t1 ~y~1~WI ~I (1


2015223 ~Ut aaitl (20159)~) ~~I~~ 247 ~) ~W~I ~




(3



- -I~ bull tt ~~




u~~t~j



----------------~( 8 )~----------------

--------------------




tt ~J 4a

2016331 ~Lit 201458

----------------~( 9 )~----------------



2016331 ~Iit 201458 ~ ~I




~~I ~~IJ yl~~1 ~ul~W)1 u~~~~ ( =~ 5000






~I



----------------~( 10 )r----------------shy

-------------------






~lat yt~Jt ~~j~ ( -=~ 5265000 )

H~t y~t

_~ 3360000 ~4t~t ulS~ -JJJt y~t



-=~318500 i-AWI ~~JI (2)1lt

-=~348000 ~~(3 )1lt

-=~ 645500 uJ~19 ul9~l(4)1lt

-=~1780500 u~~1 (5)1lt

-=~ 50000 ~uJu~ (6)1lt

-=~1500 ~~~I ulgt~ 7 ) 1lt

-=~153400 ~WI u~ii( 8)1lt


-=~ 3780 wgttu~~(10)~

-==~3 360 OOO ~rl

( 11 )---------shy

------------------





10 10 ~Ut~~1gt

25 25 ~~ 4 0 igt~~~Ga ~~

13 0 bull -~ bull - L shy~ ~~ ~~

15 0 ~~yllj)~~

73 39


-z ~ L ~~nJ (~18820) ~2016331 ~litJ 2015111

~i 5X 2~~X1882 ~~~t yllJtt 18820

~bull I 18820 ~~~t

-----------1( 12 )1---------shy

--------------------





-~





~~I~ 32 )wJ (-=) 348000 ) ~)~I ~~~-JI ~IG--JI ugtl

~lal

-=) 128000 = ~i 8X 4 )c X -=) 4000 = V44aitl

( 13 )t--------- shy

--------------------



=~ 120000 =~i 8X5 ~~ X -=~ 3000= ~1=-al - ~~i ~

=~ 64000 = ~i 8X 8 ~~ X -=~ 1000 - ~1=-JI - ~~~

-=~ 184000 = ~~I




-=~ 36000 = ~i 12X15 ~~ X -=~ 200 = vw=-JI

( 14 )t--------shy


~~~~~i CITRA



t~1 ~IJ~WI

~I4iJ1 ~I ~i --JIJ

~~I



179696 J~111~ ~y~


cil55440= ~i 9 X 20llc X ~~I 0J)W 44 308 = F~ ~Y

cil30800 = ~15 X 20lk X ~~I ywl 44 308 = 1~ ~Y

cil13050 =~i 9 X 5llc X ~~I 0J)WI 44290 = 2~ ~Y

cil 7250 = ~15 X 5 llc X ~~IJ)WI 44 290 = 2~~Y

cil 3530= ~15 X 2lkx ~~ J)W 44 353 = WcLb3 ~


cil4760 = ~) 63500

cil 7620=

~) 180000 ~~

-----------1( 15 )t---------shy




~~~~~~~~~

~~I ~IJ~I

~~I 1 ~I ~i I1IJ

~j-4J1

~) 4000=





-==~ 66720

~Iy~

67000

~l 1200=

~l2400 = -==~




-----------1( 16 )~---------




~l 1500=

~l3OOO =




150 = g~ 0iby 150 = 1W ()ily



~l 22860 = ~i9 X 4llc -~ J~ ~ 635= wI)l) ~JlA



83400

-=~

e)t y~

83500

-=~

95370 cl~

LJ ~ Al 95500

----------~( 17

-------------------







~3 510000

~~ 116500

~~O

~~ 850000

~3200000

~~104000

= l 1 780500



~L J~j ulS~ 3 tgj


~j JI4d urs~ 6 tgj

~~~I

(~~ 153000 = ~ 17Xl~~X~8ft ~~ 9000) ji)I3~1 ~~) 1

( ~~ 357000 = ~ 17xJ3~ X ~~37000) ~tC~~~~j 2

- ~ LA ~ 1~Ut ~=-JI y~1~ l9J ~~116500 ~ utt11~)l9

~j~3 5500 = t~IH04 1

2ll 4600 = ~i 5 X 2 llcx ~~ 2ll 460

( 18 )t--------shy

--------------------




~i9 X 4 ))c Xy~ ci) 335

ci) 6700= ~I 5X 4))c Xy~ci) 335

= ~i 9 X 10))c X y~ ci) 250

ci) 12500 = ~i 5X 10))c X y~ ci) 250

ci) 30060 = ~1 9 X 20))c X y~ ci) 167

ci) 16700 = ~i 5X 20))c X y~ ci) 167

~J~~ 10220= 2 ~~jA 5

ci) 3650 = ~1 5X5 ))c Xy~ ci)146

~~ 116240 = ~~~I

~~116500= ~Iy~

-----------1( 19 )t----------shy

--------------------




~~~cIt1 ~I~J




cJ-40~j-JI J==~I ~I~I ~


~c~I~1

~ ~middotItl ~I~J


~~~ImiddotLt1 ~I~J


~l1~I~



_==~50OOO

_==~ 0 ~I50OOO

( 20 )t--------shy

--------------------

fi11~~~ ~ ~~~1~f



=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li


)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

- --- --

State of Kmvait


1IJ ] t) j+ ~ ~If 1

I

1 I

~ 11J) ~ ]1 1 j rJ


1 IJ 31 lt) IJ ] ~ 1l ]

u

lt)

lltl

ct8 r---

~~ lttltt rlrl 00 0 0 0 0 0~ NN 1

=) -j -- -shy~~

rlr-shy

] ~~ 0 0

] ltjlD 0 0 rlrl 0

~ 00 0 0 0 L)NN tnCQ LO ----

0 shy

--rl OOM

0 0 1 0 0 0 0 0 0 0 0 laquogt 0 ~ L) L1l 0) L)

~ 0 0 0 0 0

M

-rl 0

N=) 0 0 0 0 0- ltt rlj 0

NJ N

-rl 0~ N

J 0 0 0 0 0 -J rg~J~M

0~ rl ~i~ N S)j

~ i rl a 7 1~rltil ~ - - 1=1 0

N d ~~ ~ J 0 0 0 0 0

N~ ~ -rl ~ 0

N ~


--------~--~---

ww

wk

na

kw

tJ J to

a ~

j OJ

(t) a OJ

c

t tJ

a (] g

-n a P

shy~lw

4Jv ut~

U1i

l~~

i11

Jij~1

J~i

~LJt

rutd

~1fj

m

gt-

w

o

201458~

tY

o

LJu]

l

CD 2

2012

1201

1 20

132

012

2014

1201

3 ud

ii SJ

Yj

Jt

2014

1411

~ 20

163

31

2014

57

Jl

c1

n 0

a a

3 t36

0 rOJ

O 3 1

360r

-000

0

~]l

~ulh~-Js~lyJ1

~~_Umiddot

___

bull___

___

_ _

__ _

___

___

____

u_

____

_

_ _

__

_ bull

__

_ bull

bull_

__

_ u

_

__

bullbull _

bullbullbullbull _

bull

_ __

_ bull

_

__

__

bull _

__

__

__

__

__

__

__

_ bull

_

__

_

__

_ bull

_

__

__

__

bull _

__

__

_

bullbull 0

_

__

__

_ -

--_

-__-

------

---_

_----

------

----

--_-

---__

-----

--

-

---

---

_ --

_

__

0 0

0 n

1 190

5 r00

30

1r90

5rOOO

0

~w~~-cttHyJ

lJI

~

Hu~

middotll

a 152

65O~O

I (~IIamp~~

00

1 a

0 1

0 llt--

-5

1-00

-0-----

1 5

265

000

a II

u~~Ic)~

-26

5 1

t _

___ _

_

J

_

_JL

___ __

__

L

L

__

1

_

_

-t

-_

__

-

_

1

~ ~

~~je

~j~

bl13

U9~h

A

6~2(

n53

3ij

cl

1~01

451

8~~I

jW

Uwll

i~J

]~~

~JJl

~ltl

~r~

~ r~

Icl

3J~~

~~I~

~511

w3

cttJ

~J

-J

0

~

[

lt1

~

~~

-

~

~ t~

~

)

)(1

-

shy

-t~-middot

Nf1

TI

ON

ALA

SSE

MI0

X

I1l

c-tshy ~

CD

o t-t-

S

~

~

Cl

shy g~ r-

~ e

~Glt

F~~

[l

5J~~-

~

bull -

lt

shy

k

~

~

~

WW

WK

na

KW

l1

m

iJ eT

tJI

g

~ m

o

0)

I-t

lj

~

e ~

~ e c

T

~L

~L

~I~

~)Ij

J ~I ~t

ill

l ~I

~WI

JluJ

1 wlJl~

u~1

~I 8

52

014

()4

1

420

14 ()

4

2

01

32

01

2 I

20

14

20

13

w

ail

OJL

j ~

t-i8~

6middot

313

201

6 7

520

14 ~

o

~~~

25~~FL~

~

[

0

I

0 I

0 -I

o 5

000

II 5

000

0 wl

Gi1II

~1

~ )

-~

~

~

I I

I o

15

26

50

00

11

52

65

00

0

0 wt

~II

~1

11

0 0

0 (

tshy ~ 0

0 0

II

(52

600

00)

II(5

260

000

) I

0 (o

jLE

lI)ts

gtgtl

IcO

La

t -l

~

0

middott ~

~ -

-(0

1

~~5

~r~

l-

~

~

~r-

t

NA

TIO

IlA

LM

lSlil

lED

1 o

o 0

0 o

r It sshy (I

8 f

~

(s

o 0

00

o

~ a

~--~--+---~--~ ~-

-----

--~I

j

o

o 0

0 o

--N o

CN

= r

--shy

o o

0 0

o

cn

o -

~-----I 1

--------1

t o o

U1

cn

o 0

00

o

o o

o o

---

shyr---

shy

U1 o o o

I--shy

o

cn

o o o o o

o o

o o

o

------- - ----------- -- -shy

[(~m


201458 ~ 201441 ~ yLJt

20122011 20132012 20142013 ~ 3)lti ~t 201457 ~t

2016331

0 0 0 0 3360000 3360000 0 ~yJ11JtjJy-gtA - Jj~1I --l411 -_ _

0 0 0 0 1905000 1905000 0 ~ wlJy-gtA - ~QI --l411

I 0 I5265000 II (~I ) amp0)4)1 ~4J



~n~ ~~~




20122011 20132012 20142013 3~l) ~t~ 201457 ~t

2016331

o 0 0 II 0 5000 II 5000 0 II wI)gt J4i

o 0 0 II 0 I 5265000 II 5265000 I 0 II wj3~ J4i




~~~ ~ ~~

bull ~ ~ amp ~


gr-ihmiddot C ITRA


~r-iiE CIUA

1 ~~ llnJW w1I -4

ir-i~ Clfll




m1i C ITItA



1 -1 bull

~Rii CitRA lr~ij


~~~UilJgtl r ll


~~ I cn I amptaj ~W

( C bull



-- --

o oo

~

o o o

o o o o

_

o o 0 0

0 0 0

~

- 0 0 0

1 - Qo 0 - C ~ ~ ~ Q ~ [ ~ l ~

[I l

t I 11

l 1l l

N a l --N


N

N

a

Ia Q ~

N--~ ta ~ VJ

I

t ~ lS

NN aa ~crJ


a N a (I

~ ~ l-

1 0 C)]

~--~----l


[~ rshy~ ~[

I

[ tshy ~ ~ (t C ~

~1-

o

o

o

N 0 N

N -0

N 0 co-N 0 N

N 0 ~

N -0 co

1 r It ~ (I

f e (I

t ~ ~ ~

Io o o

t (J1 (J1 (J1



1 r -N 0

--~ N

0 (I ~- ~ ~

o CJ1

-J ~ ~ ~

t ( ~

t ~


201458 ~ 201441 ~ tl~~I9 ~AJI9 u~~1 ~t ~

20122011 20132012 20142013 ~~~ ~I 201457 ~I

2016331


18820 18820

o 318500 318500

1- -0 II348000 (~I ) amp JL)1 J4

J~I 3- c)41 __348000 348000

~m


201458 ~ 201441 ~ tl~~1J ~AJIJ u~~1

20122011 20132012 20142013 ~LU ~I~ 201457 ~I

2016331 -

645500 645500

1780500 1780500

HlI t liJ el l



201458 ()0 20144jl ()0 tl~~1-1 ~~J u~~1

20122011 20132012 20142013 ~ ~~ ~I 201457 ~I

2016331

50000

41 500

153400

50000

0~4il wl)~

0~4il wlJ~ y

41 500

153400

Ji1~Li

=t I 6



20122011 20132012 20142013 )~~ ~I 201457 ~I

2016331



il3JI ~~ lS J


3780 3780


r ~~


laquohrcl6OoIo~


2014584gtA 201441 4gtA tl~~1j ~Ij u~~1

20122011 20132012 20142013 ~l)~ ~I 201457 ~I

2016331


L-__---L-_6_O_0_00-----l11 ( ~I ) amp yYI ~4

60000 60000 wl~J wla1-- )41

25000


60000 60000 w Y)JJ ~Jk~ 3 - ~J4

S fUr i ~I I


201458 ~ 201441 ~ t1~~I 1 u~~1

20122011 20132012 20142013 l)~ ~I 201457 ~I

2016331

10000 WJlJJ l)J -4 ~ )41

300000 300000



~~~

~~ijiL CITI A


201458 ~ 20144jl ~ tt~~1J ~AJtJ u~~t

20122011 20132012 20142013 ~yj~ ~t 201457 ~t

2016331


o 0 0 II 0 120000 II 120000 0 II ~)I u4-JI

I 0 I 120000 II (~I) amp 0)) 1 J~

120000 120000

o 45000 II (~I ) amp bull ))1 )4 ~

45000 45000

7500 7500


201458 ~ 20144jl ~ tt~~1j ~Ij u~~t

2012201 I 20132012 20142013 ~ ~lj ~t 201457 ~t

2016331



50000 50000

72 500 72 500



20145800 201441 00 V~~1j IAJ1j u~~1

20122011 20132012 20142013 ~ I~ ~I 201457 ~I

2016331

uo 70000 II (~I ) amp o-y)1 )41 -- shy

70000 70000

5000 5000


I 1450000 II (~I ) amp bull lY) 1 )41 u_1

o 0 0 II 0 11905000 111905000 0 II ~WI y411 )4


I




2016331 ~lit201458 [)A

----------------~( 1 )~-----------------


2016331 V-W 201458 gtwt

Introduction



~jA~1 ~Ib Lo9 ~~ uLo~1 ~~4-19 u~~~1t~ ~90 11019


~ldl ~l ~u uLo~I ~~4=19 u~~~1~~Jio~1 s1~~1 ~



uLo~1 ~jolj4=19

uLo~1 v i419 u~~~1 ~lbl~~~~IJ ~l4l1 ~7 (5




Cu~1 Jbllo ~uLo~1

~~~~I~~~fil 00 l4- ~OUt-~~IJa~i1 y~ (7



( 2

--------------------




u~~~t 3~i~~~ -40 ~Wt u~~~t ul=~ ~ V4-1 ~t



~Lutl ~~



u~~~1~~~~t)~t v=t~ v_~40~Cjt ~t~1u~~c~t (16

uLo~t Vi4JJ




~tJ~


( UjJ~t) ~WI



----------------~( 3 )r ---------------shy

--------------------

fn lt~ ~~~Jf






( 4 )t------shy

-------------------



Budget Law


bull 2016331 ~LS 201458 ~


=~ 5000 ~~~t


=~ 5265000 ~~~t



=~

(5










~_~t4J~u-t~-tt ~~~=~ 2200000 ~~6S~~ lA2015223

----------------~( 5 )r ---------------shy

-------------------


-~~~ ~ CITRA





(8













----------------~( 6 )~--------------~

-------------------











~--gt~t ul~t~4




bull StW~t ~~~t~~j












2015

----------------~( 7 )~----------------

-------------------




2017 2016 ~WI~I J~




Budget Assumptions

2016331 ~~J 201458~ j~ ~jlj4t1 ~y~1~WI ~I (1


2015223 ~Ut aaitl (20159)~) ~~I~~ 247 ~) ~W~I ~




(3



- -I~ bull tt ~~




u~~t~j



----------------~( 8 )~----------------

--------------------




tt ~J 4a

2016331 ~Lit 201458

----------------~( 9 )~----------------



2016331 ~Iit 201458 ~ ~I




~~I ~~IJ yl~~1 ~ul~W)1 u~~~~ ( =~ 5000






~I



----------------~( 10 )r----------------shy

-------------------






~lat yt~Jt ~~j~ ( -=~ 5265000 )

H~t y~t

_~ 3360000 ~4t~t ulS~ -JJJt y~t



-=~318500 i-AWI ~~JI (2)1lt

-=~348000 ~~(3 )1lt

-=~ 645500 uJ~19 ul9~l(4)1lt

-=~1780500 u~~1 (5)1lt

-=~ 50000 ~uJu~ (6)1lt

-=~1500 ~~~I ulgt~ 7 ) 1lt

-=~153400 ~WI u~ii( 8)1lt


-=~ 3780 wgttu~~(10)~

-==~3 360 OOO ~rl

( 11 )---------shy

------------------





10 10 ~Ut~~1gt

25 25 ~~ 4 0 igt~~~Ga ~~

13 0 bull -~ bull - L shy~ ~~ ~~

15 0 ~~yllj)~~

73 39


-z ~ L ~~nJ (~18820) ~2016331 ~litJ 2015111

~i 5X 2~~X1882 ~~~t yllJtt 18820

~bull I 18820 ~~~t

-----------1( 12 )1---------shy

--------------------





-~





~~I~ 32 )wJ (-=) 348000 ) ~)~I ~~~-JI ~IG--JI ugtl

~lal

-=) 128000 = ~i 8X 4 )c X -=) 4000 = V44aitl

( 13 )t--------- shy

--------------------



=~ 120000 =~i 8X5 ~~ X -=~ 3000= ~1=-al - ~~i ~

=~ 64000 = ~i 8X 8 ~~ X -=~ 1000 - ~1=-JI - ~~~

-=~ 184000 = ~~I




-=~ 36000 = ~i 12X15 ~~ X -=~ 200 = vw=-JI

( 14 )t--------shy


~~~~~i CITRA



t~1 ~IJ~WI

~I4iJ1 ~I ~i --JIJ

~~I



179696 J~111~ ~y~


cil55440= ~i 9 X 20llc X ~~I 0J)W 44 308 = F~ ~Y

cil30800 = ~15 X 20lk X ~~I ywl 44 308 = 1~ ~Y

cil13050 =~i 9 X 5llc X ~~I 0J)WI 44290 = 2~ ~Y

cil 7250 = ~15 X 5 llc X ~~IJ)WI 44 290 = 2~~Y

cil 3530= ~15 X 2lkx ~~ J)W 44 353 = WcLb3 ~


cil4760 = ~) 63500

cil 7620=

~) 180000 ~~

-----------1( 15 )t---------shy




~~~~~~~~~

~~I ~IJ~I

~~I 1 ~I ~i I1IJ

~j-4J1

~) 4000=





-==~ 66720

~Iy~

67000

~l 1200=

~l2400 = -==~




-----------1( 16 )~---------




~l 1500=

~l3OOO =




150 = g~ 0iby 150 = 1W ()ily



~l 22860 = ~i9 X 4llc -~ J~ ~ 635= wI)l) ~JlA



83400

-=~

e)t y~

83500

-=~

95370 cl~

LJ ~ Al 95500

----------~( 17

-------------------







~3 510000

~~ 116500

~~O

~~ 850000

~3200000

~~104000

= l 1 780500



~L J~j ulS~ 3 tgj


~j JI4d urs~ 6 tgj

~~~I

(~~ 153000 = ~ 17Xl~~X~8ft ~~ 9000) ji)I3~1 ~~) 1

( ~~ 357000 = ~ 17xJ3~ X ~~37000) ~tC~~~~j 2

- ~ LA ~ 1~Ut ~=-JI y~1~ l9J ~~116500 ~ utt11~)l9

~j~3 5500 = t~IH04 1

2ll 4600 = ~i 5 X 2 llcx ~~ 2ll 460

( 18 )t--------shy

--------------------




~i9 X 4 ))c Xy~ ci) 335

ci) 6700= ~I 5X 4))c Xy~ci) 335

= ~i 9 X 10))c X y~ ci) 250

ci) 12500 = ~i 5X 10))c X y~ ci) 250

ci) 30060 = ~1 9 X 20))c X y~ ci) 167

ci) 16700 = ~i 5X 20))c X y~ ci) 167

~J~~ 10220= 2 ~~jA 5

ci) 3650 = ~1 5X5 ))c Xy~ ci)146

~~ 116240 = ~~~I

~~116500= ~Iy~

-----------1( 19 )t----------shy

--------------------




~~~cIt1 ~I~J




cJ-40~j-JI J==~I ~I~I ~


~c~I~1

~ ~middotItl ~I~J


~~~ImiddotLt1 ~I~J


~l1~I~



_==~50OOO

_==~ 0 ~I50OOO

( 20 )t--------shy

--------------------

fi11~~~ ~ ~~~1~f



=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li


)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

ww

wk

na

kw

tJ J to

a ~

j OJ

(t) a OJ

c

t tJ

a (] g

-n a P

shy~lw

4Jv ut~

U1i

l~~

i11

Jij~1

J~i

~LJt

rutd

~1fj

m

gt-

w

o

201458~

tY

o

LJu]

l

CD 2

2012

1201

1 20

132

012

2014

1201

3 ud

ii SJ

Yj

Jt

2014

1411

~ 20

163

31

2014

57

Jl

c1

n 0

a a

3 t36

0 rOJ

O 3 1

360r

-000

0

~]l

~ulh~-Js~lyJ1

~~_Umiddot

___

bull___

___

_ _

__ _

___

___

____

u_

____

_

_ _

__

_ bull

__

_ bull

bull_

__

_ u

_

__

bullbull _

bullbullbullbull _

bull

_ __

_ bull

_

__

__

bull _

__

__

__

__

__

__

__

_ bull

_

__

_

__

_ bull

_

__

__

__

bull _

__

__

_

bullbull 0

_

__

__

_ -

--_

-__-

------

---_

_----

------

----

--_-

---__

-----

--

-

---

---

_ --

_

__

0 0

0 n

1 190

5 r00

30

1r90

5rOOO

0

~w~~-cttHyJ

lJI

~

Hu~

middotll

a 152

65O~O

I (~IIamp~~

00

1 a

0 1

0 llt--

-5

1-00

-0-----

1 5

265

000

a II

u~~Ic)~

-26

5 1

t _

___ _

_

J

_

_JL

___ __

__

L

L

__

1

_

_

-t

-_

__

-

_

1

~ ~

~~je

~j~

bl13

U9~h

A

6~2(

n53

3ij

cl

1~01

451

8~~I

jW

Uwll

i~J

]~~

~JJl

~ltl

~r~

~ r~

Icl

3J~~

~~I~

~511

w3

cttJ

~J

-J

0

~

[

lt1

~

~~

-

~

~ t~

~

)

)(1

-

shy

-t~-middot

Nf1

TI

ON

ALA

SSE

MI0

X

I1l

c-tshy ~

CD

o t-t-

S

~

~

Cl

shy g~ r-

~ e

~Glt

F~~

[l

5J~~-

~

bull -

lt

shy

k

~

~

~

WW

WK

na

KW

l1

m

iJ eT

tJI

g

~ m

o

0)

I-t

lj

~

e ~

~ e c

T

~L

~L

~I~

~)Ij

J ~I ~t

ill

l ~I

~WI

JluJ

1 wlJl~

u~1

~I 8

52

014

()4

1

420

14 ()

4

2

01

32

01

2 I

20

14

20

13

w

ail

OJL

j ~

t-i8~

6middot

313

201

6 7

520

14 ~

o

~~~

25~~FL~

~

[

0

I

0 I

0 -I

o 5

000

II 5

000

0 wl

Gi1II

~1

~ )

-~

~

~

I I

I o

15

26

50

00

11

52

65

00

0

0 wt

~II

~1

11

0 0

0 (

tshy ~ 0

0 0

II

(52

600

00)

II(5

260

000

) I

0 (o

jLE

lI)ts

gtgtl

IcO

La

t -l

~

0

middott ~

~ -

-(0

1

~~5

~r~

l-

~

~

~r-

t

NA

TIO

IlA

LM

lSlil

lED

1 o

o 0

0 o

r It sshy (I

8 f

~

(s

o 0

00

o

~ a

~--~--+---~--~ ~-

-----

--~I

j

o

o 0

0 o

--N o

CN

= r

--shy

o o

0 0

o

cn

o -

~-----I 1

--------1

t o o

U1

cn

o 0

00

o

o o

o o

---

shyr---

shy

U1 o o o

I--shy

o

cn

o o o o o

o o

o o

o

------- - ----------- -- -shy

[(~m


201458 ~ 201441 ~ yLJt

20122011 20132012 20142013 ~ 3)lti ~t 201457 ~t

2016331

0 0 0 0 3360000 3360000 0 ~yJ11JtjJy-gtA - Jj~1I --l411 -_ _

0 0 0 0 1905000 1905000 0 ~ wlJy-gtA - ~QI --l411

I 0 I5265000 II (~I ) amp0)4)1 ~4J



~n~ ~~~




20122011 20132012 20142013 3~l) ~t~ 201457 ~t

2016331

o 0 0 II 0 5000 II 5000 0 II wI)gt J4i

o 0 0 II 0 I 5265000 II 5265000 I 0 II wj3~ J4i




~~~ ~ ~~

bull ~ ~ amp ~


gr-ihmiddot C ITRA


~r-iiE CIUA

1 ~~ llnJW w1I -4

ir-i~ Clfll




m1i C ITItA



1 -1 bull

~Rii CitRA lr~ij


~~~UilJgtl r ll


~~ I cn I amptaj ~W

( C bull



-- --

o oo

~

o o o

o o o o

_

o o 0 0

0 0 0

~

- 0 0 0

1 - Qo 0 - C ~ ~ ~ Q ~ [ ~ l ~

[I l

t I 11

l 1l l

N a l --N


N

N

a

Ia Q ~

N--~ ta ~ VJ

I

t ~ lS

NN aa ~crJ


a N a (I

~ ~ l-

1 0 C)]

~--~----l


[~ rshy~ ~[

I

[ tshy ~ ~ (t C ~

~1-

o

o

o

N 0 N

N -0

N 0 co-N 0 N

N 0 ~

N -0 co

1 r It ~ (I

f e (I

t ~ ~ ~

Io o o

t (J1 (J1 (J1



1 r -N 0

--~ N

0 (I ~- ~ ~

o CJ1

-J ~ ~ ~

t ( ~

t ~


201458 ~ 201441 ~ tl~~I9 ~AJI9 u~~1 ~t ~

20122011 20132012 20142013 ~~~ ~I 201457 ~I

2016331


18820 18820

o 318500 318500

1- -0 II348000 (~I ) amp JL)1 J4

J~I 3- c)41 __348000 348000

~m


201458 ~ 201441 ~ tl~~1J ~AJIJ u~~1

20122011 20132012 20142013 ~LU ~I~ 201457 ~I

2016331 -

645500 645500

1780500 1780500

HlI t liJ el l



201458 ()0 20144jl ()0 tl~~1-1 ~~J u~~1

20122011 20132012 20142013 ~ ~~ ~I 201457 ~I

2016331

50000

41 500

153400

50000

0~4il wl)~

0~4il wlJ~ y

41 500

153400

Ji1~Li

=t I 6



20122011 20132012 20142013 )~~ ~I 201457 ~I

2016331



il3JI ~~ lS J


3780 3780


r ~~


laquohrcl6OoIo~


2014584gtA 201441 4gtA tl~~1j ~Ij u~~1

20122011 20132012 20142013 ~l)~ ~I 201457 ~I

2016331


L-__---L-_6_O_0_00-----l11 ( ~I ) amp yYI ~4

60000 60000 wl~J wla1-- )41

25000


60000 60000 w Y)JJ ~Jk~ 3 - ~J4

S fUr i ~I I


201458 ~ 201441 ~ t1~~I 1 u~~1

20122011 20132012 20142013 l)~ ~I 201457 ~I

2016331

10000 WJlJJ l)J -4 ~ )41

300000 300000



~~~

~~ijiL CITI A


201458 ~ 20144jl ~ tt~~1J ~AJtJ u~~t

20122011 20132012 20142013 ~yj~ ~t 201457 ~t

2016331


o 0 0 II 0 120000 II 120000 0 II ~)I u4-JI

I 0 I 120000 II (~I) amp 0)) 1 J~

120000 120000

o 45000 II (~I ) amp bull ))1 )4 ~

45000 45000

7500 7500


201458 ~ 20144jl ~ tt~~1j ~Ij u~~t

2012201 I 20132012 20142013 ~ ~lj ~t 201457 ~t

2016331



50000 50000

72 500 72 500



20145800 201441 00 V~~1j IAJ1j u~~1

20122011 20132012 20142013 ~ I~ ~I 201457 ~I

2016331

uo 70000 II (~I ) amp o-y)1 )41 -- shy

70000 70000

5000 5000


I 1450000 II (~I ) amp bull lY) 1 )41 u_1

o 0 0 II 0 11905000 111905000 0 II ~WI y411 )4


I




2016331 ~lit201458 [)A

----------------~( 1 )~-----------------


2016331 V-W 201458 gtwt

Introduction



~jA~1 ~Ib Lo9 ~~ uLo~1 ~~4-19 u~~~1t~ ~90 11019


~ldl ~l ~u uLo~I ~~4=19 u~~~1~~Jio~1 s1~~1 ~



uLo~1 ~jolj4=19

uLo~1 v i419 u~~~1 ~lbl~~~~IJ ~l4l1 ~7 (5




Cu~1 Jbllo ~uLo~1

~~~~I~~~fil 00 l4- ~OUt-~~IJa~i1 y~ (7



( 2

--------------------




u~~~t 3~i~~~ -40 ~Wt u~~~t ul=~ ~ V4-1 ~t



~Lutl ~~



u~~~1~~~~t)~t v=t~ v_~40~Cjt ~t~1u~~c~t (16

uLo~t Vi4JJ




~tJ~


( UjJ~t) ~WI



----------------~( 3 )r ---------------shy

--------------------

fn lt~ ~~~Jf






( 4 )t------shy

-------------------



Budget Law


bull 2016331 ~LS 201458 ~


=~ 5000 ~~~t


=~ 5265000 ~~~t



=~

(5










~_~t4J~u-t~-tt ~~~=~ 2200000 ~~6S~~ lA2015223

----------------~( 5 )r ---------------shy

-------------------


-~~~ ~ CITRA





(8













----------------~( 6 )~--------------~

-------------------











~--gt~t ul~t~4




bull StW~t ~~~t~~j












2015

----------------~( 7 )~----------------

-------------------




2017 2016 ~WI~I J~




Budget Assumptions

2016331 ~~J 201458~ j~ ~jlj4t1 ~y~1~WI ~I (1


2015223 ~Ut aaitl (20159)~) ~~I~~ 247 ~) ~W~I ~




(3



- -I~ bull tt ~~




u~~t~j



----------------~( 8 )~----------------

--------------------




tt ~J 4a

2016331 ~Lit 201458

----------------~( 9 )~----------------



2016331 ~Iit 201458 ~ ~I




~~I ~~IJ yl~~1 ~ul~W)1 u~~~~ ( =~ 5000






~I



----------------~( 10 )r----------------shy

-------------------






~lat yt~Jt ~~j~ ( -=~ 5265000 )

H~t y~t

_~ 3360000 ~4t~t ulS~ -JJJt y~t



-=~318500 i-AWI ~~JI (2)1lt

-=~348000 ~~(3 )1lt

-=~ 645500 uJ~19 ul9~l(4)1lt

-=~1780500 u~~1 (5)1lt

-=~ 50000 ~uJu~ (6)1lt

-=~1500 ~~~I ulgt~ 7 ) 1lt

-=~153400 ~WI u~ii( 8)1lt


-=~ 3780 wgttu~~(10)~

-==~3 360 OOO ~rl

( 11 )---------shy

------------------





10 10 ~Ut~~1gt

25 25 ~~ 4 0 igt~~~Ga ~~

13 0 bull -~ bull - L shy~ ~~ ~~

15 0 ~~yllj)~~

73 39


-z ~ L ~~nJ (~18820) ~2016331 ~litJ 2015111

~i 5X 2~~X1882 ~~~t yllJtt 18820

~bull I 18820 ~~~t

-----------1( 12 )1---------shy

--------------------





-~





~~I~ 32 )wJ (-=) 348000 ) ~)~I ~~~-JI ~IG--JI ugtl

~lal

-=) 128000 = ~i 8X 4 )c X -=) 4000 = V44aitl

( 13 )t--------- shy

--------------------



=~ 120000 =~i 8X5 ~~ X -=~ 3000= ~1=-al - ~~i ~

=~ 64000 = ~i 8X 8 ~~ X -=~ 1000 - ~1=-JI - ~~~

-=~ 184000 = ~~I




-=~ 36000 = ~i 12X15 ~~ X -=~ 200 = vw=-JI

( 14 )t--------shy


~~~~~i CITRA



t~1 ~IJ~WI

~I4iJ1 ~I ~i --JIJ

~~I



179696 J~111~ ~y~


cil55440= ~i 9 X 20llc X ~~I 0J)W 44 308 = F~ ~Y

cil30800 = ~15 X 20lk X ~~I ywl 44 308 = 1~ ~Y

cil13050 =~i 9 X 5llc X ~~I 0J)WI 44290 = 2~ ~Y

cil 7250 = ~15 X 5 llc X ~~IJ)WI 44 290 = 2~~Y

cil 3530= ~15 X 2lkx ~~ J)W 44 353 = WcLb3 ~


cil4760 = ~) 63500

cil 7620=

~) 180000 ~~

-----------1( 15 )t---------shy




~~~~~~~~~

~~I ~IJ~I

~~I 1 ~I ~i I1IJ

~j-4J1

~) 4000=





-==~ 66720

~Iy~

67000

~l 1200=

~l2400 = -==~




-----------1( 16 )~---------




~l 1500=

~l3OOO =




150 = g~ 0iby 150 = 1W ()ily



~l 22860 = ~i9 X 4llc -~ J~ ~ 635= wI)l) ~JlA



83400

-=~

e)t y~

83500

-=~

95370 cl~

LJ ~ Al 95500

----------~( 17

-------------------







~3 510000

~~ 116500

~~O

~~ 850000

~3200000

~~104000

= l 1 780500



~L J~j ulS~ 3 tgj


~j JI4d urs~ 6 tgj

~~~I

(~~ 153000 = ~ 17Xl~~X~8ft ~~ 9000) ji)I3~1 ~~) 1

( ~~ 357000 = ~ 17xJ3~ X ~~37000) ~tC~~~~j 2

- ~ LA ~ 1~Ut ~=-JI y~1~ l9J ~~116500 ~ utt11~)l9

~j~3 5500 = t~IH04 1

2ll 4600 = ~i 5 X 2 llcx ~~ 2ll 460

( 18 )t--------shy

--------------------




~i9 X 4 ))c Xy~ ci) 335

ci) 6700= ~I 5X 4))c Xy~ci) 335

= ~i 9 X 10))c X y~ ci) 250

ci) 12500 = ~i 5X 10))c X y~ ci) 250

ci) 30060 = ~1 9 X 20))c X y~ ci) 167

ci) 16700 = ~i 5X 20))c X y~ ci) 167

~J~~ 10220= 2 ~~jA 5

ci) 3650 = ~1 5X5 ))c Xy~ ci)146

~~ 116240 = ~~~I

~~116500= ~Iy~

-----------1( 19 )t----------shy

--------------------




~~~cIt1 ~I~J




cJ-40~j-JI J==~I ~I~I ~


~c~I~1

~ ~middotItl ~I~J


~~~ImiddotLt1 ~I~J


~l1~I~



_==~50OOO

_==~ 0 ~I50OOO

( 20 )t--------shy

--------------------

fi11~~~ ~ ~~~1~f



=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li


)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

WW

WK

na

KW

l1

m

iJ eT

tJI

g

~ m

o

0)

I-t

lj

~

e ~

~ e c

T

~L

~L

~I~

~)Ij

J ~I ~t

ill

l ~I

~WI

JluJ

1 wlJl~

u~1

~I 8

52

014

()4

1

420

14 ()

4

2

01

32

01

2 I

20

14

20

13

w

ail

OJL

j ~

t-i8~

6middot

313

201

6 7

520

14 ~

o

~~~

25~~FL~

~

[

0

I

0 I

0 -I

o 5

000

II 5

000

0 wl

Gi1II

~1

~ )

-~

~

~

I I

I o

15

26

50

00

11

52

65

00

0

0 wt

~II

~1

11

0 0

0 (

tshy ~ 0

0 0

II

(52

600

00)

II(5

260

000

) I

0 (o

jLE

lI)ts

gtgtl

IcO

La

t -l

~

0

middott ~

~ -

-(0

1

~~5

~r~

l-

~

~

~r-

t

NA

TIO

IlA

LM

lSlil

lED

1 o

o 0

0 o

r It sshy (I

8 f

~

(s

o 0

00

o

~ a

~--~--+---~--~ ~-

-----

--~I

j

o

o 0

0 o

--N o

CN

= r

--shy

o o

0 0

o

cn

o -

~-----I 1

--------1

t o o

U1

cn

o 0

00

o

o o

o o

---

shyr---

shy

U1 o o o

I--shy

o

cn

o o o o o

o o

o o

o

------- - ----------- -- -shy

[(~m


201458 ~ 201441 ~ yLJt

20122011 20132012 20142013 ~ 3)lti ~t 201457 ~t

2016331

0 0 0 0 3360000 3360000 0 ~yJ11JtjJy-gtA - Jj~1I --l411 -_ _

0 0 0 0 1905000 1905000 0 ~ wlJy-gtA - ~QI --l411

I 0 I5265000 II (~I ) amp0)4)1 ~4J



~n~ ~~~




20122011 20132012 20142013 3~l) ~t~ 201457 ~t

2016331

o 0 0 II 0 5000 II 5000 0 II wI)gt J4i

o 0 0 II 0 I 5265000 II 5265000 I 0 II wj3~ J4i




~~~ ~ ~~

bull ~ ~ amp ~


gr-ihmiddot C ITRA


~r-iiE CIUA

1 ~~ llnJW w1I -4

ir-i~ Clfll




m1i C ITItA



1 -1 bull

~Rii CitRA lr~ij


~~~UilJgtl r ll


~~ I cn I amptaj ~W

( C bull



-- --

o oo

~

o o o

o o o o

_

o o 0 0

0 0 0

~

- 0 0 0

1 - Qo 0 - C ~ ~ ~ Q ~ [ ~ l ~

[I l

t I 11

l 1l l

N a l --N


N

N

a

Ia Q ~

N--~ ta ~ VJ

I

t ~ lS

NN aa ~crJ


a N a (I

~ ~ l-

1 0 C)]

~--~----l


[~ rshy~ ~[

I

[ tshy ~ ~ (t C ~

~1-

o

o

o

N 0 N

N -0

N 0 co-N 0 N

N 0 ~

N -0 co

1 r It ~ (I

f e (I

t ~ ~ ~

Io o o

t (J1 (J1 (J1



1 r -N 0

--~ N

0 (I ~- ~ ~

o CJ1

-J ~ ~ ~

t ( ~

t ~


201458 ~ 201441 ~ tl~~I9 ~AJI9 u~~1 ~t ~

20122011 20132012 20142013 ~~~ ~I 201457 ~I

2016331


18820 18820

o 318500 318500

1- -0 II348000 (~I ) amp JL)1 J4

J~I 3- c)41 __348000 348000

~m


201458 ~ 201441 ~ tl~~1J ~AJIJ u~~1

20122011 20132012 20142013 ~LU ~I~ 201457 ~I

2016331 -

645500 645500

1780500 1780500

HlI t liJ el l



201458 ()0 20144jl ()0 tl~~1-1 ~~J u~~1

20122011 20132012 20142013 ~ ~~ ~I 201457 ~I

2016331

50000

41 500

153400

50000

0~4il wl)~

0~4il wlJ~ y

41 500

153400

Ji1~Li

=t I 6



20122011 20132012 20142013 )~~ ~I 201457 ~I

2016331



il3JI ~~ lS J


3780 3780


r ~~


laquohrcl6OoIo~


2014584gtA 201441 4gtA tl~~1j ~Ij u~~1

20122011 20132012 20142013 ~l)~ ~I 201457 ~I

2016331


L-__---L-_6_O_0_00-----l11 ( ~I ) amp yYI ~4

60000 60000 wl~J wla1-- )41

25000


60000 60000 w Y)JJ ~Jk~ 3 - ~J4

S fUr i ~I I


201458 ~ 201441 ~ t1~~I 1 u~~1

20122011 20132012 20142013 l)~ ~I 201457 ~I

2016331

10000 WJlJJ l)J -4 ~ )41

300000 300000



~~~

~~ijiL CITI A


201458 ~ 20144jl ~ tt~~1J ~AJtJ u~~t

20122011 20132012 20142013 ~yj~ ~t 201457 ~t

2016331


o 0 0 II 0 120000 II 120000 0 II ~)I u4-JI

I 0 I 120000 II (~I) amp 0)) 1 J~

120000 120000

o 45000 II (~I ) amp bull ))1 )4 ~

45000 45000

7500 7500


201458 ~ 20144jl ~ tt~~1j ~Ij u~~t

2012201 I 20132012 20142013 ~ ~lj ~t 201457 ~t

2016331



50000 50000

72 500 72 500



20145800 201441 00 V~~1j IAJ1j u~~1

20122011 20132012 20142013 ~ I~ ~I 201457 ~I

2016331

uo 70000 II (~I ) amp o-y)1 )41 -- shy

70000 70000

5000 5000


I 1450000 II (~I ) amp bull lY) 1 )41 u_1

o 0 0 II 0 11905000 111905000 0 II ~WI y411 )4


I




2016331 ~lit201458 [)A

----------------~( 1 )~-----------------


2016331 V-W 201458 gtwt

Introduction



~jA~1 ~Ib Lo9 ~~ uLo~1 ~~4-19 u~~~1t~ ~90 11019


~ldl ~l ~u uLo~I ~~4=19 u~~~1~~Jio~1 s1~~1 ~



uLo~1 ~jolj4=19

uLo~1 v i419 u~~~1 ~lbl~~~~IJ ~l4l1 ~7 (5




Cu~1 Jbllo ~uLo~1

~~~~I~~~fil 00 l4- ~OUt-~~IJa~i1 y~ (7



( 2

--------------------




u~~~t 3~i~~~ -40 ~Wt u~~~t ul=~ ~ V4-1 ~t



~Lutl ~~



u~~~1~~~~t)~t v=t~ v_~40~Cjt ~t~1u~~c~t (16

uLo~t Vi4JJ




~tJ~


( UjJ~t) ~WI



----------------~( 3 )r ---------------shy

--------------------

fn lt~ ~~~Jf






( 4 )t------shy

-------------------



Budget Law


bull 2016331 ~LS 201458 ~


=~ 5000 ~~~t


=~ 5265000 ~~~t



=~

(5










~_~t4J~u-t~-tt ~~~=~ 2200000 ~~6S~~ lA2015223

----------------~( 5 )r ---------------shy

-------------------


-~~~ ~ CITRA





(8













----------------~( 6 )~--------------~

-------------------











~--gt~t ul~t~4




bull StW~t ~~~t~~j












2015

----------------~( 7 )~----------------

-------------------




2017 2016 ~WI~I J~




Budget Assumptions

2016331 ~~J 201458~ j~ ~jlj4t1 ~y~1~WI ~I (1


2015223 ~Ut aaitl (20159)~) ~~I~~ 247 ~) ~W~I ~




(3



- -I~ bull tt ~~




u~~t~j



----------------~( 8 )~----------------

--------------------




tt ~J 4a

2016331 ~Lit 201458

----------------~( 9 )~----------------



2016331 ~Iit 201458 ~ ~I




~~I ~~IJ yl~~1 ~ul~W)1 u~~~~ ( =~ 5000






~I



----------------~( 10 )r----------------shy

-------------------






~lat yt~Jt ~~j~ ( -=~ 5265000 )

H~t y~t

_~ 3360000 ~4t~t ulS~ -JJJt y~t



-=~318500 i-AWI ~~JI (2)1lt

-=~348000 ~~(3 )1lt

-=~ 645500 uJ~19 ul9~l(4)1lt

-=~1780500 u~~1 (5)1lt

-=~ 50000 ~uJu~ (6)1lt

-=~1500 ~~~I ulgt~ 7 ) 1lt

-=~153400 ~WI u~ii( 8)1lt


-=~ 3780 wgttu~~(10)~

-==~3 360 OOO ~rl

( 11 )---------shy

------------------





10 10 ~Ut~~1gt

25 25 ~~ 4 0 igt~~~Ga ~~

13 0 bull -~ bull - L shy~ ~~ ~~

15 0 ~~yllj)~~

73 39


-z ~ L ~~nJ (~18820) ~2016331 ~litJ 2015111

~i 5X 2~~X1882 ~~~t yllJtt 18820

~bull I 18820 ~~~t

-----------1( 12 )1---------shy

--------------------





-~





~~I~ 32 )wJ (-=) 348000 ) ~)~I ~~~-JI ~IG--JI ugtl

~lal

-=) 128000 = ~i 8X 4 )c X -=) 4000 = V44aitl

( 13 )t--------- shy

--------------------



=~ 120000 =~i 8X5 ~~ X -=~ 3000= ~1=-al - ~~i ~

=~ 64000 = ~i 8X 8 ~~ X -=~ 1000 - ~1=-JI - ~~~

-=~ 184000 = ~~I




-=~ 36000 = ~i 12X15 ~~ X -=~ 200 = vw=-JI

( 14 )t--------shy


~~~~~i CITRA



t~1 ~IJ~WI

~I4iJ1 ~I ~i --JIJ

~~I



179696 J~111~ ~y~


cil55440= ~i 9 X 20llc X ~~I 0J)W 44 308 = F~ ~Y

cil30800 = ~15 X 20lk X ~~I ywl 44 308 = 1~ ~Y

cil13050 =~i 9 X 5llc X ~~I 0J)WI 44290 = 2~ ~Y

cil 7250 = ~15 X 5 llc X ~~IJ)WI 44 290 = 2~~Y

cil 3530= ~15 X 2lkx ~~ J)W 44 353 = WcLb3 ~


cil4760 = ~) 63500

cil 7620=

~) 180000 ~~

-----------1( 15 )t---------shy




~~~~~~~~~

~~I ~IJ~I

~~I 1 ~I ~i I1IJ

~j-4J1

~) 4000=





-==~ 66720

~Iy~

67000

~l 1200=

~l2400 = -==~




-----------1( 16 )~---------




~l 1500=

~l3OOO =




150 = g~ 0iby 150 = 1W ()ily



~l 22860 = ~i9 X 4llc -~ J~ ~ 635= wI)l) ~JlA



83400

-=~

e)t y~

83500

-=~

95370 cl~

LJ ~ Al 95500

----------~( 17

-------------------







~3 510000

~~ 116500

~~O

~~ 850000

~3200000

~~104000

= l 1 780500



~L J~j ulS~ 3 tgj


~j JI4d urs~ 6 tgj

~~~I

(~~ 153000 = ~ 17Xl~~X~8ft ~~ 9000) ji)I3~1 ~~) 1

( ~~ 357000 = ~ 17xJ3~ X ~~37000) ~tC~~~~j 2

- ~ LA ~ 1~Ut ~=-JI y~1~ l9J ~~116500 ~ utt11~)l9

~j~3 5500 = t~IH04 1

2ll 4600 = ~i 5 X 2 llcx ~~ 2ll 460

( 18 )t--------shy

--------------------




~i9 X 4 ))c Xy~ ci) 335

ci) 6700= ~I 5X 4))c Xy~ci) 335

= ~i 9 X 10))c X y~ ci) 250

ci) 12500 = ~i 5X 10))c X y~ ci) 250

ci) 30060 = ~1 9 X 20))c X y~ ci) 167

ci) 16700 = ~i 5X 20))c X y~ ci) 167

~J~~ 10220= 2 ~~jA 5

ci) 3650 = ~1 5X5 ))c Xy~ ci)146

~~ 116240 = ~~~I

~~116500= ~Iy~

-----------1( 19 )t----------shy

--------------------




~~~cIt1 ~I~J




cJ-40~j-JI J==~I ~I~I ~


~c~I~1

~ ~middotItl ~I~J


~~~ImiddotLt1 ~I~J


~l1~I~



_==~50OOO

_==~ 0 ~I50OOO

( 20 )t--------shy

--------------------

fi11~~~ ~ ~~~1~f



=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li


)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

1 o

o 0

0 o

r It sshy (I

8 f

~

(s

o 0

00

o

~ a

~--~--+---~--~ ~-

-----

--~I

j

o

o 0

0 o

--N o

CN

= r

--shy

o o

0 0

o

cn

o -

~-----I 1

--------1

t o o

U1

cn

o 0

00

o

o o

o o

---

shyr---

shy

U1 o o o

I--shy

o

cn

o o o o o

o o

o o

o

------- - ----------- -- -shy

[(~m


201458 ~ 201441 ~ yLJt

20122011 20132012 20142013 ~ 3)lti ~t 201457 ~t

2016331

0 0 0 0 3360000 3360000 0 ~yJ11JtjJy-gtA - Jj~1I --l411 -_ _

0 0 0 0 1905000 1905000 0 ~ wlJy-gtA - ~QI --l411

I 0 I5265000 II (~I ) amp0)4)1 ~4J



~n~ ~~~




20122011 20132012 20142013 3~l) ~t~ 201457 ~t

2016331

o 0 0 II 0 5000 II 5000 0 II wI)gt J4i

o 0 0 II 0 I 5265000 II 5265000 I 0 II wj3~ J4i




~~~ ~ ~~

bull ~ ~ amp ~


gr-ihmiddot C ITRA


~r-iiE CIUA

1 ~~ llnJW w1I -4

ir-i~ Clfll




m1i C ITItA



1 -1 bull

~Rii CitRA lr~ij


~~~UilJgtl r ll


~~ I cn I amptaj ~W

( C bull



-- --

o oo

~

o o o

o o o o

_

o o 0 0

0 0 0

~

- 0 0 0

1 - Qo 0 - C ~ ~ ~ Q ~ [ ~ l ~

[I l

t I 11

l 1l l

N a l --N


N

N

a

Ia Q ~

N--~ ta ~ VJ

I

t ~ lS

NN aa ~crJ


a N a (I

~ ~ l-

1 0 C)]

~--~----l


[~ rshy~ ~[

I

[ tshy ~ ~ (t C ~

~1-

o

o

o

N 0 N

N -0

N 0 co-N 0 N

N 0 ~

N -0 co

1 r It ~ (I

f e (I

t ~ ~ ~

Io o o

t (J1 (J1 (J1



1 r -N 0

--~ N

0 (I ~- ~ ~

o CJ1

-J ~ ~ ~

t ( ~

t ~


201458 ~ 201441 ~ tl~~I9 ~AJI9 u~~1 ~t ~

20122011 20132012 20142013 ~~~ ~I 201457 ~I

2016331


18820 18820

o 318500 318500

1- -0 II348000 (~I ) amp JL)1 J4

J~I 3- c)41 __348000 348000

~m


201458 ~ 201441 ~ tl~~1J ~AJIJ u~~1

20122011 20132012 20142013 ~LU ~I~ 201457 ~I

2016331 -

645500 645500

1780500 1780500

HlI t liJ el l



201458 ()0 20144jl ()0 tl~~1-1 ~~J u~~1

20122011 20132012 20142013 ~ ~~ ~I 201457 ~I

2016331

50000

41 500

153400

50000

0~4il wl)~

0~4il wlJ~ y

41 500

153400

Ji1~Li

=t I 6



20122011 20132012 20142013 )~~ ~I 201457 ~I

2016331



il3JI ~~ lS J


3780 3780


r ~~


laquohrcl6OoIo~


2014584gtA 201441 4gtA tl~~1j ~Ij u~~1

20122011 20132012 20142013 ~l)~ ~I 201457 ~I

2016331


L-__---L-_6_O_0_00-----l11 ( ~I ) amp yYI ~4

60000 60000 wl~J wla1-- )41

25000


60000 60000 w Y)JJ ~Jk~ 3 - ~J4

S fUr i ~I I


201458 ~ 201441 ~ t1~~I 1 u~~1

20122011 20132012 20142013 l)~ ~I 201457 ~I

2016331

10000 WJlJJ l)J -4 ~ )41

300000 300000



~~~

~~ijiL CITI A


201458 ~ 20144jl ~ tt~~1J ~AJtJ u~~t

20122011 20132012 20142013 ~yj~ ~t 201457 ~t

2016331


o 0 0 II 0 120000 II 120000 0 II ~)I u4-JI

I 0 I 120000 II (~I) amp 0)) 1 J~

120000 120000

o 45000 II (~I ) amp bull ))1 )4 ~

45000 45000

7500 7500


201458 ~ 20144jl ~ tt~~1j ~Ij u~~t

2012201 I 20132012 20142013 ~ ~lj ~t 201457 ~t

2016331



50000 50000

72 500 72 500



20145800 201441 00 V~~1j IAJ1j u~~1

20122011 20132012 20142013 ~ I~ ~I 201457 ~I

2016331

uo 70000 II (~I ) amp o-y)1 )41 -- shy

70000 70000

5000 5000


I 1450000 II (~I ) amp bull lY) 1 )41 u_1

o 0 0 II 0 11905000 111905000 0 II ~WI y411 )4


I




2016331 ~lit201458 [)A

----------------~( 1 )~-----------------


2016331 V-W 201458 gtwt

Introduction



~jA~1 ~Ib Lo9 ~~ uLo~1 ~~4-19 u~~~1t~ ~90 11019


~ldl ~l ~u uLo~I ~~4=19 u~~~1~~Jio~1 s1~~1 ~



uLo~1 ~jolj4=19

uLo~1 v i419 u~~~1 ~lbl~~~~IJ ~l4l1 ~7 (5




Cu~1 Jbllo ~uLo~1

~~~~I~~~fil 00 l4- ~OUt-~~IJa~i1 y~ (7



( 2

--------------------




u~~~t 3~i~~~ -40 ~Wt u~~~t ul=~ ~ V4-1 ~t



~Lutl ~~



u~~~1~~~~t)~t v=t~ v_~40~Cjt ~t~1u~~c~t (16

uLo~t Vi4JJ




~tJ~


( UjJ~t) ~WI



----------------~( 3 )r ---------------shy

--------------------

fn lt~ ~~~Jf






( 4 )t------shy

-------------------



Budget Law


bull 2016331 ~LS 201458 ~


=~ 5000 ~~~t


=~ 5265000 ~~~t



=~

(5










~_~t4J~u-t~-tt ~~~=~ 2200000 ~~6S~~ lA2015223

----------------~( 5 )r ---------------shy

-------------------


-~~~ ~ CITRA





(8













----------------~( 6 )~--------------~

-------------------











~--gt~t ul~t~4




bull StW~t ~~~t~~j












2015

----------------~( 7 )~----------------

-------------------




2017 2016 ~WI~I J~




Budget Assumptions

2016331 ~~J 201458~ j~ ~jlj4t1 ~y~1~WI ~I (1


2015223 ~Ut aaitl (20159)~) ~~I~~ 247 ~) ~W~I ~




(3



- -I~ bull tt ~~




u~~t~j



----------------~( 8 )~----------------

--------------------




tt ~J 4a

2016331 ~Lit 201458

----------------~( 9 )~----------------



2016331 ~Iit 201458 ~ ~I




~~I ~~IJ yl~~1 ~ul~W)1 u~~~~ ( =~ 5000






~I



----------------~( 10 )r----------------shy

-------------------






~lat yt~Jt ~~j~ ( -=~ 5265000 )

H~t y~t

_~ 3360000 ~4t~t ulS~ -JJJt y~t



-=~318500 i-AWI ~~JI (2)1lt

-=~348000 ~~(3 )1lt

-=~ 645500 uJ~19 ul9~l(4)1lt

-=~1780500 u~~1 (5)1lt

-=~ 50000 ~uJu~ (6)1lt

-=~1500 ~~~I ulgt~ 7 ) 1lt

-=~153400 ~WI u~ii( 8)1lt


-=~ 3780 wgttu~~(10)~

-==~3 360 OOO ~rl

( 11 )---------shy

------------------





10 10 ~Ut~~1gt

25 25 ~~ 4 0 igt~~~Ga ~~

13 0 bull -~ bull - L shy~ ~~ ~~

15 0 ~~yllj)~~

73 39


-z ~ L ~~nJ (~18820) ~2016331 ~litJ 2015111

~i 5X 2~~X1882 ~~~t yllJtt 18820

~bull I 18820 ~~~t

-----------1( 12 )1---------shy

--------------------





-~





~~I~ 32 )wJ (-=) 348000 ) ~)~I ~~~-JI ~IG--JI ugtl

~lal

-=) 128000 = ~i 8X 4 )c X -=) 4000 = V44aitl

( 13 )t--------- shy

--------------------



=~ 120000 =~i 8X5 ~~ X -=~ 3000= ~1=-al - ~~i ~

=~ 64000 = ~i 8X 8 ~~ X -=~ 1000 - ~1=-JI - ~~~

-=~ 184000 = ~~I




-=~ 36000 = ~i 12X15 ~~ X -=~ 200 = vw=-JI

( 14 )t--------shy


~~~~~i CITRA



t~1 ~IJ~WI

~I4iJ1 ~I ~i --JIJ

~~I



179696 J~111~ ~y~


cil55440= ~i 9 X 20llc X ~~I 0J)W 44 308 = F~ ~Y

cil30800 = ~15 X 20lk X ~~I ywl 44 308 = 1~ ~Y

cil13050 =~i 9 X 5llc X ~~I 0J)WI 44290 = 2~ ~Y

cil 7250 = ~15 X 5 llc X ~~IJ)WI 44 290 = 2~~Y

cil 3530= ~15 X 2lkx ~~ J)W 44 353 = WcLb3 ~


cil4760 = ~) 63500

cil 7620=

~) 180000 ~~

-----------1( 15 )t---------shy




~~~~~~~~~

~~I ~IJ~I

~~I 1 ~I ~i I1IJ

~j-4J1

~) 4000=





-==~ 66720

~Iy~

67000

~l 1200=

~l2400 = -==~




-----------1( 16 )~---------




~l 1500=

~l3OOO =




150 = g~ 0iby 150 = 1W ()ily



~l 22860 = ~i9 X 4llc -~ J~ ~ 635= wI)l) ~JlA



83400

-=~

e)t y~

83500

-=~

95370 cl~

LJ ~ Al 95500

----------~( 17

-------------------







~3 510000

~~ 116500

~~O

~~ 850000

~3200000

~~104000

= l 1 780500



~L J~j ulS~ 3 tgj


~j JI4d urs~ 6 tgj

~~~I

(~~ 153000 = ~ 17Xl~~X~8ft ~~ 9000) ji)I3~1 ~~) 1

( ~~ 357000 = ~ 17xJ3~ X ~~37000) ~tC~~~~j 2

- ~ LA ~ 1~Ut ~=-JI y~1~ l9J ~~116500 ~ utt11~)l9

~j~3 5500 = t~IH04 1

2ll 4600 = ~i 5 X 2 llcx ~~ 2ll 460

( 18 )t--------shy

--------------------




~i9 X 4 ))c Xy~ ci) 335

ci) 6700= ~I 5X 4))c Xy~ci) 335

= ~i 9 X 10))c X y~ ci) 250

ci) 12500 = ~i 5X 10))c X y~ ci) 250

ci) 30060 = ~1 9 X 20))c X y~ ci) 167

ci) 16700 = ~i 5X 20))c X y~ ci) 167

~J~~ 10220= 2 ~~jA 5

ci) 3650 = ~1 5X5 ))c Xy~ ci)146

~~ 116240 = ~~~I

~~116500= ~Iy~

-----------1( 19 )t----------shy

--------------------




~~~cIt1 ~I~J




cJ-40~j-JI J==~I ~I~I ~


~c~I~1

~ ~middotItl ~I~J


~~~ImiddotLt1 ~I~J


~l1~I~



_==~50OOO

_==~ 0 ~I50OOO

( 20 )t--------shy

--------------------

fi11~~~ ~ ~~~1~f



=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li


)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

------- - ----------- -- -shy

[(~m


201458 ~ 201441 ~ yLJt

20122011 20132012 20142013 ~ 3)lti ~t 201457 ~t

2016331

0 0 0 0 3360000 3360000 0 ~yJ11JtjJy-gtA - Jj~1I --l411 -_ _

0 0 0 0 1905000 1905000 0 ~ wlJy-gtA - ~QI --l411

I 0 I5265000 II (~I ) amp0)4)1 ~4J



~n~ ~~~




20122011 20132012 20142013 3~l) ~t~ 201457 ~t

2016331

o 0 0 II 0 5000 II 5000 0 II wI)gt J4i

o 0 0 II 0 I 5265000 II 5265000 I 0 II wj3~ J4i




~~~ ~ ~~

bull ~ ~ amp ~


gr-ihmiddot C ITRA


~r-iiE CIUA

1 ~~ llnJW w1I -4

ir-i~ Clfll




m1i C ITItA



1 -1 bull

~Rii CitRA lr~ij


~~~UilJgtl r ll


~~ I cn I amptaj ~W

( C bull



-- --

o oo

~

o o o

o o o o

_

o o 0 0

0 0 0

~

- 0 0 0

1 - Qo 0 - C ~ ~ ~ Q ~ [ ~ l ~

[I l

t I 11

l 1l l

N a l --N


N

N

a

Ia Q ~

N--~ ta ~ VJ

I

t ~ lS

NN aa ~crJ


a N a (I

~ ~ l-

1 0 C)]

~--~----l


[~ rshy~ ~[

I

[ tshy ~ ~ (t C ~

~1-

o

o

o

N 0 N

N -0

N 0 co-N 0 N

N 0 ~

N -0 co

1 r It ~ (I

f e (I

t ~ ~ ~

Io o o

t (J1 (J1 (J1



1 r -N 0

--~ N

0 (I ~- ~ ~

o CJ1

-J ~ ~ ~

t ( ~

t ~


201458 ~ 201441 ~ tl~~I9 ~AJI9 u~~1 ~t ~

20122011 20132012 20142013 ~~~ ~I 201457 ~I

2016331


18820 18820

o 318500 318500

1- -0 II348000 (~I ) amp JL)1 J4

J~I 3- c)41 __348000 348000

~m


201458 ~ 201441 ~ tl~~1J ~AJIJ u~~1

20122011 20132012 20142013 ~LU ~I~ 201457 ~I

2016331 -

645500 645500

1780500 1780500

HlI t liJ el l



201458 ()0 20144jl ()0 tl~~1-1 ~~J u~~1

20122011 20132012 20142013 ~ ~~ ~I 201457 ~I

2016331

50000

41 500

153400

50000

0~4il wl)~

0~4il wlJ~ y

41 500

153400

Ji1~Li

=t I 6



20122011 20132012 20142013 )~~ ~I 201457 ~I

2016331



il3JI ~~ lS J


3780 3780


r ~~


laquohrcl6OoIo~


2014584gtA 201441 4gtA tl~~1j ~Ij u~~1

20122011 20132012 20142013 ~l)~ ~I 201457 ~I

2016331


L-__---L-_6_O_0_00-----l11 ( ~I ) amp yYI ~4

60000 60000 wl~J wla1-- )41

25000


60000 60000 w Y)JJ ~Jk~ 3 - ~J4

S fUr i ~I I


201458 ~ 201441 ~ t1~~I 1 u~~1

20122011 20132012 20142013 l)~ ~I 201457 ~I

2016331

10000 WJlJJ l)J -4 ~ )41

300000 300000



~~~

~~ijiL CITI A


201458 ~ 20144jl ~ tt~~1J ~AJtJ u~~t

20122011 20132012 20142013 ~yj~ ~t 201457 ~t

2016331


o 0 0 II 0 120000 II 120000 0 II ~)I u4-JI

I 0 I 120000 II (~I) amp 0)) 1 J~

120000 120000

o 45000 II (~I ) amp bull ))1 )4 ~

45000 45000

7500 7500


201458 ~ 20144jl ~ tt~~1j ~Ij u~~t

2012201 I 20132012 20142013 ~ ~lj ~t 201457 ~t

2016331



50000 50000

72 500 72 500



20145800 201441 00 V~~1j IAJ1j u~~1

20122011 20132012 20142013 ~ I~ ~I 201457 ~I

2016331

uo 70000 II (~I ) amp o-y)1 )41 -- shy

70000 70000

5000 5000


I 1450000 II (~I ) amp bull lY) 1 )41 u_1

o 0 0 II 0 11905000 111905000 0 II ~WI y411 )4


I




2016331 ~lit201458 [)A

----------------~( 1 )~-----------------


2016331 V-W 201458 gtwt

Introduction



~jA~1 ~Ib Lo9 ~~ uLo~1 ~~4-19 u~~~1t~ ~90 11019


~ldl ~l ~u uLo~I ~~4=19 u~~~1~~Jio~1 s1~~1 ~



uLo~1 ~jolj4=19

uLo~1 v i419 u~~~1 ~lbl~~~~IJ ~l4l1 ~7 (5




Cu~1 Jbllo ~uLo~1

~~~~I~~~fil 00 l4- ~OUt-~~IJa~i1 y~ (7



( 2

--------------------




u~~~t 3~i~~~ -40 ~Wt u~~~t ul=~ ~ V4-1 ~t



~Lutl ~~



u~~~1~~~~t)~t v=t~ v_~40~Cjt ~t~1u~~c~t (16

uLo~t Vi4JJ




~tJ~


( UjJ~t) ~WI



----------------~( 3 )r ---------------shy

--------------------

fn lt~ ~~~Jf






( 4 )t------shy

-------------------



Budget Law


bull 2016331 ~LS 201458 ~


=~ 5000 ~~~t


=~ 5265000 ~~~t



=~

(5










~_~t4J~u-t~-tt ~~~=~ 2200000 ~~6S~~ lA2015223

----------------~( 5 )r ---------------shy

-------------------


-~~~ ~ CITRA





(8













----------------~( 6 )~--------------~

-------------------











~--gt~t ul~t~4




bull StW~t ~~~t~~j












2015

----------------~( 7 )~----------------

-------------------




2017 2016 ~WI~I J~




Budget Assumptions

2016331 ~~J 201458~ j~ ~jlj4t1 ~y~1~WI ~I (1


2015223 ~Ut aaitl (20159)~) ~~I~~ 247 ~) ~W~I ~




(3



- -I~ bull tt ~~




u~~t~j



----------------~( 8 )~----------------

--------------------




tt ~J 4a

2016331 ~Lit 201458

----------------~( 9 )~----------------



2016331 ~Iit 201458 ~ ~I




~~I ~~IJ yl~~1 ~ul~W)1 u~~~~ ( =~ 5000






~I



----------------~( 10 )r----------------shy

-------------------






~lat yt~Jt ~~j~ ( -=~ 5265000 )

H~t y~t

_~ 3360000 ~4t~t ulS~ -JJJt y~t



-=~318500 i-AWI ~~JI (2)1lt

-=~348000 ~~(3 )1lt

-=~ 645500 uJ~19 ul9~l(4)1lt

-=~1780500 u~~1 (5)1lt

-=~ 50000 ~uJu~ (6)1lt

-=~1500 ~~~I ulgt~ 7 ) 1lt

-=~153400 ~WI u~ii( 8)1lt


-=~ 3780 wgttu~~(10)~

-==~3 360 OOO ~rl

( 11 )---------shy

------------------





10 10 ~Ut~~1gt

25 25 ~~ 4 0 igt~~~Ga ~~

13 0 bull -~ bull - L shy~ ~~ ~~

15 0 ~~yllj)~~

73 39


-z ~ L ~~nJ (~18820) ~2016331 ~litJ 2015111

~i 5X 2~~X1882 ~~~t yllJtt 18820

~bull I 18820 ~~~t

-----------1( 12 )1---------shy

--------------------





-~





~~I~ 32 )wJ (-=) 348000 ) ~)~I ~~~-JI ~IG--JI ugtl

~lal

-=) 128000 = ~i 8X 4 )c X -=) 4000 = V44aitl

( 13 )t--------- shy

--------------------



=~ 120000 =~i 8X5 ~~ X -=~ 3000= ~1=-al - ~~i ~

=~ 64000 = ~i 8X 8 ~~ X -=~ 1000 - ~1=-JI - ~~~

-=~ 184000 = ~~I




-=~ 36000 = ~i 12X15 ~~ X -=~ 200 = vw=-JI

( 14 )t--------shy


~~~~~i CITRA



t~1 ~IJ~WI

~I4iJ1 ~I ~i --JIJ

~~I



179696 J~111~ ~y~


cil55440= ~i 9 X 20llc X ~~I 0J)W 44 308 = F~ ~Y

cil30800 = ~15 X 20lk X ~~I ywl 44 308 = 1~ ~Y

cil13050 =~i 9 X 5llc X ~~I 0J)WI 44290 = 2~ ~Y

cil 7250 = ~15 X 5 llc X ~~IJ)WI 44 290 = 2~~Y

cil 3530= ~15 X 2lkx ~~ J)W 44 353 = WcLb3 ~


cil4760 = ~) 63500

cil 7620=

~) 180000 ~~

-----------1( 15 )t---------shy




~~~~~~~~~

~~I ~IJ~I

~~I 1 ~I ~i I1IJ

~j-4J1

~) 4000=





-==~ 66720

~Iy~

67000

~l 1200=

~l2400 = -==~




-----------1( 16 )~---------




~l 1500=

~l3OOO =




150 = g~ 0iby 150 = 1W ()ily



~l 22860 = ~i9 X 4llc -~ J~ ~ 635= wI)l) ~JlA



83400

-=~

e)t y~

83500

-=~

95370 cl~

LJ ~ Al 95500

----------~( 17

-------------------







~3 510000

~~ 116500

~~O

~~ 850000

~3200000

~~104000

= l 1 780500



~L J~j ulS~ 3 tgj


~j JI4d urs~ 6 tgj

~~~I

(~~ 153000 = ~ 17Xl~~X~8ft ~~ 9000) ji)I3~1 ~~) 1

( ~~ 357000 = ~ 17xJ3~ X ~~37000) ~tC~~~~j 2

- ~ LA ~ 1~Ut ~=-JI y~1~ l9J ~~116500 ~ utt11~)l9

~j~3 5500 = t~IH04 1

2ll 4600 = ~i 5 X 2 llcx ~~ 2ll 460

( 18 )t--------shy

--------------------




~i9 X 4 ))c Xy~ ci) 335

ci) 6700= ~I 5X 4))c Xy~ci) 335

= ~i 9 X 10))c X y~ ci) 250

ci) 12500 = ~i 5X 10))c X y~ ci) 250

ci) 30060 = ~1 9 X 20))c X y~ ci) 167

ci) 16700 = ~i 5X 20))c X y~ ci) 167

~J~~ 10220= 2 ~~jA 5

ci) 3650 = ~1 5X5 ))c Xy~ ci)146

~~ 116240 = ~~~I

~~116500= ~Iy~

-----------1( 19 )t----------shy

--------------------




~~~cIt1 ~I~J




cJ-40~j-JI J==~I ~I~I ~


~c~I~1

~ ~middotItl ~I~J


~~~ImiddotLt1 ~I~J


~l1~I~



_==~50OOO

_==~ 0 ~I50OOO

( 20 )t--------shy

--------------------

fi11~~~ ~ ~~~1~f



=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li


)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

~n~ ~~~




20122011 20132012 20142013 3~l) ~t~ 201457 ~t

2016331

o 0 0 II 0 5000 II 5000 0 II wI)gt J4i

o 0 0 II 0 I 5265000 II 5265000 I 0 II wj3~ J4i




~~~ ~ ~~

bull ~ ~ amp ~


gr-ihmiddot C ITRA


~r-iiE CIUA

1 ~~ llnJW w1I -4

ir-i~ Clfll




m1i C ITItA



1 -1 bull

~Rii CitRA lr~ij


~~~UilJgtl r ll


~~ I cn I amptaj ~W

( C bull



-- --

o oo

~

o o o

o o o o

_

o o 0 0

0 0 0

~

- 0 0 0

1 - Qo 0 - C ~ ~ ~ Q ~ [ ~ l ~

[I l

t I 11

l 1l l

N a l --N


N

N

a

Ia Q ~

N--~ ta ~ VJ

I

t ~ lS

NN aa ~crJ


a N a (I

~ ~ l-

1 0 C)]

~--~----l


[~ rshy~ ~[

I

[ tshy ~ ~ (t C ~

~1-

o

o

o

N 0 N

N -0

N 0 co-N 0 N

N 0 ~

N -0 co

1 r It ~ (I

f e (I

t ~ ~ ~

Io o o

t (J1 (J1 (J1



1 r -N 0

--~ N

0 (I ~- ~ ~

o CJ1

-J ~ ~ ~

t ( ~

t ~


201458 ~ 201441 ~ tl~~I9 ~AJI9 u~~1 ~t ~

20122011 20132012 20142013 ~~~ ~I 201457 ~I

2016331


18820 18820

o 318500 318500

1- -0 II348000 (~I ) amp JL)1 J4

J~I 3- c)41 __348000 348000

~m


201458 ~ 201441 ~ tl~~1J ~AJIJ u~~1

20122011 20132012 20142013 ~LU ~I~ 201457 ~I

2016331 -

645500 645500

1780500 1780500

HlI t liJ el l



201458 ()0 20144jl ()0 tl~~1-1 ~~J u~~1

20122011 20132012 20142013 ~ ~~ ~I 201457 ~I

2016331

50000

41 500

153400

50000

0~4il wl)~

0~4il wlJ~ y

41 500

153400

Ji1~Li

=t I 6



20122011 20132012 20142013 )~~ ~I 201457 ~I

2016331



il3JI ~~ lS J


3780 3780


r ~~


laquohrcl6OoIo~


2014584gtA 201441 4gtA tl~~1j ~Ij u~~1

20122011 20132012 20142013 ~l)~ ~I 201457 ~I

2016331


L-__---L-_6_O_0_00-----l11 ( ~I ) amp yYI ~4

60000 60000 wl~J wla1-- )41

25000


60000 60000 w Y)JJ ~Jk~ 3 - ~J4

S fUr i ~I I


201458 ~ 201441 ~ t1~~I 1 u~~1

20122011 20132012 20142013 l)~ ~I 201457 ~I

2016331

10000 WJlJJ l)J -4 ~ )41

300000 300000



~~~

~~ijiL CITI A


201458 ~ 20144jl ~ tt~~1J ~AJtJ u~~t

20122011 20132012 20142013 ~yj~ ~t 201457 ~t

2016331


o 0 0 II 0 120000 II 120000 0 II ~)I u4-JI

I 0 I 120000 II (~I) amp 0)) 1 J~

120000 120000

o 45000 II (~I ) amp bull ))1 )4 ~

45000 45000

7500 7500


201458 ~ 20144jl ~ tt~~1j ~Ij u~~t

2012201 I 20132012 20142013 ~ ~lj ~t 201457 ~t

2016331



50000 50000

72 500 72 500



20145800 201441 00 V~~1j IAJ1j u~~1

20122011 20132012 20142013 ~ I~ ~I 201457 ~I

2016331

uo 70000 II (~I ) amp o-y)1 )41 -- shy

70000 70000

5000 5000


I 1450000 II (~I ) amp bull lY) 1 )41 u_1

o 0 0 II 0 11905000 111905000 0 II ~WI y411 )4


I




2016331 ~lit201458 [)A

----------------~( 1 )~-----------------


2016331 V-W 201458 gtwt

Introduction



~jA~1 ~Ib Lo9 ~~ uLo~1 ~~4-19 u~~~1t~ ~90 11019


~ldl ~l ~u uLo~I ~~4=19 u~~~1~~Jio~1 s1~~1 ~



uLo~1 ~jolj4=19

uLo~1 v i419 u~~~1 ~lbl~~~~IJ ~l4l1 ~7 (5




Cu~1 Jbllo ~uLo~1

~~~~I~~~fil 00 l4- ~OUt-~~IJa~i1 y~ (7



( 2

--------------------




u~~~t 3~i~~~ -40 ~Wt u~~~t ul=~ ~ V4-1 ~t



~Lutl ~~



u~~~1~~~~t)~t v=t~ v_~40~Cjt ~t~1u~~c~t (16

uLo~t Vi4JJ




~tJ~


( UjJ~t) ~WI



----------------~( 3 )r ---------------shy

--------------------

fn lt~ ~~~Jf






( 4 )t------shy

-------------------



Budget Law


bull 2016331 ~LS 201458 ~


=~ 5000 ~~~t


=~ 5265000 ~~~t



=~

(5










~_~t4J~u-t~-tt ~~~=~ 2200000 ~~6S~~ lA2015223

----------------~( 5 )r ---------------shy

-------------------


-~~~ ~ CITRA





(8













----------------~( 6 )~--------------~

-------------------











~--gt~t ul~t~4




bull StW~t ~~~t~~j












2015

----------------~( 7 )~----------------

-------------------




2017 2016 ~WI~I J~




Budget Assumptions

2016331 ~~J 201458~ j~ ~jlj4t1 ~y~1~WI ~I (1


2015223 ~Ut aaitl (20159)~) ~~I~~ 247 ~) ~W~I ~




(3



- -I~ bull tt ~~




u~~t~j



----------------~( 8 )~----------------

--------------------




tt ~J 4a

2016331 ~Lit 201458

----------------~( 9 )~----------------



2016331 ~Iit 201458 ~ ~I




~~I ~~IJ yl~~1 ~ul~W)1 u~~~~ ( =~ 5000






~I



----------------~( 10 )r----------------shy

-------------------






~lat yt~Jt ~~j~ ( -=~ 5265000 )

H~t y~t

_~ 3360000 ~4t~t ulS~ -JJJt y~t



-=~318500 i-AWI ~~JI (2)1lt

-=~348000 ~~(3 )1lt

-=~ 645500 uJ~19 ul9~l(4)1lt

-=~1780500 u~~1 (5)1lt

-=~ 50000 ~uJu~ (6)1lt

-=~1500 ~~~I ulgt~ 7 ) 1lt

-=~153400 ~WI u~ii( 8)1lt


-=~ 3780 wgttu~~(10)~

-==~3 360 OOO ~rl

( 11 )---------shy

------------------





10 10 ~Ut~~1gt

25 25 ~~ 4 0 igt~~~Ga ~~

13 0 bull -~ bull - L shy~ ~~ ~~

15 0 ~~yllj)~~

73 39


-z ~ L ~~nJ (~18820) ~2016331 ~litJ 2015111

~i 5X 2~~X1882 ~~~t yllJtt 18820

~bull I 18820 ~~~t

-----------1( 12 )1---------shy

--------------------





-~





~~I~ 32 )wJ (-=) 348000 ) ~)~I ~~~-JI ~IG--JI ugtl

~lal

-=) 128000 = ~i 8X 4 )c X -=) 4000 = V44aitl

( 13 )t--------- shy

--------------------



=~ 120000 =~i 8X5 ~~ X -=~ 3000= ~1=-al - ~~i ~

=~ 64000 = ~i 8X 8 ~~ X -=~ 1000 - ~1=-JI - ~~~

-=~ 184000 = ~~I




-=~ 36000 = ~i 12X15 ~~ X -=~ 200 = vw=-JI

( 14 )t--------shy


~~~~~i CITRA



t~1 ~IJ~WI

~I4iJ1 ~I ~i --JIJ

~~I



179696 J~111~ ~y~


cil55440= ~i 9 X 20llc X ~~I 0J)W 44 308 = F~ ~Y

cil30800 = ~15 X 20lk X ~~I ywl 44 308 = 1~ ~Y

cil13050 =~i 9 X 5llc X ~~I 0J)WI 44290 = 2~ ~Y

cil 7250 = ~15 X 5 llc X ~~IJ)WI 44 290 = 2~~Y

cil 3530= ~15 X 2lkx ~~ J)W 44 353 = WcLb3 ~


cil4760 = ~) 63500

cil 7620=

~) 180000 ~~

-----------1( 15 )t---------shy




~~~~~~~~~

~~I ~IJ~I

~~I 1 ~I ~i I1IJ

~j-4J1

~) 4000=





-==~ 66720

~Iy~

67000

~l 1200=

~l2400 = -==~




-----------1( 16 )~---------




~l 1500=

~l3OOO =




150 = g~ 0iby 150 = 1W ()ily



~l 22860 = ~i9 X 4llc -~ J~ ~ 635= wI)l) ~JlA



83400

-=~

e)t y~

83500

-=~

95370 cl~

LJ ~ Al 95500

----------~( 17

-------------------







~3 510000

~~ 116500

~~O

~~ 850000

~3200000

~~104000

= l 1 780500



~L J~j ulS~ 3 tgj


~j JI4d urs~ 6 tgj

~~~I

(~~ 153000 = ~ 17Xl~~X~8ft ~~ 9000) ji)I3~1 ~~) 1

( ~~ 357000 = ~ 17xJ3~ X ~~37000) ~tC~~~~j 2

- ~ LA ~ 1~Ut ~=-JI y~1~ l9J ~~116500 ~ utt11~)l9

~j~3 5500 = t~IH04 1

2ll 4600 = ~i 5 X 2 llcx ~~ 2ll 460

( 18 )t--------shy

--------------------




~i9 X 4 ))c Xy~ ci) 335

ci) 6700= ~I 5X 4))c Xy~ci) 335

= ~i 9 X 10))c X y~ ci) 250

ci) 12500 = ~i 5X 10))c X y~ ci) 250

ci) 30060 = ~1 9 X 20))c X y~ ci) 167

ci) 16700 = ~i 5X 20))c X y~ ci) 167

~J~~ 10220= 2 ~~jA 5

ci) 3650 = ~1 5X5 ))c Xy~ ci)146

~~ 116240 = ~~~I

~~116500= ~Iy~

-----------1( 19 )t----------shy

--------------------




~~~cIt1 ~I~J




cJ-40~j-JI J==~I ~I~I ~


~c~I~1

~ ~middotItl ~I~J


~~~ImiddotLt1 ~I~J


~l1~I~



_==~50OOO

_==~ 0 ~I50OOO

( 20 )t--------shy

--------------------

fi11~~~ ~ ~~~1~f



=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li


)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458



~~~ ~ ~~

bull ~ ~ amp ~


gr-ihmiddot C ITRA


~r-iiE CIUA

1 ~~ llnJW w1I -4

ir-i~ Clfll




m1i C ITItA



1 -1 bull

~Rii CitRA lr~ij


~~~UilJgtl r ll


~~ I cn I amptaj ~W

( C bull



-- --

o oo

~

o o o

o o o o

_

o o 0 0

0 0 0

~

- 0 0 0

1 - Qo 0 - C ~ ~ ~ Q ~ [ ~ l ~

[I l

t I 11

l 1l l

N a l --N


N

N

a

Ia Q ~

N--~ ta ~ VJ

I

t ~ lS

NN aa ~crJ


a N a (I

~ ~ l-

1 0 C)]

~--~----l


[~ rshy~ ~[

I

[ tshy ~ ~ (t C ~

~1-

o

o

o

N 0 N

N -0

N 0 co-N 0 N

N 0 ~

N -0 co

1 r It ~ (I

f e (I

t ~ ~ ~

Io o o

t (J1 (J1 (J1



1 r -N 0

--~ N

0 (I ~- ~ ~

o CJ1

-J ~ ~ ~

t ( ~

t ~


201458 ~ 201441 ~ tl~~I9 ~AJI9 u~~1 ~t ~

20122011 20132012 20142013 ~~~ ~I 201457 ~I

2016331


18820 18820

o 318500 318500

1- -0 II348000 (~I ) amp JL)1 J4

J~I 3- c)41 __348000 348000

~m


201458 ~ 201441 ~ tl~~1J ~AJIJ u~~1

20122011 20132012 20142013 ~LU ~I~ 201457 ~I

2016331 -

645500 645500

1780500 1780500

HlI t liJ el l



201458 ()0 20144jl ()0 tl~~1-1 ~~J u~~1

20122011 20132012 20142013 ~ ~~ ~I 201457 ~I

2016331

50000

41 500

153400

50000

0~4il wl)~

0~4il wlJ~ y

41 500

153400

Ji1~Li

=t I 6



20122011 20132012 20142013 )~~ ~I 201457 ~I

2016331



il3JI ~~ lS J


3780 3780


r ~~


laquohrcl6OoIo~


2014584gtA 201441 4gtA tl~~1j ~Ij u~~1

20122011 20132012 20142013 ~l)~ ~I 201457 ~I

2016331


L-__---L-_6_O_0_00-----l11 ( ~I ) amp yYI ~4

60000 60000 wl~J wla1-- )41

25000


60000 60000 w Y)JJ ~Jk~ 3 - ~J4

S fUr i ~I I


201458 ~ 201441 ~ t1~~I 1 u~~1

20122011 20132012 20142013 l)~ ~I 201457 ~I

2016331

10000 WJlJJ l)J -4 ~ )41

300000 300000



~~~

~~ijiL CITI A


201458 ~ 20144jl ~ tt~~1J ~AJtJ u~~t

20122011 20132012 20142013 ~yj~ ~t 201457 ~t

2016331


o 0 0 II 0 120000 II 120000 0 II ~)I u4-JI

I 0 I 120000 II (~I) amp 0)) 1 J~

120000 120000

o 45000 II (~I ) amp bull ))1 )4 ~

45000 45000

7500 7500


201458 ~ 20144jl ~ tt~~1j ~Ij u~~t

2012201 I 20132012 20142013 ~ ~lj ~t 201457 ~t

2016331



50000 50000

72 500 72 500



20145800 201441 00 V~~1j IAJ1j u~~1

20122011 20132012 20142013 ~ I~ ~I 201457 ~I

2016331

uo 70000 II (~I ) amp o-y)1 )41 -- shy

70000 70000

5000 5000


I 1450000 II (~I ) amp bull lY) 1 )41 u_1

o 0 0 II 0 11905000 111905000 0 II ~WI y411 )4


I




2016331 ~lit201458 [)A

----------------~( 1 )~-----------------


2016331 V-W 201458 gtwt

Introduction



~jA~1 ~Ib Lo9 ~~ uLo~1 ~~4-19 u~~~1t~ ~90 11019


~ldl ~l ~u uLo~I ~~4=19 u~~~1~~Jio~1 s1~~1 ~



uLo~1 ~jolj4=19

uLo~1 v i419 u~~~1 ~lbl~~~~IJ ~l4l1 ~7 (5




Cu~1 Jbllo ~uLo~1

~~~~I~~~fil 00 l4- ~OUt-~~IJa~i1 y~ (7



( 2

--------------------




u~~~t 3~i~~~ -40 ~Wt u~~~t ul=~ ~ V4-1 ~t



~Lutl ~~



u~~~1~~~~t)~t v=t~ v_~40~Cjt ~t~1u~~c~t (16

uLo~t Vi4JJ




~tJ~


( UjJ~t) ~WI



----------------~( 3 )r ---------------shy

--------------------

fn lt~ ~~~Jf






( 4 )t------shy

-------------------



Budget Law


bull 2016331 ~LS 201458 ~


=~ 5000 ~~~t


=~ 5265000 ~~~t



=~

(5










~_~t4J~u-t~-tt ~~~=~ 2200000 ~~6S~~ lA2015223

----------------~( 5 )r ---------------shy

-------------------


-~~~ ~ CITRA





(8













----------------~( 6 )~--------------~

-------------------











~--gt~t ul~t~4




bull StW~t ~~~t~~j












2015

----------------~( 7 )~----------------

-------------------




2017 2016 ~WI~I J~




Budget Assumptions

2016331 ~~J 201458~ j~ ~jlj4t1 ~y~1~WI ~I (1


2015223 ~Ut aaitl (20159)~) ~~I~~ 247 ~) ~W~I ~




(3



- -I~ bull tt ~~




u~~t~j



----------------~( 8 )~----------------

--------------------




tt ~J 4a

2016331 ~Lit 201458

----------------~( 9 )~----------------



2016331 ~Iit 201458 ~ ~I




~~I ~~IJ yl~~1 ~ul~W)1 u~~~~ ( =~ 5000






~I



----------------~( 10 )r----------------shy

-------------------






~lat yt~Jt ~~j~ ( -=~ 5265000 )

H~t y~t

_~ 3360000 ~4t~t ulS~ -JJJt y~t



-=~318500 i-AWI ~~JI (2)1lt

-=~348000 ~~(3 )1lt

-=~ 645500 uJ~19 ul9~l(4)1lt

-=~1780500 u~~1 (5)1lt

-=~ 50000 ~uJu~ (6)1lt

-=~1500 ~~~I ulgt~ 7 ) 1lt

-=~153400 ~WI u~ii( 8)1lt


-=~ 3780 wgttu~~(10)~

-==~3 360 OOO ~rl

( 11 )---------shy

------------------





10 10 ~Ut~~1gt

25 25 ~~ 4 0 igt~~~Ga ~~

13 0 bull -~ bull - L shy~ ~~ ~~

15 0 ~~yllj)~~

73 39


-z ~ L ~~nJ (~18820) ~2016331 ~litJ 2015111

~i 5X 2~~X1882 ~~~t yllJtt 18820

~bull I 18820 ~~~t

-----------1( 12 )1---------shy

--------------------





-~





~~I~ 32 )wJ (-=) 348000 ) ~)~I ~~~-JI ~IG--JI ugtl

~lal

-=) 128000 = ~i 8X 4 )c X -=) 4000 = V44aitl

( 13 )t--------- shy

--------------------



=~ 120000 =~i 8X5 ~~ X -=~ 3000= ~1=-al - ~~i ~

=~ 64000 = ~i 8X 8 ~~ X -=~ 1000 - ~1=-JI - ~~~

-=~ 184000 = ~~I




-=~ 36000 = ~i 12X15 ~~ X -=~ 200 = vw=-JI

( 14 )t--------shy


~~~~~i CITRA



t~1 ~IJ~WI

~I4iJ1 ~I ~i --JIJ

~~I



179696 J~111~ ~y~


cil55440= ~i 9 X 20llc X ~~I 0J)W 44 308 = F~ ~Y

cil30800 = ~15 X 20lk X ~~I ywl 44 308 = 1~ ~Y

cil13050 =~i 9 X 5llc X ~~I 0J)WI 44290 = 2~ ~Y

cil 7250 = ~15 X 5 llc X ~~IJ)WI 44 290 = 2~~Y

cil 3530= ~15 X 2lkx ~~ J)W 44 353 = WcLb3 ~


cil4760 = ~) 63500

cil 7620=

~) 180000 ~~

-----------1( 15 )t---------shy




~~~~~~~~~

~~I ~IJ~I

~~I 1 ~I ~i I1IJ

~j-4J1

~) 4000=





-==~ 66720

~Iy~

67000

~l 1200=

~l2400 = -==~




-----------1( 16 )~---------




~l 1500=

~l3OOO =




150 = g~ 0iby 150 = 1W ()ily



~l 22860 = ~i9 X 4llc -~ J~ ~ 635= wI)l) ~JlA



83400

-=~

e)t y~

83500

-=~

95370 cl~

LJ ~ Al 95500

----------~( 17

-------------------







~3 510000

~~ 116500

~~O

~~ 850000

~3200000

~~104000

= l 1 780500



~L J~j ulS~ 3 tgj


~j JI4d urs~ 6 tgj

~~~I

(~~ 153000 = ~ 17Xl~~X~8ft ~~ 9000) ji)I3~1 ~~) 1

( ~~ 357000 = ~ 17xJ3~ X ~~37000) ~tC~~~~j 2

- ~ LA ~ 1~Ut ~=-JI y~1~ l9J ~~116500 ~ utt11~)l9

~j~3 5500 = t~IH04 1

2ll 4600 = ~i 5 X 2 llcx ~~ 2ll 460

( 18 )t--------shy

--------------------




~i9 X 4 ))c Xy~ ci) 335

ci) 6700= ~I 5X 4))c Xy~ci) 335

= ~i 9 X 10))c X y~ ci) 250

ci) 12500 = ~i 5X 10))c X y~ ci) 250

ci) 30060 = ~1 9 X 20))c X y~ ci) 167

ci) 16700 = ~i 5X 20))c X y~ ci) 167

~J~~ 10220= 2 ~~jA 5

ci) 3650 = ~1 5X5 ))c Xy~ ci)146

~~ 116240 = ~~~I

~~116500= ~Iy~

-----------1( 19 )t----------shy

--------------------




~~~cIt1 ~I~J




cJ-40~j-JI J==~I ~I~I ~


~c~I~1

~ ~middotItl ~I~J


~~~ImiddotLt1 ~I~J


~l1~I~



_==~50OOO

_==~ 0 ~I50OOO

( 20 )t--------shy

--------------------

fi11~~~ ~ ~~~1~f



=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li


)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

-- --

o oo

~

o o o

o o o o

_

o o 0 0

0 0 0

~

- 0 0 0

1 - Qo 0 - C ~ ~ ~ Q ~ [ ~ l ~

[I l

t I 11

l 1l l

N a l --N


N

N

a

Ia Q ~

N--~ ta ~ VJ

I

t ~ lS

NN aa ~crJ


a N a (I

~ ~ l-

1 0 C)]

~--~----l


[~ rshy~ ~[

I

[ tshy ~ ~ (t C ~

~1-

o

o

o

N 0 N

N -0

N 0 co-N 0 N

N 0 ~

N -0 co

1 r It ~ (I

f e (I

t ~ ~ ~

Io o o

t (J1 (J1 (J1



1 r -N 0

--~ N

0 (I ~- ~ ~

o CJ1

-J ~ ~ ~

t ( ~

t ~


201458 ~ 201441 ~ tl~~I9 ~AJI9 u~~1 ~t ~

20122011 20132012 20142013 ~~~ ~I 201457 ~I

2016331


18820 18820

o 318500 318500

1- -0 II348000 (~I ) amp JL)1 J4

J~I 3- c)41 __348000 348000

~m


201458 ~ 201441 ~ tl~~1J ~AJIJ u~~1

20122011 20132012 20142013 ~LU ~I~ 201457 ~I

2016331 -

645500 645500

1780500 1780500

HlI t liJ el l



201458 ()0 20144jl ()0 tl~~1-1 ~~J u~~1

20122011 20132012 20142013 ~ ~~ ~I 201457 ~I

2016331

50000

41 500

153400

50000

0~4il wl)~

0~4il wlJ~ y

41 500

153400

Ji1~Li

=t I 6



20122011 20132012 20142013 )~~ ~I 201457 ~I

2016331



il3JI ~~ lS J


3780 3780


r ~~


laquohrcl6OoIo~


2014584gtA 201441 4gtA tl~~1j ~Ij u~~1

20122011 20132012 20142013 ~l)~ ~I 201457 ~I

2016331


L-__---L-_6_O_0_00-----l11 ( ~I ) amp yYI ~4

60000 60000 wl~J wla1-- )41

25000


60000 60000 w Y)JJ ~Jk~ 3 - ~J4

S fUr i ~I I


201458 ~ 201441 ~ t1~~I 1 u~~1

20122011 20132012 20142013 l)~ ~I 201457 ~I

2016331

10000 WJlJJ l)J -4 ~ )41

300000 300000



~~~

~~ijiL CITI A


201458 ~ 20144jl ~ tt~~1J ~AJtJ u~~t

20122011 20132012 20142013 ~yj~ ~t 201457 ~t

2016331


o 0 0 II 0 120000 II 120000 0 II ~)I u4-JI

I 0 I 120000 II (~I) amp 0)) 1 J~

120000 120000

o 45000 II (~I ) amp bull ))1 )4 ~

45000 45000

7500 7500


201458 ~ 20144jl ~ tt~~1j ~Ij u~~t

2012201 I 20132012 20142013 ~ ~lj ~t 201457 ~t

2016331



50000 50000

72 500 72 500



20145800 201441 00 V~~1j IAJ1j u~~1

20122011 20132012 20142013 ~ I~ ~I 201457 ~I

2016331

uo 70000 II (~I ) amp o-y)1 )41 -- shy

70000 70000

5000 5000


I 1450000 II (~I ) amp bull lY) 1 )41 u_1

o 0 0 II 0 11905000 111905000 0 II ~WI y411 )4


I




2016331 ~lit201458 [)A

----------------~( 1 )~-----------------


2016331 V-W 201458 gtwt

Introduction



~jA~1 ~Ib Lo9 ~~ uLo~1 ~~4-19 u~~~1t~ ~90 11019


~ldl ~l ~u uLo~I ~~4=19 u~~~1~~Jio~1 s1~~1 ~



uLo~1 ~jolj4=19

uLo~1 v i419 u~~~1 ~lbl~~~~IJ ~l4l1 ~7 (5




Cu~1 Jbllo ~uLo~1

~~~~I~~~fil 00 l4- ~OUt-~~IJa~i1 y~ (7



( 2

--------------------




u~~~t 3~i~~~ -40 ~Wt u~~~t ul=~ ~ V4-1 ~t



~Lutl ~~



u~~~1~~~~t)~t v=t~ v_~40~Cjt ~t~1u~~c~t (16

uLo~t Vi4JJ




~tJ~


( UjJ~t) ~WI



----------------~( 3 )r ---------------shy

--------------------

fn lt~ ~~~Jf






( 4 )t------shy

-------------------



Budget Law


bull 2016331 ~LS 201458 ~


=~ 5000 ~~~t


=~ 5265000 ~~~t



=~

(5










~_~t4J~u-t~-tt ~~~=~ 2200000 ~~6S~~ lA2015223

----------------~( 5 )r ---------------shy

-------------------


-~~~ ~ CITRA





(8













----------------~( 6 )~--------------~

-------------------











~--gt~t ul~t~4




bull StW~t ~~~t~~j












2015

----------------~( 7 )~----------------

-------------------




2017 2016 ~WI~I J~




Budget Assumptions

2016331 ~~J 201458~ j~ ~jlj4t1 ~y~1~WI ~I (1


2015223 ~Ut aaitl (20159)~) ~~I~~ 247 ~) ~W~I ~




(3



- -I~ bull tt ~~




u~~t~j



----------------~( 8 )~----------------

--------------------




tt ~J 4a

2016331 ~Lit 201458

----------------~( 9 )~----------------



2016331 ~Iit 201458 ~ ~I




~~I ~~IJ yl~~1 ~ul~W)1 u~~~~ ( =~ 5000






~I



----------------~( 10 )r----------------shy

-------------------






~lat yt~Jt ~~j~ ( -=~ 5265000 )

H~t y~t

_~ 3360000 ~4t~t ulS~ -JJJt y~t



-=~318500 i-AWI ~~JI (2)1lt

-=~348000 ~~(3 )1lt

-=~ 645500 uJ~19 ul9~l(4)1lt

-=~1780500 u~~1 (5)1lt

-=~ 50000 ~uJu~ (6)1lt

-=~1500 ~~~I ulgt~ 7 ) 1lt

-=~153400 ~WI u~ii( 8)1lt


-=~ 3780 wgttu~~(10)~

-==~3 360 OOO ~rl

( 11 )---------shy

------------------





10 10 ~Ut~~1gt

25 25 ~~ 4 0 igt~~~Ga ~~

13 0 bull -~ bull - L shy~ ~~ ~~

15 0 ~~yllj)~~

73 39


-z ~ L ~~nJ (~18820) ~2016331 ~litJ 2015111

~i 5X 2~~X1882 ~~~t yllJtt 18820

~bull I 18820 ~~~t

-----------1( 12 )1---------shy

--------------------





-~





~~I~ 32 )wJ (-=) 348000 ) ~)~I ~~~-JI ~IG--JI ugtl

~lal

-=) 128000 = ~i 8X 4 )c X -=) 4000 = V44aitl

( 13 )t--------- shy

--------------------



=~ 120000 =~i 8X5 ~~ X -=~ 3000= ~1=-al - ~~i ~

=~ 64000 = ~i 8X 8 ~~ X -=~ 1000 - ~1=-JI - ~~~

-=~ 184000 = ~~I




-=~ 36000 = ~i 12X15 ~~ X -=~ 200 = vw=-JI

( 14 )t--------shy


~~~~~i CITRA



t~1 ~IJ~WI

~I4iJ1 ~I ~i --JIJ

~~I



179696 J~111~ ~y~


cil55440= ~i 9 X 20llc X ~~I 0J)W 44 308 = F~ ~Y

cil30800 = ~15 X 20lk X ~~I ywl 44 308 = 1~ ~Y

cil13050 =~i 9 X 5llc X ~~I 0J)WI 44290 = 2~ ~Y

cil 7250 = ~15 X 5 llc X ~~IJ)WI 44 290 = 2~~Y

cil 3530= ~15 X 2lkx ~~ J)W 44 353 = WcLb3 ~


cil4760 = ~) 63500

cil 7620=

~) 180000 ~~

-----------1( 15 )t---------shy




~~~~~~~~~

~~I ~IJ~I

~~I 1 ~I ~i I1IJ

~j-4J1

~) 4000=





-==~ 66720

~Iy~

67000

~l 1200=

~l2400 = -==~




-----------1( 16 )~---------




~l 1500=

~l3OOO =




150 = g~ 0iby 150 = 1W ()ily



~l 22860 = ~i9 X 4llc -~ J~ ~ 635= wI)l) ~JlA



83400

-=~

e)t y~

83500

-=~

95370 cl~

LJ ~ Al 95500

----------~( 17

-------------------







~3 510000

~~ 116500

~~O

~~ 850000

~3200000

~~104000

= l 1 780500



~L J~j ulS~ 3 tgj


~j JI4d urs~ 6 tgj

~~~I

(~~ 153000 = ~ 17Xl~~X~8ft ~~ 9000) ji)I3~1 ~~) 1

( ~~ 357000 = ~ 17xJ3~ X ~~37000) ~tC~~~~j 2

- ~ LA ~ 1~Ut ~=-JI y~1~ l9J ~~116500 ~ utt11~)l9

~j~3 5500 = t~IH04 1

2ll 4600 = ~i 5 X 2 llcx ~~ 2ll 460

( 18 )t--------shy

--------------------




~i9 X 4 ))c Xy~ ci) 335

ci) 6700= ~I 5X 4))c Xy~ci) 335

= ~i 9 X 10))c X y~ ci) 250

ci) 12500 = ~i 5X 10))c X y~ ci) 250

ci) 30060 = ~1 9 X 20))c X y~ ci) 167

ci) 16700 = ~i 5X 20))c X y~ ci) 167

~J~~ 10220= 2 ~~jA 5

ci) 3650 = ~1 5X5 ))c Xy~ ci)146

~~ 116240 = ~~~I

~~116500= ~Iy~

-----------1( 19 )t----------shy

--------------------




~~~cIt1 ~I~J




cJ-40~j-JI J==~I ~I~I ~


~c~I~1

~ ~middotItl ~I~J


~~~ImiddotLt1 ~I~J


~l1~I~



_==~50OOO

_==~ 0 ~I50OOO

( 20 )t--------shy

--------------------

fi11~~~ ~ ~~~1~f



=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li


)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

o

o

o

N 0 N

N -0

N 0 co-N 0 N

N 0 ~

N -0 co

1 r It ~ (I

f e (I

t ~ ~ ~

Io o o

t (J1 (J1 (J1



1 r -N 0

--~ N

0 (I ~- ~ ~

o CJ1

-J ~ ~ ~

t ( ~

t ~


201458 ~ 201441 ~ tl~~I9 ~AJI9 u~~1 ~t ~

20122011 20132012 20142013 ~~~ ~I 201457 ~I

2016331


18820 18820

o 318500 318500

1- -0 II348000 (~I ) amp JL)1 J4

J~I 3- c)41 __348000 348000

~m


201458 ~ 201441 ~ tl~~1J ~AJIJ u~~1

20122011 20132012 20142013 ~LU ~I~ 201457 ~I

2016331 -

645500 645500

1780500 1780500

HlI t liJ el l



201458 ()0 20144jl ()0 tl~~1-1 ~~J u~~1

20122011 20132012 20142013 ~ ~~ ~I 201457 ~I

2016331

50000

41 500

153400

50000

0~4il wl)~

0~4il wlJ~ y

41 500

153400

Ji1~Li

=t I 6



20122011 20132012 20142013 )~~ ~I 201457 ~I

2016331



il3JI ~~ lS J


3780 3780


r ~~


laquohrcl6OoIo~


2014584gtA 201441 4gtA tl~~1j ~Ij u~~1

20122011 20132012 20142013 ~l)~ ~I 201457 ~I

2016331


L-__---L-_6_O_0_00-----l11 ( ~I ) amp yYI ~4

60000 60000 wl~J wla1-- )41

25000


60000 60000 w Y)JJ ~Jk~ 3 - ~J4

S fUr i ~I I


201458 ~ 201441 ~ t1~~I 1 u~~1

20122011 20132012 20142013 l)~ ~I 201457 ~I

2016331

10000 WJlJJ l)J -4 ~ )41

300000 300000



~~~

~~ijiL CITI A


201458 ~ 20144jl ~ tt~~1J ~AJtJ u~~t

20122011 20132012 20142013 ~yj~ ~t 201457 ~t

2016331


o 0 0 II 0 120000 II 120000 0 II ~)I u4-JI

I 0 I 120000 II (~I) amp 0)) 1 J~

120000 120000

o 45000 II (~I ) amp bull ))1 )4 ~

45000 45000

7500 7500


201458 ~ 20144jl ~ tt~~1j ~Ij u~~t

2012201 I 20132012 20142013 ~ ~lj ~t 201457 ~t

2016331



50000 50000

72 500 72 500



20145800 201441 00 V~~1j IAJ1j u~~1

20122011 20132012 20142013 ~ I~ ~I 201457 ~I

2016331

uo 70000 II (~I ) amp o-y)1 )41 -- shy

70000 70000

5000 5000


I 1450000 II (~I ) amp bull lY) 1 )41 u_1

o 0 0 II 0 11905000 111905000 0 II ~WI y411 )4


I




2016331 ~lit201458 [)A

----------------~( 1 )~-----------------


2016331 V-W 201458 gtwt

Introduction



~jA~1 ~Ib Lo9 ~~ uLo~1 ~~4-19 u~~~1t~ ~90 11019


~ldl ~l ~u uLo~I ~~4=19 u~~~1~~Jio~1 s1~~1 ~



uLo~1 ~jolj4=19

uLo~1 v i419 u~~~1 ~lbl~~~~IJ ~l4l1 ~7 (5




Cu~1 Jbllo ~uLo~1

~~~~I~~~fil 00 l4- ~OUt-~~IJa~i1 y~ (7



( 2

--------------------




u~~~t 3~i~~~ -40 ~Wt u~~~t ul=~ ~ V4-1 ~t



~Lutl ~~



u~~~1~~~~t)~t v=t~ v_~40~Cjt ~t~1u~~c~t (16

uLo~t Vi4JJ




~tJ~


( UjJ~t) ~WI



----------------~( 3 )r ---------------shy

--------------------

fn lt~ ~~~Jf






( 4 )t------shy

-------------------



Budget Law


bull 2016331 ~LS 201458 ~


=~ 5000 ~~~t


=~ 5265000 ~~~t



=~

(5










~_~t4J~u-t~-tt ~~~=~ 2200000 ~~6S~~ lA2015223

----------------~( 5 )r ---------------shy

-------------------


-~~~ ~ CITRA





(8













----------------~( 6 )~--------------~

-------------------











~--gt~t ul~t~4




bull StW~t ~~~t~~j












2015

----------------~( 7 )~----------------

-------------------




2017 2016 ~WI~I J~




Budget Assumptions

2016331 ~~J 201458~ j~ ~jlj4t1 ~y~1~WI ~I (1


2015223 ~Ut aaitl (20159)~) ~~I~~ 247 ~) ~W~I ~




(3



- -I~ bull tt ~~




u~~t~j



----------------~( 8 )~----------------

--------------------




tt ~J 4a

2016331 ~Lit 201458

----------------~( 9 )~----------------



2016331 ~Iit 201458 ~ ~I




~~I ~~IJ yl~~1 ~ul~W)1 u~~~~ ( =~ 5000






~I



----------------~( 10 )r----------------shy

-------------------






~lat yt~Jt ~~j~ ( -=~ 5265000 )

H~t y~t

_~ 3360000 ~4t~t ulS~ -JJJt y~t



-=~318500 i-AWI ~~JI (2)1lt

-=~348000 ~~(3 )1lt

-=~ 645500 uJ~19 ul9~l(4)1lt

-=~1780500 u~~1 (5)1lt

-=~ 50000 ~uJu~ (6)1lt

-=~1500 ~~~I ulgt~ 7 ) 1lt

-=~153400 ~WI u~ii( 8)1lt


-=~ 3780 wgttu~~(10)~

-==~3 360 OOO ~rl

( 11 )---------shy

------------------





10 10 ~Ut~~1gt

25 25 ~~ 4 0 igt~~~Ga ~~

13 0 bull -~ bull - L shy~ ~~ ~~

15 0 ~~yllj)~~

73 39


-z ~ L ~~nJ (~18820) ~2016331 ~litJ 2015111

~i 5X 2~~X1882 ~~~t yllJtt 18820

~bull I 18820 ~~~t

-----------1( 12 )1---------shy

--------------------





-~





~~I~ 32 )wJ (-=) 348000 ) ~)~I ~~~-JI ~IG--JI ugtl

~lal

-=) 128000 = ~i 8X 4 )c X -=) 4000 = V44aitl

( 13 )t--------- shy

--------------------



=~ 120000 =~i 8X5 ~~ X -=~ 3000= ~1=-al - ~~i ~

=~ 64000 = ~i 8X 8 ~~ X -=~ 1000 - ~1=-JI - ~~~

-=~ 184000 = ~~I




-=~ 36000 = ~i 12X15 ~~ X -=~ 200 = vw=-JI

( 14 )t--------shy


~~~~~i CITRA



t~1 ~IJ~WI

~I4iJ1 ~I ~i --JIJ

~~I



179696 J~111~ ~y~


cil55440= ~i 9 X 20llc X ~~I 0J)W 44 308 = F~ ~Y

cil30800 = ~15 X 20lk X ~~I ywl 44 308 = 1~ ~Y

cil13050 =~i 9 X 5llc X ~~I 0J)WI 44290 = 2~ ~Y

cil 7250 = ~15 X 5 llc X ~~IJ)WI 44 290 = 2~~Y

cil 3530= ~15 X 2lkx ~~ J)W 44 353 = WcLb3 ~


cil4760 = ~) 63500

cil 7620=

~) 180000 ~~

-----------1( 15 )t---------shy




~~~~~~~~~

~~I ~IJ~I

~~I 1 ~I ~i I1IJ

~j-4J1

~) 4000=





-==~ 66720

~Iy~

67000

~l 1200=

~l2400 = -==~




-----------1( 16 )~---------




~l 1500=

~l3OOO =




150 = g~ 0iby 150 = 1W ()ily



~l 22860 = ~i9 X 4llc -~ J~ ~ 635= wI)l) ~JlA



83400

-=~

e)t y~

83500

-=~

95370 cl~

LJ ~ Al 95500

----------~( 17

-------------------







~3 510000

~~ 116500

~~O

~~ 850000

~3200000

~~104000

= l 1 780500



~L J~j ulS~ 3 tgj


~j JI4d urs~ 6 tgj

~~~I

(~~ 153000 = ~ 17Xl~~X~8ft ~~ 9000) ji)I3~1 ~~) 1

( ~~ 357000 = ~ 17xJ3~ X ~~37000) ~tC~~~~j 2

- ~ LA ~ 1~Ut ~=-JI y~1~ l9J ~~116500 ~ utt11~)l9

~j~3 5500 = t~IH04 1

2ll 4600 = ~i 5 X 2 llcx ~~ 2ll 460

( 18 )t--------shy

--------------------




~i9 X 4 ))c Xy~ ci) 335

ci) 6700= ~I 5X 4))c Xy~ci) 335

= ~i 9 X 10))c X y~ ci) 250

ci) 12500 = ~i 5X 10))c X y~ ci) 250

ci) 30060 = ~1 9 X 20))c X y~ ci) 167

ci) 16700 = ~i 5X 20))c X y~ ci) 167

~J~~ 10220= 2 ~~jA 5

ci) 3650 = ~1 5X5 ))c Xy~ ci)146

~~ 116240 = ~~~I

~~116500= ~Iy~

-----------1( 19 )t----------shy

--------------------




~~~cIt1 ~I~J




cJ-40~j-JI J==~I ~I~I ~


~c~I~1

~ ~middotItl ~I~J


~~~ImiddotLt1 ~I~J


~l1~I~



_==~50OOO

_==~ 0 ~I50OOO

( 20 )t--------shy

--------------------

fi11~~~ ~ ~~~1~f



=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li


)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458


201458 ~ 201441 ~ tl~~I9 ~AJI9 u~~1 ~t ~

20122011 20132012 20142013 ~~~ ~I 201457 ~I

2016331


18820 18820

o 318500 318500

1- -0 II348000 (~I ) amp JL)1 J4

J~I 3- c)41 __348000 348000

~m


201458 ~ 201441 ~ tl~~1J ~AJIJ u~~1

20122011 20132012 20142013 ~LU ~I~ 201457 ~I

2016331 -

645500 645500

1780500 1780500

HlI t liJ el l



201458 ()0 20144jl ()0 tl~~1-1 ~~J u~~1

20122011 20132012 20142013 ~ ~~ ~I 201457 ~I

2016331

50000

41 500

153400

50000

0~4il wl)~

0~4il wlJ~ y

41 500

153400

Ji1~Li

=t I 6



20122011 20132012 20142013 )~~ ~I 201457 ~I

2016331



il3JI ~~ lS J


3780 3780


r ~~


laquohrcl6OoIo~


2014584gtA 201441 4gtA tl~~1j ~Ij u~~1

20122011 20132012 20142013 ~l)~ ~I 201457 ~I

2016331


L-__---L-_6_O_0_00-----l11 ( ~I ) amp yYI ~4

60000 60000 wl~J wla1-- )41

25000


60000 60000 w Y)JJ ~Jk~ 3 - ~J4

S fUr i ~I I


201458 ~ 201441 ~ t1~~I 1 u~~1

20122011 20132012 20142013 l)~ ~I 201457 ~I

2016331

10000 WJlJJ l)J -4 ~ )41

300000 300000



~~~

~~ijiL CITI A


201458 ~ 20144jl ~ tt~~1J ~AJtJ u~~t

20122011 20132012 20142013 ~yj~ ~t 201457 ~t

2016331


o 0 0 II 0 120000 II 120000 0 II ~)I u4-JI

I 0 I 120000 II (~I) amp 0)) 1 J~

120000 120000

o 45000 II (~I ) amp bull ))1 )4 ~

45000 45000

7500 7500


201458 ~ 20144jl ~ tt~~1j ~Ij u~~t

2012201 I 20132012 20142013 ~ ~lj ~t 201457 ~t

2016331



50000 50000

72 500 72 500



20145800 201441 00 V~~1j IAJ1j u~~1

20122011 20132012 20142013 ~ I~ ~I 201457 ~I

2016331

uo 70000 II (~I ) amp o-y)1 )41 -- shy

70000 70000

5000 5000


I 1450000 II (~I ) amp bull lY) 1 )41 u_1

o 0 0 II 0 11905000 111905000 0 II ~WI y411 )4


I




2016331 ~lit201458 [)A

----------------~( 1 )~-----------------


2016331 V-W 201458 gtwt

Introduction



~jA~1 ~Ib Lo9 ~~ uLo~1 ~~4-19 u~~~1t~ ~90 11019


~ldl ~l ~u uLo~I ~~4=19 u~~~1~~Jio~1 s1~~1 ~



uLo~1 ~jolj4=19

uLo~1 v i419 u~~~1 ~lbl~~~~IJ ~l4l1 ~7 (5




Cu~1 Jbllo ~uLo~1

~~~~I~~~fil 00 l4- ~OUt-~~IJa~i1 y~ (7



( 2

--------------------




u~~~t 3~i~~~ -40 ~Wt u~~~t ul=~ ~ V4-1 ~t



~Lutl ~~



u~~~1~~~~t)~t v=t~ v_~40~Cjt ~t~1u~~c~t (16

uLo~t Vi4JJ




~tJ~


( UjJ~t) ~WI



----------------~( 3 )r ---------------shy

--------------------

fn lt~ ~~~Jf






( 4 )t------shy

-------------------



Budget Law


bull 2016331 ~LS 201458 ~


=~ 5000 ~~~t


=~ 5265000 ~~~t



=~

(5










~_~t4J~u-t~-tt ~~~=~ 2200000 ~~6S~~ lA2015223

----------------~( 5 )r ---------------shy

-------------------


-~~~ ~ CITRA





(8













----------------~( 6 )~--------------~

-------------------











~--gt~t ul~t~4




bull StW~t ~~~t~~j












2015

----------------~( 7 )~----------------

-------------------




2017 2016 ~WI~I J~




Budget Assumptions

2016331 ~~J 201458~ j~ ~jlj4t1 ~y~1~WI ~I (1


2015223 ~Ut aaitl (20159)~) ~~I~~ 247 ~) ~W~I ~




(3



- -I~ bull tt ~~




u~~t~j



----------------~( 8 )~----------------

--------------------




tt ~J 4a

2016331 ~Lit 201458

----------------~( 9 )~----------------



2016331 ~Iit 201458 ~ ~I




~~I ~~IJ yl~~1 ~ul~W)1 u~~~~ ( =~ 5000






~I



----------------~( 10 )r----------------shy

-------------------






~lat yt~Jt ~~j~ ( -=~ 5265000 )

H~t y~t

_~ 3360000 ~4t~t ulS~ -JJJt y~t



-=~318500 i-AWI ~~JI (2)1lt

-=~348000 ~~(3 )1lt

-=~ 645500 uJ~19 ul9~l(4)1lt

-=~1780500 u~~1 (5)1lt

-=~ 50000 ~uJu~ (6)1lt

-=~1500 ~~~I ulgt~ 7 ) 1lt

-=~153400 ~WI u~ii( 8)1lt


-=~ 3780 wgttu~~(10)~

-==~3 360 OOO ~rl

( 11 )---------shy

------------------





10 10 ~Ut~~1gt

25 25 ~~ 4 0 igt~~~Ga ~~

13 0 bull -~ bull - L shy~ ~~ ~~

15 0 ~~yllj)~~

73 39


-z ~ L ~~nJ (~18820) ~2016331 ~litJ 2015111

~i 5X 2~~X1882 ~~~t yllJtt 18820

~bull I 18820 ~~~t

-----------1( 12 )1---------shy

--------------------





-~





~~I~ 32 )wJ (-=) 348000 ) ~)~I ~~~-JI ~IG--JI ugtl

~lal

-=) 128000 = ~i 8X 4 )c X -=) 4000 = V44aitl

( 13 )t--------- shy

--------------------



=~ 120000 =~i 8X5 ~~ X -=~ 3000= ~1=-al - ~~i ~

=~ 64000 = ~i 8X 8 ~~ X -=~ 1000 - ~1=-JI - ~~~

-=~ 184000 = ~~I




-=~ 36000 = ~i 12X15 ~~ X -=~ 200 = vw=-JI

( 14 )t--------shy


~~~~~i CITRA



t~1 ~IJ~WI

~I4iJ1 ~I ~i --JIJ

~~I



179696 J~111~ ~y~


cil55440= ~i 9 X 20llc X ~~I 0J)W 44 308 = F~ ~Y

cil30800 = ~15 X 20lk X ~~I ywl 44 308 = 1~ ~Y

cil13050 =~i 9 X 5llc X ~~I 0J)WI 44290 = 2~ ~Y

cil 7250 = ~15 X 5 llc X ~~IJ)WI 44 290 = 2~~Y

cil 3530= ~15 X 2lkx ~~ J)W 44 353 = WcLb3 ~


cil4760 = ~) 63500

cil 7620=

~) 180000 ~~

-----------1( 15 )t---------shy




~~~~~~~~~

~~I ~IJ~I

~~I 1 ~I ~i I1IJ

~j-4J1

~) 4000=





-==~ 66720

~Iy~

67000

~l 1200=

~l2400 = -==~




-----------1( 16 )~---------




~l 1500=

~l3OOO =




150 = g~ 0iby 150 = 1W ()ily



~l 22860 = ~i9 X 4llc -~ J~ ~ 635= wI)l) ~JlA



83400

-=~

e)t y~

83500

-=~

95370 cl~

LJ ~ Al 95500

----------~( 17

-------------------







~3 510000

~~ 116500

~~O

~~ 850000

~3200000

~~104000

= l 1 780500



~L J~j ulS~ 3 tgj


~j JI4d urs~ 6 tgj

~~~I

(~~ 153000 = ~ 17Xl~~X~8ft ~~ 9000) ji)I3~1 ~~) 1

( ~~ 357000 = ~ 17xJ3~ X ~~37000) ~tC~~~~j 2

- ~ LA ~ 1~Ut ~=-JI y~1~ l9J ~~116500 ~ utt11~)l9

~j~3 5500 = t~IH04 1

2ll 4600 = ~i 5 X 2 llcx ~~ 2ll 460

( 18 )t--------shy

--------------------




~i9 X 4 ))c Xy~ ci) 335

ci) 6700= ~I 5X 4))c Xy~ci) 335

= ~i 9 X 10))c X y~ ci) 250

ci) 12500 = ~i 5X 10))c X y~ ci) 250

ci) 30060 = ~1 9 X 20))c X y~ ci) 167

ci) 16700 = ~i 5X 20))c X y~ ci) 167

~J~~ 10220= 2 ~~jA 5

ci) 3650 = ~1 5X5 ))c Xy~ ci)146

~~ 116240 = ~~~I

~~116500= ~Iy~

-----------1( 19 )t----------shy

--------------------




~~~cIt1 ~I~J




cJ-40~j-JI J==~I ~I~I ~


~c~I~1

~ ~middotItl ~I~J


~~~ImiddotLt1 ~I~J


~l1~I~



_==~50OOO

_==~ 0 ~I50OOO

( 20 )t--------shy

--------------------

fi11~~~ ~ ~~~1~f



=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li


)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

~m


201458 ~ 201441 ~ tl~~1J ~AJIJ u~~1

20122011 20132012 20142013 ~LU ~I~ 201457 ~I

2016331 -

645500 645500

1780500 1780500

HlI t liJ el l



201458 ()0 20144jl ()0 tl~~1-1 ~~J u~~1

20122011 20132012 20142013 ~ ~~ ~I 201457 ~I

2016331

50000

41 500

153400

50000

0~4il wl)~

0~4il wlJ~ y

41 500

153400

Ji1~Li

=t I 6



20122011 20132012 20142013 )~~ ~I 201457 ~I

2016331



il3JI ~~ lS J


3780 3780


r ~~


laquohrcl6OoIo~


2014584gtA 201441 4gtA tl~~1j ~Ij u~~1

20122011 20132012 20142013 ~l)~ ~I 201457 ~I

2016331


L-__---L-_6_O_0_00-----l11 ( ~I ) amp yYI ~4

60000 60000 wl~J wla1-- )41

25000


60000 60000 w Y)JJ ~Jk~ 3 - ~J4

S fUr i ~I I


201458 ~ 201441 ~ t1~~I 1 u~~1

20122011 20132012 20142013 l)~ ~I 201457 ~I

2016331

10000 WJlJJ l)J -4 ~ )41

300000 300000



~~~

~~ijiL CITI A


201458 ~ 20144jl ~ tt~~1J ~AJtJ u~~t

20122011 20132012 20142013 ~yj~ ~t 201457 ~t

2016331


o 0 0 II 0 120000 II 120000 0 II ~)I u4-JI

I 0 I 120000 II (~I) amp 0)) 1 J~

120000 120000

o 45000 II (~I ) amp bull ))1 )4 ~

45000 45000

7500 7500


201458 ~ 20144jl ~ tt~~1j ~Ij u~~t

2012201 I 20132012 20142013 ~ ~lj ~t 201457 ~t

2016331



50000 50000

72 500 72 500



20145800 201441 00 V~~1j IAJ1j u~~1

20122011 20132012 20142013 ~ I~ ~I 201457 ~I

2016331

uo 70000 II (~I ) amp o-y)1 )41 -- shy

70000 70000

5000 5000


I 1450000 II (~I ) amp bull lY) 1 )41 u_1

o 0 0 II 0 11905000 111905000 0 II ~WI y411 )4


I




2016331 ~lit201458 [)A

----------------~( 1 )~-----------------


2016331 V-W 201458 gtwt

Introduction



~jA~1 ~Ib Lo9 ~~ uLo~1 ~~4-19 u~~~1t~ ~90 11019


~ldl ~l ~u uLo~I ~~4=19 u~~~1~~Jio~1 s1~~1 ~



uLo~1 ~jolj4=19

uLo~1 v i419 u~~~1 ~lbl~~~~IJ ~l4l1 ~7 (5




Cu~1 Jbllo ~uLo~1

~~~~I~~~fil 00 l4- ~OUt-~~IJa~i1 y~ (7



( 2

--------------------




u~~~t 3~i~~~ -40 ~Wt u~~~t ul=~ ~ V4-1 ~t



~Lutl ~~



u~~~1~~~~t)~t v=t~ v_~40~Cjt ~t~1u~~c~t (16

uLo~t Vi4JJ




~tJ~


( UjJ~t) ~WI



----------------~( 3 )r ---------------shy

--------------------

fn lt~ ~~~Jf






( 4 )t------shy

-------------------



Budget Law


bull 2016331 ~LS 201458 ~


=~ 5000 ~~~t


=~ 5265000 ~~~t



=~

(5










~_~t4J~u-t~-tt ~~~=~ 2200000 ~~6S~~ lA2015223

----------------~( 5 )r ---------------shy

-------------------


-~~~ ~ CITRA





(8













----------------~( 6 )~--------------~

-------------------











~--gt~t ul~t~4




bull StW~t ~~~t~~j












2015

----------------~( 7 )~----------------

-------------------




2017 2016 ~WI~I J~




Budget Assumptions

2016331 ~~J 201458~ j~ ~jlj4t1 ~y~1~WI ~I (1


2015223 ~Ut aaitl (20159)~) ~~I~~ 247 ~) ~W~I ~




(3



- -I~ bull tt ~~




u~~t~j



----------------~( 8 )~----------------

--------------------




tt ~J 4a

2016331 ~Lit 201458

----------------~( 9 )~----------------



2016331 ~Iit 201458 ~ ~I




~~I ~~IJ yl~~1 ~ul~W)1 u~~~~ ( =~ 5000






~I



----------------~( 10 )r----------------shy

-------------------






~lat yt~Jt ~~j~ ( -=~ 5265000 )

H~t y~t

_~ 3360000 ~4t~t ulS~ -JJJt y~t



-=~318500 i-AWI ~~JI (2)1lt

-=~348000 ~~(3 )1lt

-=~ 645500 uJ~19 ul9~l(4)1lt

-=~1780500 u~~1 (5)1lt

-=~ 50000 ~uJu~ (6)1lt

-=~1500 ~~~I ulgt~ 7 ) 1lt

-=~153400 ~WI u~ii( 8)1lt


-=~ 3780 wgttu~~(10)~

-==~3 360 OOO ~rl

( 11 )---------shy

------------------





10 10 ~Ut~~1gt

25 25 ~~ 4 0 igt~~~Ga ~~

13 0 bull -~ bull - L shy~ ~~ ~~

15 0 ~~yllj)~~

73 39


-z ~ L ~~nJ (~18820) ~2016331 ~litJ 2015111

~i 5X 2~~X1882 ~~~t yllJtt 18820

~bull I 18820 ~~~t

-----------1( 12 )1---------shy

--------------------





-~





~~I~ 32 )wJ (-=) 348000 ) ~)~I ~~~-JI ~IG--JI ugtl

~lal

-=) 128000 = ~i 8X 4 )c X -=) 4000 = V44aitl

( 13 )t--------- shy

--------------------



=~ 120000 =~i 8X5 ~~ X -=~ 3000= ~1=-al - ~~i ~

=~ 64000 = ~i 8X 8 ~~ X -=~ 1000 - ~1=-JI - ~~~

-=~ 184000 = ~~I




-=~ 36000 = ~i 12X15 ~~ X -=~ 200 = vw=-JI

( 14 )t--------shy


~~~~~i CITRA



t~1 ~IJ~WI

~I4iJ1 ~I ~i --JIJ

~~I



179696 J~111~ ~y~


cil55440= ~i 9 X 20llc X ~~I 0J)W 44 308 = F~ ~Y

cil30800 = ~15 X 20lk X ~~I ywl 44 308 = 1~ ~Y

cil13050 =~i 9 X 5llc X ~~I 0J)WI 44290 = 2~ ~Y

cil 7250 = ~15 X 5 llc X ~~IJ)WI 44 290 = 2~~Y

cil 3530= ~15 X 2lkx ~~ J)W 44 353 = WcLb3 ~


cil4760 = ~) 63500

cil 7620=

~) 180000 ~~

-----------1( 15 )t---------shy




~~~~~~~~~

~~I ~IJ~I

~~I 1 ~I ~i I1IJ

~j-4J1

~) 4000=





-==~ 66720

~Iy~

67000

~l 1200=

~l2400 = -==~




-----------1( 16 )~---------




~l 1500=

~l3OOO =




150 = g~ 0iby 150 = 1W ()ily



~l 22860 = ~i9 X 4llc -~ J~ ~ 635= wI)l) ~JlA



83400

-=~

e)t y~

83500

-=~

95370 cl~

LJ ~ Al 95500

----------~( 17

-------------------







~3 510000

~~ 116500

~~O

~~ 850000

~3200000

~~104000

= l 1 780500



~L J~j ulS~ 3 tgj


~j JI4d urs~ 6 tgj

~~~I

(~~ 153000 = ~ 17Xl~~X~8ft ~~ 9000) ji)I3~1 ~~) 1

( ~~ 357000 = ~ 17xJ3~ X ~~37000) ~tC~~~~j 2

- ~ LA ~ 1~Ut ~=-JI y~1~ l9J ~~116500 ~ utt11~)l9

~j~3 5500 = t~IH04 1

2ll 4600 = ~i 5 X 2 llcx ~~ 2ll 460

( 18 )t--------shy

--------------------




~i9 X 4 ))c Xy~ ci) 335

ci) 6700= ~I 5X 4))c Xy~ci) 335

= ~i 9 X 10))c X y~ ci) 250

ci) 12500 = ~i 5X 10))c X y~ ci) 250

ci) 30060 = ~1 9 X 20))c X y~ ci) 167

ci) 16700 = ~i 5X 20))c X y~ ci) 167

~J~~ 10220= 2 ~~jA 5

ci) 3650 = ~1 5X5 ))c Xy~ ci)146

~~ 116240 = ~~~I

~~116500= ~Iy~

-----------1( 19 )t----------shy

--------------------




~~~cIt1 ~I~J




cJ-40~j-JI J==~I ~I~I ~


~c~I~1

~ ~middotItl ~I~J


~~~ImiddotLt1 ~I~J


~l1~I~



_==~50OOO

_==~ 0 ~I50OOO

( 20 )t--------shy

--------------------

fi11~~~ ~ ~~~1~f



=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li


)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

HlI t liJ el l



201458 ()0 20144jl ()0 tl~~1-1 ~~J u~~1

20122011 20132012 20142013 ~ ~~ ~I 201457 ~I

2016331

50000

41 500

153400

50000

0~4il wl)~

0~4il wlJ~ y

41 500

153400

Ji1~Li

=t I 6



20122011 20132012 20142013 )~~ ~I 201457 ~I

2016331



il3JI ~~ lS J


3780 3780


r ~~


laquohrcl6OoIo~


2014584gtA 201441 4gtA tl~~1j ~Ij u~~1

20122011 20132012 20142013 ~l)~ ~I 201457 ~I

2016331


L-__---L-_6_O_0_00-----l11 ( ~I ) amp yYI ~4

60000 60000 wl~J wla1-- )41

25000


60000 60000 w Y)JJ ~Jk~ 3 - ~J4

S fUr i ~I I


201458 ~ 201441 ~ t1~~I 1 u~~1

20122011 20132012 20142013 l)~ ~I 201457 ~I

2016331

10000 WJlJJ l)J -4 ~ )41

300000 300000



~~~

~~ijiL CITI A


201458 ~ 20144jl ~ tt~~1J ~AJtJ u~~t

20122011 20132012 20142013 ~yj~ ~t 201457 ~t

2016331


o 0 0 II 0 120000 II 120000 0 II ~)I u4-JI

I 0 I 120000 II (~I) amp 0)) 1 J~

120000 120000

o 45000 II (~I ) amp bull ))1 )4 ~

45000 45000

7500 7500


201458 ~ 20144jl ~ tt~~1j ~Ij u~~t

2012201 I 20132012 20142013 ~ ~lj ~t 201457 ~t

2016331



50000 50000

72 500 72 500



20145800 201441 00 V~~1j IAJ1j u~~1

20122011 20132012 20142013 ~ I~ ~I 201457 ~I

2016331

uo 70000 II (~I ) amp o-y)1 )41 -- shy

70000 70000

5000 5000


I 1450000 II (~I ) amp bull lY) 1 )41 u_1

o 0 0 II 0 11905000 111905000 0 II ~WI y411 )4


I




2016331 ~lit201458 [)A

----------------~( 1 )~-----------------


2016331 V-W 201458 gtwt

Introduction



~jA~1 ~Ib Lo9 ~~ uLo~1 ~~4-19 u~~~1t~ ~90 11019


~ldl ~l ~u uLo~I ~~4=19 u~~~1~~Jio~1 s1~~1 ~



uLo~1 ~jolj4=19

uLo~1 v i419 u~~~1 ~lbl~~~~IJ ~l4l1 ~7 (5




Cu~1 Jbllo ~uLo~1

~~~~I~~~fil 00 l4- ~OUt-~~IJa~i1 y~ (7



( 2

--------------------




u~~~t 3~i~~~ -40 ~Wt u~~~t ul=~ ~ V4-1 ~t



~Lutl ~~



u~~~1~~~~t)~t v=t~ v_~40~Cjt ~t~1u~~c~t (16

uLo~t Vi4JJ




~tJ~


( UjJ~t) ~WI



----------------~( 3 )r ---------------shy

--------------------

fn lt~ ~~~Jf






( 4 )t------shy

-------------------



Budget Law


bull 2016331 ~LS 201458 ~


=~ 5000 ~~~t


=~ 5265000 ~~~t



=~

(5










~_~t4J~u-t~-tt ~~~=~ 2200000 ~~6S~~ lA2015223

----------------~( 5 )r ---------------shy

-------------------


-~~~ ~ CITRA





(8













----------------~( 6 )~--------------~

-------------------











~--gt~t ul~t~4




bull StW~t ~~~t~~j












2015

----------------~( 7 )~----------------

-------------------




2017 2016 ~WI~I J~




Budget Assumptions

2016331 ~~J 201458~ j~ ~jlj4t1 ~y~1~WI ~I (1


2015223 ~Ut aaitl (20159)~) ~~I~~ 247 ~) ~W~I ~




(3



- -I~ bull tt ~~




u~~t~j



----------------~( 8 )~----------------

--------------------




tt ~J 4a

2016331 ~Lit 201458

----------------~( 9 )~----------------



2016331 ~Iit 201458 ~ ~I




~~I ~~IJ yl~~1 ~ul~W)1 u~~~~ ( =~ 5000






~I



----------------~( 10 )r----------------shy

-------------------






~lat yt~Jt ~~j~ ( -=~ 5265000 )

H~t y~t

_~ 3360000 ~4t~t ulS~ -JJJt y~t



-=~318500 i-AWI ~~JI (2)1lt

-=~348000 ~~(3 )1lt

-=~ 645500 uJ~19 ul9~l(4)1lt

-=~1780500 u~~1 (5)1lt

-=~ 50000 ~uJu~ (6)1lt

-=~1500 ~~~I ulgt~ 7 ) 1lt

-=~153400 ~WI u~ii( 8)1lt


-=~ 3780 wgttu~~(10)~

-==~3 360 OOO ~rl

( 11 )---------shy

------------------





10 10 ~Ut~~1gt

25 25 ~~ 4 0 igt~~~Ga ~~

13 0 bull -~ bull - L shy~ ~~ ~~

15 0 ~~yllj)~~

73 39


-z ~ L ~~nJ (~18820) ~2016331 ~litJ 2015111

~i 5X 2~~X1882 ~~~t yllJtt 18820

~bull I 18820 ~~~t

-----------1( 12 )1---------shy

--------------------





-~





~~I~ 32 )wJ (-=) 348000 ) ~)~I ~~~-JI ~IG--JI ugtl

~lal

-=) 128000 = ~i 8X 4 )c X -=) 4000 = V44aitl

( 13 )t--------- shy

--------------------



=~ 120000 =~i 8X5 ~~ X -=~ 3000= ~1=-al - ~~i ~

=~ 64000 = ~i 8X 8 ~~ X -=~ 1000 - ~1=-JI - ~~~

-=~ 184000 = ~~I




-=~ 36000 = ~i 12X15 ~~ X -=~ 200 = vw=-JI

( 14 )t--------shy


~~~~~i CITRA



t~1 ~IJ~WI

~I4iJ1 ~I ~i --JIJ

~~I



179696 J~111~ ~y~


cil55440= ~i 9 X 20llc X ~~I 0J)W 44 308 = F~ ~Y

cil30800 = ~15 X 20lk X ~~I ywl 44 308 = 1~ ~Y

cil13050 =~i 9 X 5llc X ~~I 0J)WI 44290 = 2~ ~Y

cil 7250 = ~15 X 5 llc X ~~IJ)WI 44 290 = 2~~Y

cil 3530= ~15 X 2lkx ~~ J)W 44 353 = WcLb3 ~


cil4760 = ~) 63500

cil 7620=

~) 180000 ~~

-----------1( 15 )t---------shy




~~~~~~~~~

~~I ~IJ~I

~~I 1 ~I ~i I1IJ

~j-4J1

~) 4000=





-==~ 66720

~Iy~

67000

~l 1200=

~l2400 = -==~




-----------1( 16 )~---------




~l 1500=

~l3OOO =




150 = g~ 0iby 150 = 1W ()ily



~l 22860 = ~i9 X 4llc -~ J~ ~ 635= wI)l) ~JlA



83400

-=~

e)t y~

83500

-=~

95370 cl~

LJ ~ Al 95500

----------~( 17

-------------------







~3 510000

~~ 116500

~~O

~~ 850000

~3200000

~~104000

= l 1 780500



~L J~j ulS~ 3 tgj


~j JI4d urs~ 6 tgj

~~~I

(~~ 153000 = ~ 17Xl~~X~8ft ~~ 9000) ji)I3~1 ~~) 1

( ~~ 357000 = ~ 17xJ3~ X ~~37000) ~tC~~~~j 2

- ~ LA ~ 1~Ut ~=-JI y~1~ l9J ~~116500 ~ utt11~)l9

~j~3 5500 = t~IH04 1

2ll 4600 = ~i 5 X 2 llcx ~~ 2ll 460

( 18 )t--------shy

--------------------




~i9 X 4 ))c Xy~ ci) 335

ci) 6700= ~I 5X 4))c Xy~ci) 335

= ~i 9 X 10))c X y~ ci) 250

ci) 12500 = ~i 5X 10))c X y~ ci) 250

ci) 30060 = ~1 9 X 20))c X y~ ci) 167

ci) 16700 = ~i 5X 20))c X y~ ci) 167

~J~~ 10220= 2 ~~jA 5

ci) 3650 = ~1 5X5 ))c Xy~ ci)146

~~ 116240 = ~~~I

~~116500= ~Iy~

-----------1( 19 )t----------shy

--------------------




~~~cIt1 ~I~J




cJ-40~j-JI J==~I ~I~I ~


~c~I~1

~ ~middotItl ~I~J


~~~ImiddotLt1 ~I~J


~l1~I~



_==~50OOO

_==~ 0 ~I50OOO

( 20 )t--------shy

--------------------

fi11~~~ ~ ~~~1~f



=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li


)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

Ji1~Li

=t I 6



20122011 20132012 20142013 )~~ ~I 201457 ~I

2016331



il3JI ~~ lS J


3780 3780


r ~~


laquohrcl6OoIo~


2014584gtA 201441 4gtA tl~~1j ~Ij u~~1

20122011 20132012 20142013 ~l)~ ~I 201457 ~I

2016331


L-__---L-_6_O_0_00-----l11 ( ~I ) amp yYI ~4

60000 60000 wl~J wla1-- )41

25000


60000 60000 w Y)JJ ~Jk~ 3 - ~J4

S fUr i ~I I


201458 ~ 201441 ~ t1~~I 1 u~~1

20122011 20132012 20142013 l)~ ~I 201457 ~I

2016331

10000 WJlJJ l)J -4 ~ )41

300000 300000



~~~

~~ijiL CITI A


201458 ~ 20144jl ~ tt~~1J ~AJtJ u~~t

20122011 20132012 20142013 ~yj~ ~t 201457 ~t

2016331


o 0 0 II 0 120000 II 120000 0 II ~)I u4-JI

I 0 I 120000 II (~I) amp 0)) 1 J~

120000 120000

o 45000 II (~I ) amp bull ))1 )4 ~

45000 45000

7500 7500


201458 ~ 20144jl ~ tt~~1j ~Ij u~~t

2012201 I 20132012 20142013 ~ ~lj ~t 201457 ~t

2016331



50000 50000

72 500 72 500



20145800 201441 00 V~~1j IAJ1j u~~1

20122011 20132012 20142013 ~ I~ ~I 201457 ~I

2016331

uo 70000 II (~I ) amp o-y)1 )41 -- shy

70000 70000

5000 5000


I 1450000 II (~I ) amp bull lY) 1 )41 u_1

o 0 0 II 0 11905000 111905000 0 II ~WI y411 )4


I




2016331 ~lit201458 [)A

----------------~( 1 )~-----------------


2016331 V-W 201458 gtwt

Introduction



~jA~1 ~Ib Lo9 ~~ uLo~1 ~~4-19 u~~~1t~ ~90 11019


~ldl ~l ~u uLo~I ~~4=19 u~~~1~~Jio~1 s1~~1 ~



uLo~1 ~jolj4=19

uLo~1 v i419 u~~~1 ~lbl~~~~IJ ~l4l1 ~7 (5




Cu~1 Jbllo ~uLo~1

~~~~I~~~fil 00 l4- ~OUt-~~IJa~i1 y~ (7



( 2

--------------------




u~~~t 3~i~~~ -40 ~Wt u~~~t ul=~ ~ V4-1 ~t



~Lutl ~~



u~~~1~~~~t)~t v=t~ v_~40~Cjt ~t~1u~~c~t (16

uLo~t Vi4JJ




~tJ~


( UjJ~t) ~WI



----------------~( 3 )r ---------------shy

--------------------

fn lt~ ~~~Jf






( 4 )t------shy

-------------------



Budget Law


bull 2016331 ~LS 201458 ~


=~ 5000 ~~~t


=~ 5265000 ~~~t



=~

(5










~_~t4J~u-t~-tt ~~~=~ 2200000 ~~6S~~ lA2015223

----------------~( 5 )r ---------------shy

-------------------


-~~~ ~ CITRA





(8













----------------~( 6 )~--------------~

-------------------











~--gt~t ul~t~4




bull StW~t ~~~t~~j












2015

----------------~( 7 )~----------------

-------------------




2017 2016 ~WI~I J~




Budget Assumptions

2016331 ~~J 201458~ j~ ~jlj4t1 ~y~1~WI ~I (1


2015223 ~Ut aaitl (20159)~) ~~I~~ 247 ~) ~W~I ~




(3



- -I~ bull tt ~~




u~~t~j



----------------~( 8 )~----------------

--------------------




tt ~J 4a

2016331 ~Lit 201458

----------------~( 9 )~----------------



2016331 ~Iit 201458 ~ ~I




~~I ~~IJ yl~~1 ~ul~W)1 u~~~~ ( =~ 5000






~I



----------------~( 10 )r----------------shy

-------------------






~lat yt~Jt ~~j~ ( -=~ 5265000 )

H~t y~t

_~ 3360000 ~4t~t ulS~ -JJJt y~t



-=~318500 i-AWI ~~JI (2)1lt

-=~348000 ~~(3 )1lt

-=~ 645500 uJ~19 ul9~l(4)1lt

-=~1780500 u~~1 (5)1lt

-=~ 50000 ~uJu~ (6)1lt

-=~1500 ~~~I ulgt~ 7 ) 1lt

-=~153400 ~WI u~ii( 8)1lt


-=~ 3780 wgttu~~(10)~

-==~3 360 OOO ~rl

( 11 )---------shy

------------------





10 10 ~Ut~~1gt

25 25 ~~ 4 0 igt~~~Ga ~~

13 0 bull -~ bull - L shy~ ~~ ~~

15 0 ~~yllj)~~

73 39


-z ~ L ~~nJ (~18820) ~2016331 ~litJ 2015111

~i 5X 2~~X1882 ~~~t yllJtt 18820

~bull I 18820 ~~~t

-----------1( 12 )1---------shy

--------------------





-~





~~I~ 32 )wJ (-=) 348000 ) ~)~I ~~~-JI ~IG--JI ugtl

~lal

-=) 128000 = ~i 8X 4 )c X -=) 4000 = V44aitl

( 13 )t--------- shy

--------------------



=~ 120000 =~i 8X5 ~~ X -=~ 3000= ~1=-al - ~~i ~

=~ 64000 = ~i 8X 8 ~~ X -=~ 1000 - ~1=-JI - ~~~

-=~ 184000 = ~~I




-=~ 36000 = ~i 12X15 ~~ X -=~ 200 = vw=-JI

( 14 )t--------shy


~~~~~i CITRA



t~1 ~IJ~WI

~I4iJ1 ~I ~i --JIJ

~~I



179696 J~111~ ~y~


cil55440= ~i 9 X 20llc X ~~I 0J)W 44 308 = F~ ~Y

cil30800 = ~15 X 20lk X ~~I ywl 44 308 = 1~ ~Y

cil13050 =~i 9 X 5llc X ~~I 0J)WI 44290 = 2~ ~Y

cil 7250 = ~15 X 5 llc X ~~IJ)WI 44 290 = 2~~Y

cil 3530= ~15 X 2lkx ~~ J)W 44 353 = WcLb3 ~


cil4760 = ~) 63500

cil 7620=

~) 180000 ~~

-----------1( 15 )t---------shy




~~~~~~~~~

~~I ~IJ~I

~~I 1 ~I ~i I1IJ

~j-4J1

~) 4000=





-==~ 66720

~Iy~

67000

~l 1200=

~l2400 = -==~




-----------1( 16 )~---------




~l 1500=

~l3OOO =




150 = g~ 0iby 150 = 1W ()ily



~l 22860 = ~i9 X 4llc -~ J~ ~ 635= wI)l) ~JlA



83400

-=~

e)t y~

83500

-=~

95370 cl~

LJ ~ Al 95500

----------~( 17

-------------------







~3 510000

~~ 116500

~~O

~~ 850000

~3200000

~~104000

= l 1 780500



~L J~j ulS~ 3 tgj


~j JI4d urs~ 6 tgj

~~~I

(~~ 153000 = ~ 17Xl~~X~8ft ~~ 9000) ji)I3~1 ~~) 1

( ~~ 357000 = ~ 17xJ3~ X ~~37000) ~tC~~~~j 2

- ~ LA ~ 1~Ut ~=-JI y~1~ l9J ~~116500 ~ utt11~)l9

~j~3 5500 = t~IH04 1

2ll 4600 = ~i 5 X 2 llcx ~~ 2ll 460

( 18 )t--------shy

--------------------




~i9 X 4 ))c Xy~ ci) 335

ci) 6700= ~I 5X 4))c Xy~ci) 335

= ~i 9 X 10))c X y~ ci) 250

ci) 12500 = ~i 5X 10))c X y~ ci) 250

ci) 30060 = ~1 9 X 20))c X y~ ci) 167

ci) 16700 = ~i 5X 20))c X y~ ci) 167

~J~~ 10220= 2 ~~jA 5

ci) 3650 = ~1 5X5 ))c Xy~ ci)146

~~ 116240 = ~~~I

~~116500= ~Iy~

-----------1( 19 )t----------shy

--------------------




~~~cIt1 ~I~J




cJ-40~j-JI J==~I ~I~I ~


~c~I~1

~ ~middotItl ~I~J


~~~ImiddotLt1 ~I~J


~l1~I~



_==~50OOO

_==~ 0 ~I50OOO

( 20 )t--------shy

--------------------

fi11~~~ ~ ~~~1~f



=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li


)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

r ~~


laquohrcl6OoIo~


2014584gtA 201441 4gtA tl~~1j ~Ij u~~1

20122011 20132012 20142013 ~l)~ ~I 201457 ~I

2016331


L-__---L-_6_O_0_00-----l11 ( ~I ) amp yYI ~4

60000 60000 wl~J wla1-- )41

25000


60000 60000 w Y)JJ ~Jk~ 3 - ~J4

S fUr i ~I I


201458 ~ 201441 ~ t1~~I 1 u~~1

20122011 20132012 20142013 l)~ ~I 201457 ~I

2016331

10000 WJlJJ l)J -4 ~ )41

300000 300000



~~~

~~ijiL CITI A


201458 ~ 20144jl ~ tt~~1J ~AJtJ u~~t

20122011 20132012 20142013 ~yj~ ~t 201457 ~t

2016331


o 0 0 II 0 120000 II 120000 0 II ~)I u4-JI

I 0 I 120000 II (~I) amp 0)) 1 J~

120000 120000

o 45000 II (~I ) amp bull ))1 )4 ~

45000 45000

7500 7500


201458 ~ 20144jl ~ tt~~1j ~Ij u~~t

2012201 I 20132012 20142013 ~ ~lj ~t 201457 ~t

2016331



50000 50000

72 500 72 500



20145800 201441 00 V~~1j IAJ1j u~~1

20122011 20132012 20142013 ~ I~ ~I 201457 ~I

2016331

uo 70000 II (~I ) amp o-y)1 )41 -- shy

70000 70000

5000 5000


I 1450000 II (~I ) amp bull lY) 1 )41 u_1

o 0 0 II 0 11905000 111905000 0 II ~WI y411 )4


I




2016331 ~lit201458 [)A

----------------~( 1 )~-----------------


2016331 V-W 201458 gtwt

Introduction



~jA~1 ~Ib Lo9 ~~ uLo~1 ~~4-19 u~~~1t~ ~90 11019


~ldl ~l ~u uLo~I ~~4=19 u~~~1~~Jio~1 s1~~1 ~



uLo~1 ~jolj4=19

uLo~1 v i419 u~~~1 ~lbl~~~~IJ ~l4l1 ~7 (5




Cu~1 Jbllo ~uLo~1

~~~~I~~~fil 00 l4- ~OUt-~~IJa~i1 y~ (7



( 2

--------------------




u~~~t 3~i~~~ -40 ~Wt u~~~t ul=~ ~ V4-1 ~t



~Lutl ~~



u~~~1~~~~t)~t v=t~ v_~40~Cjt ~t~1u~~c~t (16

uLo~t Vi4JJ




~tJ~


( UjJ~t) ~WI



----------------~( 3 )r ---------------shy

--------------------

fn lt~ ~~~Jf






( 4 )t------shy

-------------------



Budget Law


bull 2016331 ~LS 201458 ~


=~ 5000 ~~~t


=~ 5265000 ~~~t



=~

(5










~_~t4J~u-t~-tt ~~~=~ 2200000 ~~6S~~ lA2015223

----------------~( 5 )r ---------------shy

-------------------


-~~~ ~ CITRA





(8













----------------~( 6 )~--------------~

-------------------











~--gt~t ul~t~4




bull StW~t ~~~t~~j












2015

----------------~( 7 )~----------------

-------------------




2017 2016 ~WI~I J~




Budget Assumptions

2016331 ~~J 201458~ j~ ~jlj4t1 ~y~1~WI ~I (1


2015223 ~Ut aaitl (20159)~) ~~I~~ 247 ~) ~W~I ~




(3



- -I~ bull tt ~~




u~~t~j



----------------~( 8 )~----------------

--------------------




tt ~J 4a

2016331 ~Lit 201458

----------------~( 9 )~----------------



2016331 ~Iit 201458 ~ ~I




~~I ~~IJ yl~~1 ~ul~W)1 u~~~~ ( =~ 5000






~I



----------------~( 10 )r----------------shy

-------------------






~lat yt~Jt ~~j~ ( -=~ 5265000 )

H~t y~t

_~ 3360000 ~4t~t ulS~ -JJJt y~t



-=~318500 i-AWI ~~JI (2)1lt

-=~348000 ~~(3 )1lt

-=~ 645500 uJ~19 ul9~l(4)1lt

-=~1780500 u~~1 (5)1lt

-=~ 50000 ~uJu~ (6)1lt

-=~1500 ~~~I ulgt~ 7 ) 1lt

-=~153400 ~WI u~ii( 8)1lt


-=~ 3780 wgttu~~(10)~

-==~3 360 OOO ~rl

( 11 )---------shy

------------------





10 10 ~Ut~~1gt

25 25 ~~ 4 0 igt~~~Ga ~~

13 0 bull -~ bull - L shy~ ~~ ~~

15 0 ~~yllj)~~

73 39


-z ~ L ~~nJ (~18820) ~2016331 ~litJ 2015111

~i 5X 2~~X1882 ~~~t yllJtt 18820

~bull I 18820 ~~~t

-----------1( 12 )1---------shy

--------------------





-~





~~I~ 32 )wJ (-=) 348000 ) ~)~I ~~~-JI ~IG--JI ugtl

~lal

-=) 128000 = ~i 8X 4 )c X -=) 4000 = V44aitl

( 13 )t--------- shy

--------------------



=~ 120000 =~i 8X5 ~~ X -=~ 3000= ~1=-al - ~~i ~

=~ 64000 = ~i 8X 8 ~~ X -=~ 1000 - ~1=-JI - ~~~

-=~ 184000 = ~~I




-=~ 36000 = ~i 12X15 ~~ X -=~ 200 = vw=-JI

( 14 )t--------shy


~~~~~i CITRA



t~1 ~IJ~WI

~I4iJ1 ~I ~i --JIJ

~~I



179696 J~111~ ~y~


cil55440= ~i 9 X 20llc X ~~I 0J)W 44 308 = F~ ~Y

cil30800 = ~15 X 20lk X ~~I ywl 44 308 = 1~ ~Y

cil13050 =~i 9 X 5llc X ~~I 0J)WI 44290 = 2~ ~Y

cil 7250 = ~15 X 5 llc X ~~IJ)WI 44 290 = 2~~Y

cil 3530= ~15 X 2lkx ~~ J)W 44 353 = WcLb3 ~


cil4760 = ~) 63500

cil 7620=

~) 180000 ~~

-----------1( 15 )t---------shy




~~~~~~~~~

~~I ~IJ~I

~~I 1 ~I ~i I1IJ

~j-4J1

~) 4000=





-==~ 66720

~Iy~

67000

~l 1200=

~l2400 = -==~




-----------1( 16 )~---------




~l 1500=

~l3OOO =




150 = g~ 0iby 150 = 1W ()ily



~l 22860 = ~i9 X 4llc -~ J~ ~ 635= wI)l) ~JlA



83400

-=~

e)t y~

83500

-=~

95370 cl~

LJ ~ Al 95500

----------~( 17

-------------------







~3 510000

~~ 116500

~~O

~~ 850000

~3200000

~~104000

= l 1 780500



~L J~j ulS~ 3 tgj


~j JI4d urs~ 6 tgj

~~~I

(~~ 153000 = ~ 17Xl~~X~8ft ~~ 9000) ji)I3~1 ~~) 1

( ~~ 357000 = ~ 17xJ3~ X ~~37000) ~tC~~~~j 2

- ~ LA ~ 1~Ut ~=-JI y~1~ l9J ~~116500 ~ utt11~)l9

~j~3 5500 = t~IH04 1

2ll 4600 = ~i 5 X 2 llcx ~~ 2ll 460

( 18 )t--------shy

--------------------




~i9 X 4 ))c Xy~ ci) 335

ci) 6700= ~I 5X 4))c Xy~ci) 335

= ~i 9 X 10))c X y~ ci) 250

ci) 12500 = ~i 5X 10))c X y~ ci) 250

ci) 30060 = ~1 9 X 20))c X y~ ci) 167

ci) 16700 = ~i 5X 20))c X y~ ci) 167

~J~~ 10220= 2 ~~jA 5

ci) 3650 = ~1 5X5 ))c Xy~ ci)146

~~ 116240 = ~~~I

~~116500= ~Iy~

-----------1( 19 )t----------shy

--------------------




~~~cIt1 ~I~J




cJ-40~j-JI J==~I ~I~I ~


~c~I~1

~ ~middotItl ~I~J


~~~ImiddotLt1 ~I~J


~l1~I~



_==~50OOO

_==~ 0 ~I50OOO

( 20 )t--------shy

--------------------

fi11~~~ ~ ~~~1~f



=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li


)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

S fUr i ~I I


201458 ~ 201441 ~ t1~~I 1 u~~1

20122011 20132012 20142013 l)~ ~I 201457 ~I

2016331

10000 WJlJJ l)J -4 ~ )41

300000 300000



~~~

~~ijiL CITI A


201458 ~ 20144jl ~ tt~~1J ~AJtJ u~~t

20122011 20132012 20142013 ~yj~ ~t 201457 ~t

2016331


o 0 0 II 0 120000 II 120000 0 II ~)I u4-JI

I 0 I 120000 II (~I) amp 0)) 1 J~

120000 120000

o 45000 II (~I ) amp bull ))1 )4 ~

45000 45000

7500 7500


201458 ~ 20144jl ~ tt~~1j ~Ij u~~t

2012201 I 20132012 20142013 ~ ~lj ~t 201457 ~t

2016331



50000 50000

72 500 72 500



20145800 201441 00 V~~1j IAJ1j u~~1

20122011 20132012 20142013 ~ I~ ~I 201457 ~I

2016331

uo 70000 II (~I ) amp o-y)1 )41 -- shy

70000 70000

5000 5000


I 1450000 II (~I ) amp bull lY) 1 )41 u_1

o 0 0 II 0 11905000 111905000 0 II ~WI y411 )4


I




2016331 ~lit201458 [)A

----------------~( 1 )~-----------------


2016331 V-W 201458 gtwt

Introduction



~jA~1 ~Ib Lo9 ~~ uLo~1 ~~4-19 u~~~1t~ ~90 11019


~ldl ~l ~u uLo~I ~~4=19 u~~~1~~Jio~1 s1~~1 ~



uLo~1 ~jolj4=19

uLo~1 v i419 u~~~1 ~lbl~~~~IJ ~l4l1 ~7 (5




Cu~1 Jbllo ~uLo~1

~~~~I~~~fil 00 l4- ~OUt-~~IJa~i1 y~ (7



( 2

--------------------




u~~~t 3~i~~~ -40 ~Wt u~~~t ul=~ ~ V4-1 ~t



~Lutl ~~



u~~~1~~~~t)~t v=t~ v_~40~Cjt ~t~1u~~c~t (16

uLo~t Vi4JJ




~tJ~


( UjJ~t) ~WI



----------------~( 3 )r ---------------shy

--------------------

fn lt~ ~~~Jf






( 4 )t------shy

-------------------



Budget Law


bull 2016331 ~LS 201458 ~


=~ 5000 ~~~t


=~ 5265000 ~~~t



=~

(5










~_~t4J~u-t~-tt ~~~=~ 2200000 ~~6S~~ lA2015223

----------------~( 5 )r ---------------shy

-------------------


-~~~ ~ CITRA





(8













----------------~( 6 )~--------------~

-------------------











~--gt~t ul~t~4




bull StW~t ~~~t~~j












2015

----------------~( 7 )~----------------

-------------------




2017 2016 ~WI~I J~




Budget Assumptions

2016331 ~~J 201458~ j~ ~jlj4t1 ~y~1~WI ~I (1


2015223 ~Ut aaitl (20159)~) ~~I~~ 247 ~) ~W~I ~




(3



- -I~ bull tt ~~




u~~t~j



----------------~( 8 )~----------------

--------------------




tt ~J 4a

2016331 ~Lit 201458

----------------~( 9 )~----------------



2016331 ~Iit 201458 ~ ~I




~~I ~~IJ yl~~1 ~ul~W)1 u~~~~ ( =~ 5000






~I



----------------~( 10 )r----------------shy

-------------------






~lat yt~Jt ~~j~ ( -=~ 5265000 )

H~t y~t

_~ 3360000 ~4t~t ulS~ -JJJt y~t



-=~318500 i-AWI ~~JI (2)1lt

-=~348000 ~~(3 )1lt

-=~ 645500 uJ~19 ul9~l(4)1lt

-=~1780500 u~~1 (5)1lt

-=~ 50000 ~uJu~ (6)1lt

-=~1500 ~~~I ulgt~ 7 ) 1lt

-=~153400 ~WI u~ii( 8)1lt


-=~ 3780 wgttu~~(10)~

-==~3 360 OOO ~rl

( 11 )---------shy

------------------





10 10 ~Ut~~1gt

25 25 ~~ 4 0 igt~~~Ga ~~

13 0 bull -~ bull - L shy~ ~~ ~~

15 0 ~~yllj)~~

73 39


-z ~ L ~~nJ (~18820) ~2016331 ~litJ 2015111

~i 5X 2~~X1882 ~~~t yllJtt 18820

~bull I 18820 ~~~t

-----------1( 12 )1---------shy

--------------------





-~





~~I~ 32 )wJ (-=) 348000 ) ~)~I ~~~-JI ~IG--JI ugtl

~lal

-=) 128000 = ~i 8X 4 )c X -=) 4000 = V44aitl

( 13 )t--------- shy

--------------------



=~ 120000 =~i 8X5 ~~ X -=~ 3000= ~1=-al - ~~i ~

=~ 64000 = ~i 8X 8 ~~ X -=~ 1000 - ~1=-JI - ~~~

-=~ 184000 = ~~I




-=~ 36000 = ~i 12X15 ~~ X -=~ 200 = vw=-JI

( 14 )t--------shy


~~~~~i CITRA



t~1 ~IJ~WI

~I4iJ1 ~I ~i --JIJ

~~I



179696 J~111~ ~y~


cil55440= ~i 9 X 20llc X ~~I 0J)W 44 308 = F~ ~Y

cil30800 = ~15 X 20lk X ~~I ywl 44 308 = 1~ ~Y

cil13050 =~i 9 X 5llc X ~~I 0J)WI 44290 = 2~ ~Y

cil 7250 = ~15 X 5 llc X ~~IJ)WI 44 290 = 2~~Y

cil 3530= ~15 X 2lkx ~~ J)W 44 353 = WcLb3 ~


cil4760 = ~) 63500

cil 7620=

~) 180000 ~~

-----------1( 15 )t---------shy




~~~~~~~~~

~~I ~IJ~I

~~I 1 ~I ~i I1IJ

~j-4J1

~) 4000=





-==~ 66720

~Iy~

67000

~l 1200=

~l2400 = -==~




-----------1( 16 )~---------




~l 1500=

~l3OOO =




150 = g~ 0iby 150 = 1W ()ily



~l 22860 = ~i9 X 4llc -~ J~ ~ 635= wI)l) ~JlA



83400

-=~

e)t y~

83500

-=~

95370 cl~

LJ ~ Al 95500

----------~( 17

-------------------







~3 510000

~~ 116500

~~O

~~ 850000

~3200000

~~104000

= l 1 780500



~L J~j ulS~ 3 tgj


~j JI4d urs~ 6 tgj

~~~I

(~~ 153000 = ~ 17Xl~~X~8ft ~~ 9000) ji)I3~1 ~~) 1

( ~~ 357000 = ~ 17xJ3~ X ~~37000) ~tC~~~~j 2

- ~ LA ~ 1~Ut ~=-JI y~1~ l9J ~~116500 ~ utt11~)l9

~j~3 5500 = t~IH04 1

2ll 4600 = ~i 5 X 2 llcx ~~ 2ll 460

( 18 )t--------shy

--------------------




~i9 X 4 ))c Xy~ ci) 335

ci) 6700= ~I 5X 4))c Xy~ci) 335

= ~i 9 X 10))c X y~ ci) 250

ci) 12500 = ~i 5X 10))c X y~ ci) 250

ci) 30060 = ~1 9 X 20))c X y~ ci) 167

ci) 16700 = ~i 5X 20))c X y~ ci) 167

~J~~ 10220= 2 ~~jA 5

ci) 3650 = ~1 5X5 ))c Xy~ ci)146

~~ 116240 = ~~~I

~~116500= ~Iy~

-----------1( 19 )t----------shy

--------------------




~~~cIt1 ~I~J




cJ-40~j-JI J==~I ~I~I ~


~c~I~1

~ ~middotItl ~I~J


~~~ImiddotLt1 ~I~J


~l1~I~



_==~50OOO

_==~ 0 ~I50OOO

( 20 )t--------shy

--------------------

fi11~~~ ~ ~~~1~f



=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li


)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

~~~

~~ijiL CITI A


201458 ~ 20144jl ~ tt~~1J ~AJtJ u~~t

20122011 20132012 20142013 ~yj~ ~t 201457 ~t

2016331


o 0 0 II 0 120000 II 120000 0 II ~)I u4-JI

I 0 I 120000 II (~I) amp 0)) 1 J~

120000 120000

o 45000 II (~I ) amp bull ))1 )4 ~

45000 45000

7500 7500


201458 ~ 20144jl ~ tt~~1j ~Ij u~~t

2012201 I 20132012 20142013 ~ ~lj ~t 201457 ~t

2016331



50000 50000

72 500 72 500



20145800 201441 00 V~~1j IAJ1j u~~1

20122011 20132012 20142013 ~ I~ ~I 201457 ~I

2016331

uo 70000 II (~I ) amp o-y)1 )41 -- shy

70000 70000

5000 5000


I 1450000 II (~I ) amp bull lY) 1 )41 u_1

o 0 0 II 0 11905000 111905000 0 II ~WI y411 )4


I




2016331 ~lit201458 [)A

----------------~( 1 )~-----------------


2016331 V-W 201458 gtwt

Introduction



~jA~1 ~Ib Lo9 ~~ uLo~1 ~~4-19 u~~~1t~ ~90 11019


~ldl ~l ~u uLo~I ~~4=19 u~~~1~~Jio~1 s1~~1 ~



uLo~1 ~jolj4=19

uLo~1 v i419 u~~~1 ~lbl~~~~IJ ~l4l1 ~7 (5




Cu~1 Jbllo ~uLo~1

~~~~I~~~fil 00 l4- ~OUt-~~IJa~i1 y~ (7



( 2

--------------------




u~~~t 3~i~~~ -40 ~Wt u~~~t ul=~ ~ V4-1 ~t



~Lutl ~~



u~~~1~~~~t)~t v=t~ v_~40~Cjt ~t~1u~~c~t (16

uLo~t Vi4JJ




~tJ~


( UjJ~t) ~WI



----------------~( 3 )r ---------------shy

--------------------

fn lt~ ~~~Jf






( 4 )t------shy

-------------------



Budget Law


bull 2016331 ~LS 201458 ~


=~ 5000 ~~~t


=~ 5265000 ~~~t



=~

(5










~_~t4J~u-t~-tt ~~~=~ 2200000 ~~6S~~ lA2015223

----------------~( 5 )r ---------------shy

-------------------


-~~~ ~ CITRA





(8













----------------~( 6 )~--------------~

-------------------











~--gt~t ul~t~4




bull StW~t ~~~t~~j












2015

----------------~( 7 )~----------------

-------------------




2017 2016 ~WI~I J~




Budget Assumptions

2016331 ~~J 201458~ j~ ~jlj4t1 ~y~1~WI ~I (1


2015223 ~Ut aaitl (20159)~) ~~I~~ 247 ~) ~W~I ~




(3



- -I~ bull tt ~~




u~~t~j



----------------~( 8 )~----------------

--------------------




tt ~J 4a

2016331 ~Lit 201458

----------------~( 9 )~----------------



2016331 ~Iit 201458 ~ ~I




~~I ~~IJ yl~~1 ~ul~W)1 u~~~~ ( =~ 5000






~I



----------------~( 10 )r----------------shy

-------------------






~lat yt~Jt ~~j~ ( -=~ 5265000 )

H~t y~t

_~ 3360000 ~4t~t ulS~ -JJJt y~t



-=~318500 i-AWI ~~JI (2)1lt

-=~348000 ~~(3 )1lt

-=~ 645500 uJ~19 ul9~l(4)1lt

-=~1780500 u~~1 (5)1lt

-=~ 50000 ~uJu~ (6)1lt

-=~1500 ~~~I ulgt~ 7 ) 1lt

-=~153400 ~WI u~ii( 8)1lt


-=~ 3780 wgttu~~(10)~

-==~3 360 OOO ~rl

( 11 )---------shy

------------------





10 10 ~Ut~~1gt

25 25 ~~ 4 0 igt~~~Ga ~~

13 0 bull -~ bull - L shy~ ~~ ~~

15 0 ~~yllj)~~

73 39


-z ~ L ~~nJ (~18820) ~2016331 ~litJ 2015111

~i 5X 2~~X1882 ~~~t yllJtt 18820

~bull I 18820 ~~~t

-----------1( 12 )1---------shy

--------------------





-~





~~I~ 32 )wJ (-=) 348000 ) ~)~I ~~~-JI ~IG--JI ugtl

~lal

-=) 128000 = ~i 8X 4 )c X -=) 4000 = V44aitl

( 13 )t--------- shy

--------------------



=~ 120000 =~i 8X5 ~~ X -=~ 3000= ~1=-al - ~~i ~

=~ 64000 = ~i 8X 8 ~~ X -=~ 1000 - ~1=-JI - ~~~

-=~ 184000 = ~~I




-=~ 36000 = ~i 12X15 ~~ X -=~ 200 = vw=-JI

( 14 )t--------shy


~~~~~i CITRA



t~1 ~IJ~WI

~I4iJ1 ~I ~i --JIJ

~~I



179696 J~111~ ~y~


cil55440= ~i 9 X 20llc X ~~I 0J)W 44 308 = F~ ~Y

cil30800 = ~15 X 20lk X ~~I ywl 44 308 = 1~ ~Y

cil13050 =~i 9 X 5llc X ~~I 0J)WI 44290 = 2~ ~Y

cil 7250 = ~15 X 5 llc X ~~IJ)WI 44 290 = 2~~Y

cil 3530= ~15 X 2lkx ~~ J)W 44 353 = WcLb3 ~


cil4760 = ~) 63500

cil 7620=

~) 180000 ~~

-----------1( 15 )t---------shy




~~~~~~~~~

~~I ~IJ~I

~~I 1 ~I ~i I1IJ

~j-4J1

~) 4000=





-==~ 66720

~Iy~

67000

~l 1200=

~l2400 = -==~




-----------1( 16 )~---------




~l 1500=

~l3OOO =




150 = g~ 0iby 150 = 1W ()ily



~l 22860 = ~i9 X 4llc -~ J~ ~ 635= wI)l) ~JlA



83400

-=~

e)t y~

83500

-=~

95370 cl~

LJ ~ Al 95500

----------~( 17

-------------------







~3 510000

~~ 116500

~~O

~~ 850000

~3200000

~~104000

= l 1 780500



~L J~j ulS~ 3 tgj


~j JI4d urs~ 6 tgj

~~~I

(~~ 153000 = ~ 17Xl~~X~8ft ~~ 9000) ji)I3~1 ~~) 1

( ~~ 357000 = ~ 17xJ3~ X ~~37000) ~tC~~~~j 2

- ~ LA ~ 1~Ut ~=-JI y~1~ l9J ~~116500 ~ utt11~)l9

~j~3 5500 = t~IH04 1

2ll 4600 = ~i 5 X 2 llcx ~~ 2ll 460

( 18 )t--------shy

--------------------




~i9 X 4 ))c Xy~ ci) 335

ci) 6700= ~I 5X 4))c Xy~ci) 335

= ~i 9 X 10))c X y~ ci) 250

ci) 12500 = ~i 5X 10))c X y~ ci) 250

ci) 30060 = ~1 9 X 20))c X y~ ci) 167

ci) 16700 = ~i 5X 20))c X y~ ci) 167

~J~~ 10220= 2 ~~jA 5

ci) 3650 = ~1 5X5 ))c Xy~ ci)146

~~ 116240 = ~~~I

~~116500= ~Iy~

-----------1( 19 )t----------shy

--------------------




~~~cIt1 ~I~J




cJ-40~j-JI J==~I ~I~I ~


~c~I~1

~ ~middotItl ~I~J


~~~ImiddotLt1 ~I~J


~l1~I~



_==~50OOO

_==~ 0 ~I50OOO

( 20 )t--------shy

--------------------

fi11~~~ ~ ~~~1~f



=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li


)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458


201458 ~ 20144jl ~ tt~~1j ~Ij u~~t

2012201 I 20132012 20142013 ~ ~lj ~t 201457 ~t

2016331



50000 50000

72 500 72 500



20145800 201441 00 V~~1j IAJ1j u~~1

20122011 20132012 20142013 ~ I~ ~I 201457 ~I

2016331

uo 70000 II (~I ) amp o-y)1 )41 -- shy

70000 70000

5000 5000


I 1450000 II (~I ) amp bull lY) 1 )41 u_1

o 0 0 II 0 11905000 111905000 0 II ~WI y411 )4


I




2016331 ~lit201458 [)A

----------------~( 1 )~-----------------


2016331 V-W 201458 gtwt

Introduction



~jA~1 ~Ib Lo9 ~~ uLo~1 ~~4-19 u~~~1t~ ~90 11019


~ldl ~l ~u uLo~I ~~4=19 u~~~1~~Jio~1 s1~~1 ~



uLo~1 ~jolj4=19

uLo~1 v i419 u~~~1 ~lbl~~~~IJ ~l4l1 ~7 (5




Cu~1 Jbllo ~uLo~1

~~~~I~~~fil 00 l4- ~OUt-~~IJa~i1 y~ (7



( 2

--------------------




u~~~t 3~i~~~ -40 ~Wt u~~~t ul=~ ~ V4-1 ~t



~Lutl ~~



u~~~1~~~~t)~t v=t~ v_~40~Cjt ~t~1u~~c~t (16

uLo~t Vi4JJ




~tJ~


( UjJ~t) ~WI



----------------~( 3 )r ---------------shy

--------------------

fn lt~ ~~~Jf






( 4 )t------shy

-------------------



Budget Law


bull 2016331 ~LS 201458 ~


=~ 5000 ~~~t


=~ 5265000 ~~~t



=~

(5










~_~t4J~u-t~-tt ~~~=~ 2200000 ~~6S~~ lA2015223

----------------~( 5 )r ---------------shy

-------------------


-~~~ ~ CITRA





(8













----------------~( 6 )~--------------~

-------------------











~--gt~t ul~t~4




bull StW~t ~~~t~~j












2015

----------------~( 7 )~----------------

-------------------




2017 2016 ~WI~I J~




Budget Assumptions

2016331 ~~J 201458~ j~ ~jlj4t1 ~y~1~WI ~I (1


2015223 ~Ut aaitl (20159)~) ~~I~~ 247 ~) ~W~I ~




(3



- -I~ bull tt ~~




u~~t~j



----------------~( 8 )~----------------

--------------------




tt ~J 4a

2016331 ~Lit 201458

----------------~( 9 )~----------------



2016331 ~Iit 201458 ~ ~I




~~I ~~IJ yl~~1 ~ul~W)1 u~~~~ ( =~ 5000






~I



----------------~( 10 )r----------------shy

-------------------






~lat yt~Jt ~~j~ ( -=~ 5265000 )

H~t y~t

_~ 3360000 ~4t~t ulS~ -JJJt y~t



-=~318500 i-AWI ~~JI (2)1lt

-=~348000 ~~(3 )1lt

-=~ 645500 uJ~19 ul9~l(4)1lt

-=~1780500 u~~1 (5)1lt

-=~ 50000 ~uJu~ (6)1lt

-=~1500 ~~~I ulgt~ 7 ) 1lt

-=~153400 ~WI u~ii( 8)1lt


-=~ 3780 wgttu~~(10)~

-==~3 360 OOO ~rl

( 11 )---------shy

------------------





10 10 ~Ut~~1gt

25 25 ~~ 4 0 igt~~~Ga ~~

13 0 bull -~ bull - L shy~ ~~ ~~

15 0 ~~yllj)~~

73 39


-z ~ L ~~nJ (~18820) ~2016331 ~litJ 2015111

~i 5X 2~~X1882 ~~~t yllJtt 18820

~bull I 18820 ~~~t

-----------1( 12 )1---------shy

--------------------





-~





~~I~ 32 )wJ (-=) 348000 ) ~)~I ~~~-JI ~IG--JI ugtl

~lal

-=) 128000 = ~i 8X 4 )c X -=) 4000 = V44aitl

( 13 )t--------- shy

--------------------



=~ 120000 =~i 8X5 ~~ X -=~ 3000= ~1=-al - ~~i ~

=~ 64000 = ~i 8X 8 ~~ X -=~ 1000 - ~1=-JI - ~~~

-=~ 184000 = ~~I




-=~ 36000 = ~i 12X15 ~~ X -=~ 200 = vw=-JI

( 14 )t--------shy


~~~~~i CITRA



t~1 ~IJ~WI

~I4iJ1 ~I ~i --JIJ

~~I



179696 J~111~ ~y~


cil55440= ~i 9 X 20llc X ~~I 0J)W 44 308 = F~ ~Y

cil30800 = ~15 X 20lk X ~~I ywl 44 308 = 1~ ~Y

cil13050 =~i 9 X 5llc X ~~I 0J)WI 44290 = 2~ ~Y

cil 7250 = ~15 X 5 llc X ~~IJ)WI 44 290 = 2~~Y

cil 3530= ~15 X 2lkx ~~ J)W 44 353 = WcLb3 ~


cil4760 = ~) 63500

cil 7620=

~) 180000 ~~

-----------1( 15 )t---------shy




~~~~~~~~~

~~I ~IJ~I

~~I 1 ~I ~i I1IJ

~j-4J1

~) 4000=





-==~ 66720

~Iy~

67000

~l 1200=

~l2400 = -==~




-----------1( 16 )~---------




~l 1500=

~l3OOO =




150 = g~ 0iby 150 = 1W ()ily



~l 22860 = ~i9 X 4llc -~ J~ ~ 635= wI)l) ~JlA



83400

-=~

e)t y~

83500

-=~

95370 cl~

LJ ~ Al 95500

----------~( 17

-------------------







~3 510000

~~ 116500

~~O

~~ 850000

~3200000

~~104000

= l 1 780500



~L J~j ulS~ 3 tgj


~j JI4d urs~ 6 tgj

~~~I

(~~ 153000 = ~ 17Xl~~X~8ft ~~ 9000) ji)I3~1 ~~) 1

( ~~ 357000 = ~ 17xJ3~ X ~~37000) ~tC~~~~j 2

- ~ LA ~ 1~Ut ~=-JI y~1~ l9J ~~116500 ~ utt11~)l9

~j~3 5500 = t~IH04 1

2ll 4600 = ~i 5 X 2 llcx ~~ 2ll 460

( 18 )t--------shy

--------------------




~i9 X 4 ))c Xy~ ci) 335

ci) 6700= ~I 5X 4))c Xy~ci) 335

= ~i 9 X 10))c X y~ ci) 250

ci) 12500 = ~i 5X 10))c X y~ ci) 250

ci) 30060 = ~1 9 X 20))c X y~ ci) 167

ci) 16700 = ~i 5X 20))c X y~ ci) 167

~J~~ 10220= 2 ~~jA 5

ci) 3650 = ~1 5X5 ))c Xy~ ci)146

~~ 116240 = ~~~I

~~116500= ~Iy~

-----------1( 19 )t----------shy

--------------------




~~~cIt1 ~I~J




cJ-40~j-JI J==~I ~I~I ~


~c~I~1

~ ~middotItl ~I~J


~~~ImiddotLt1 ~I~J


~l1~I~



_==~50OOO

_==~ 0 ~I50OOO

( 20 )t--------shy

--------------------

fi11~~~ ~ ~~~1~f



=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li


)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458


20145800 201441 00 V~~1j IAJ1j u~~1

20122011 20132012 20142013 ~ I~ ~I 201457 ~I

2016331

uo 70000 II (~I ) amp o-y)1 )41 -- shy

70000 70000

5000 5000


I 1450000 II (~I ) amp bull lY) 1 )41 u_1

o 0 0 II 0 11905000 111905000 0 II ~WI y411 )4


I




2016331 ~lit201458 [)A

----------------~( 1 )~-----------------


2016331 V-W 201458 gtwt

Introduction



~jA~1 ~Ib Lo9 ~~ uLo~1 ~~4-19 u~~~1t~ ~90 11019


~ldl ~l ~u uLo~I ~~4=19 u~~~1~~Jio~1 s1~~1 ~



uLo~1 ~jolj4=19

uLo~1 v i419 u~~~1 ~lbl~~~~IJ ~l4l1 ~7 (5




Cu~1 Jbllo ~uLo~1

~~~~I~~~fil 00 l4- ~OUt-~~IJa~i1 y~ (7



( 2

--------------------




u~~~t 3~i~~~ -40 ~Wt u~~~t ul=~ ~ V4-1 ~t



~Lutl ~~



u~~~1~~~~t)~t v=t~ v_~40~Cjt ~t~1u~~c~t (16

uLo~t Vi4JJ




~tJ~


( UjJ~t) ~WI



----------------~( 3 )r ---------------shy

--------------------

fn lt~ ~~~Jf






( 4 )t------shy

-------------------



Budget Law


bull 2016331 ~LS 201458 ~


=~ 5000 ~~~t


=~ 5265000 ~~~t



=~

(5










~_~t4J~u-t~-tt ~~~=~ 2200000 ~~6S~~ lA2015223

----------------~( 5 )r ---------------shy

-------------------


-~~~ ~ CITRA





(8













----------------~( 6 )~--------------~

-------------------











~--gt~t ul~t~4




bull StW~t ~~~t~~j












2015

----------------~( 7 )~----------------

-------------------




2017 2016 ~WI~I J~




Budget Assumptions

2016331 ~~J 201458~ j~ ~jlj4t1 ~y~1~WI ~I (1


2015223 ~Ut aaitl (20159)~) ~~I~~ 247 ~) ~W~I ~




(3



- -I~ bull tt ~~




u~~t~j



----------------~( 8 )~----------------

--------------------




tt ~J 4a

2016331 ~Lit 201458

----------------~( 9 )~----------------



2016331 ~Iit 201458 ~ ~I




~~I ~~IJ yl~~1 ~ul~W)1 u~~~~ ( =~ 5000






~I



----------------~( 10 )r----------------shy

-------------------






~lat yt~Jt ~~j~ ( -=~ 5265000 )

H~t y~t

_~ 3360000 ~4t~t ulS~ -JJJt y~t



-=~318500 i-AWI ~~JI (2)1lt

-=~348000 ~~(3 )1lt

-=~ 645500 uJ~19 ul9~l(4)1lt

-=~1780500 u~~1 (5)1lt

-=~ 50000 ~uJu~ (6)1lt

-=~1500 ~~~I ulgt~ 7 ) 1lt

-=~153400 ~WI u~ii( 8)1lt


-=~ 3780 wgttu~~(10)~

-==~3 360 OOO ~rl

( 11 )---------shy

------------------





10 10 ~Ut~~1gt

25 25 ~~ 4 0 igt~~~Ga ~~

13 0 bull -~ bull - L shy~ ~~ ~~

15 0 ~~yllj)~~

73 39


-z ~ L ~~nJ (~18820) ~2016331 ~litJ 2015111

~i 5X 2~~X1882 ~~~t yllJtt 18820

~bull I 18820 ~~~t

-----------1( 12 )1---------shy

--------------------





-~





~~I~ 32 )wJ (-=) 348000 ) ~)~I ~~~-JI ~IG--JI ugtl

~lal

-=) 128000 = ~i 8X 4 )c X -=) 4000 = V44aitl

( 13 )t--------- shy

--------------------



=~ 120000 =~i 8X5 ~~ X -=~ 3000= ~1=-al - ~~i ~

=~ 64000 = ~i 8X 8 ~~ X -=~ 1000 - ~1=-JI - ~~~

-=~ 184000 = ~~I




-=~ 36000 = ~i 12X15 ~~ X -=~ 200 = vw=-JI

( 14 )t--------shy


~~~~~i CITRA



t~1 ~IJ~WI

~I4iJ1 ~I ~i --JIJ

~~I



179696 J~111~ ~y~


cil55440= ~i 9 X 20llc X ~~I 0J)W 44 308 = F~ ~Y

cil30800 = ~15 X 20lk X ~~I ywl 44 308 = 1~ ~Y

cil13050 =~i 9 X 5llc X ~~I 0J)WI 44290 = 2~ ~Y

cil 7250 = ~15 X 5 llc X ~~IJ)WI 44 290 = 2~~Y

cil 3530= ~15 X 2lkx ~~ J)W 44 353 = WcLb3 ~


cil4760 = ~) 63500

cil 7620=

~) 180000 ~~

-----------1( 15 )t---------shy




~~~~~~~~~

~~I ~IJ~I

~~I 1 ~I ~i I1IJ

~j-4J1

~) 4000=





-==~ 66720

~Iy~

67000

~l 1200=

~l2400 = -==~




-----------1( 16 )~---------




~l 1500=

~l3OOO =




150 = g~ 0iby 150 = 1W ()ily



~l 22860 = ~i9 X 4llc -~ J~ ~ 635= wI)l) ~JlA



83400

-=~

e)t y~

83500

-=~

95370 cl~

LJ ~ Al 95500

----------~( 17

-------------------







~3 510000

~~ 116500

~~O

~~ 850000

~3200000

~~104000

= l 1 780500



~L J~j ulS~ 3 tgj


~j JI4d urs~ 6 tgj

~~~I

(~~ 153000 = ~ 17Xl~~X~8ft ~~ 9000) ji)I3~1 ~~) 1

( ~~ 357000 = ~ 17xJ3~ X ~~37000) ~tC~~~~j 2

- ~ LA ~ 1~Ut ~=-JI y~1~ l9J ~~116500 ~ utt11~)l9

~j~3 5500 = t~IH04 1

2ll 4600 = ~i 5 X 2 llcx ~~ 2ll 460

( 18 )t--------shy

--------------------




~i9 X 4 ))c Xy~ ci) 335

ci) 6700= ~I 5X 4))c Xy~ci) 335

= ~i 9 X 10))c X y~ ci) 250

ci) 12500 = ~i 5X 10))c X y~ ci) 250

ci) 30060 = ~1 9 X 20))c X y~ ci) 167

ci) 16700 = ~i 5X 20))c X y~ ci) 167

~J~~ 10220= 2 ~~jA 5

ci) 3650 = ~1 5X5 ))c Xy~ ci)146

~~ 116240 = ~~~I

~~116500= ~Iy~

-----------1( 19 )t----------shy

--------------------




~~~cIt1 ~I~J




cJ-40~j-JI J==~I ~I~I ~


~c~I~1

~ ~middotItl ~I~J


~~~ImiddotLt1 ~I~J


~l1~I~



_==~50OOO

_==~ 0 ~I50OOO

( 20 )t--------shy

--------------------

fi11~~~ ~ ~~~1~f



=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li


)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458




2016331 ~lit201458 [)A

----------------~( 1 )~-----------------


2016331 V-W 201458 gtwt

Introduction



~jA~1 ~Ib Lo9 ~~ uLo~1 ~~4-19 u~~~1t~ ~90 11019


~ldl ~l ~u uLo~I ~~4=19 u~~~1~~Jio~1 s1~~1 ~



uLo~1 ~jolj4=19

uLo~1 v i419 u~~~1 ~lbl~~~~IJ ~l4l1 ~7 (5




Cu~1 Jbllo ~uLo~1

~~~~I~~~fil 00 l4- ~OUt-~~IJa~i1 y~ (7



( 2

--------------------




u~~~t 3~i~~~ -40 ~Wt u~~~t ul=~ ~ V4-1 ~t



~Lutl ~~



u~~~1~~~~t)~t v=t~ v_~40~Cjt ~t~1u~~c~t (16

uLo~t Vi4JJ




~tJ~


( UjJ~t) ~WI



----------------~( 3 )r ---------------shy

--------------------

fn lt~ ~~~Jf






( 4 )t------shy

-------------------



Budget Law


bull 2016331 ~LS 201458 ~


=~ 5000 ~~~t


=~ 5265000 ~~~t



=~

(5










~_~t4J~u-t~-tt ~~~=~ 2200000 ~~6S~~ lA2015223

----------------~( 5 )r ---------------shy

-------------------


-~~~ ~ CITRA





(8













----------------~( 6 )~--------------~

-------------------











~--gt~t ul~t~4




bull StW~t ~~~t~~j












2015

----------------~( 7 )~----------------

-------------------




2017 2016 ~WI~I J~




Budget Assumptions

2016331 ~~J 201458~ j~ ~jlj4t1 ~y~1~WI ~I (1


2015223 ~Ut aaitl (20159)~) ~~I~~ 247 ~) ~W~I ~




(3



- -I~ bull tt ~~




u~~t~j



----------------~( 8 )~----------------

--------------------




tt ~J 4a

2016331 ~Lit 201458

----------------~( 9 )~----------------



2016331 ~Iit 201458 ~ ~I




~~I ~~IJ yl~~1 ~ul~W)1 u~~~~ ( =~ 5000






~I



----------------~( 10 )r----------------shy

-------------------






~lat yt~Jt ~~j~ ( -=~ 5265000 )

H~t y~t

_~ 3360000 ~4t~t ulS~ -JJJt y~t



-=~318500 i-AWI ~~JI (2)1lt

-=~348000 ~~(3 )1lt

-=~ 645500 uJ~19 ul9~l(4)1lt

-=~1780500 u~~1 (5)1lt

-=~ 50000 ~uJu~ (6)1lt

-=~1500 ~~~I ulgt~ 7 ) 1lt

-=~153400 ~WI u~ii( 8)1lt


-=~ 3780 wgttu~~(10)~

-==~3 360 OOO ~rl

( 11 )---------shy

------------------





10 10 ~Ut~~1gt

25 25 ~~ 4 0 igt~~~Ga ~~

13 0 bull -~ bull - L shy~ ~~ ~~

15 0 ~~yllj)~~

73 39


-z ~ L ~~nJ (~18820) ~2016331 ~litJ 2015111

~i 5X 2~~X1882 ~~~t yllJtt 18820

~bull I 18820 ~~~t

-----------1( 12 )1---------shy

--------------------





-~





~~I~ 32 )wJ (-=) 348000 ) ~)~I ~~~-JI ~IG--JI ugtl

~lal

-=) 128000 = ~i 8X 4 )c X -=) 4000 = V44aitl

( 13 )t--------- shy

--------------------



=~ 120000 =~i 8X5 ~~ X -=~ 3000= ~1=-al - ~~i ~

=~ 64000 = ~i 8X 8 ~~ X -=~ 1000 - ~1=-JI - ~~~

-=~ 184000 = ~~I




-=~ 36000 = ~i 12X15 ~~ X -=~ 200 = vw=-JI

( 14 )t--------shy


~~~~~i CITRA



t~1 ~IJ~WI

~I4iJ1 ~I ~i --JIJ

~~I



179696 J~111~ ~y~


cil55440= ~i 9 X 20llc X ~~I 0J)W 44 308 = F~ ~Y

cil30800 = ~15 X 20lk X ~~I ywl 44 308 = 1~ ~Y

cil13050 =~i 9 X 5llc X ~~I 0J)WI 44290 = 2~ ~Y

cil 7250 = ~15 X 5 llc X ~~IJ)WI 44 290 = 2~~Y

cil 3530= ~15 X 2lkx ~~ J)W 44 353 = WcLb3 ~


cil4760 = ~) 63500

cil 7620=

~) 180000 ~~

-----------1( 15 )t---------shy




~~~~~~~~~

~~I ~IJ~I

~~I 1 ~I ~i I1IJ

~j-4J1

~) 4000=





-==~ 66720

~Iy~

67000

~l 1200=

~l2400 = -==~




-----------1( 16 )~---------




~l 1500=

~l3OOO =




150 = g~ 0iby 150 = 1W ()ily



~l 22860 = ~i9 X 4llc -~ J~ ~ 635= wI)l) ~JlA



83400

-=~

e)t y~

83500

-=~

95370 cl~

LJ ~ Al 95500

----------~( 17

-------------------







~3 510000

~~ 116500

~~O

~~ 850000

~3200000

~~104000

= l 1 780500



~L J~j ulS~ 3 tgj


~j JI4d urs~ 6 tgj

~~~I

(~~ 153000 = ~ 17Xl~~X~8ft ~~ 9000) ji)I3~1 ~~) 1

( ~~ 357000 = ~ 17xJ3~ X ~~37000) ~tC~~~~j 2

- ~ LA ~ 1~Ut ~=-JI y~1~ l9J ~~116500 ~ utt11~)l9

~j~3 5500 = t~IH04 1

2ll 4600 = ~i 5 X 2 llcx ~~ 2ll 460

( 18 )t--------shy

--------------------




~i9 X 4 ))c Xy~ ci) 335

ci) 6700= ~I 5X 4))c Xy~ci) 335

= ~i 9 X 10))c X y~ ci) 250

ci) 12500 = ~i 5X 10))c X y~ ci) 250

ci) 30060 = ~1 9 X 20))c X y~ ci) 167

ci) 16700 = ~i 5X 20))c X y~ ci) 167

~J~~ 10220= 2 ~~jA 5

ci) 3650 = ~1 5X5 ))c Xy~ ci)146

~~ 116240 = ~~~I

~~116500= ~Iy~

-----------1( 19 )t----------shy

--------------------




~~~cIt1 ~I~J




cJ-40~j-JI J==~I ~I~I ~


~c~I~1

~ ~middotItl ~I~J


~~~ImiddotLt1 ~I~J


~l1~I~



_==~50OOO

_==~ 0 ~I50OOO

( 20 )t--------shy

--------------------

fi11~~~ ~ ~~~1~f



=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li


)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458


2016331 V-W 201458 gtwt

Introduction



~jA~1 ~Ib Lo9 ~~ uLo~1 ~~4-19 u~~~1t~ ~90 11019


~ldl ~l ~u uLo~I ~~4=19 u~~~1~~Jio~1 s1~~1 ~



uLo~1 ~jolj4=19

uLo~1 v i419 u~~~1 ~lbl~~~~IJ ~l4l1 ~7 (5




Cu~1 Jbllo ~uLo~1

~~~~I~~~fil 00 l4- ~OUt-~~IJa~i1 y~ (7



( 2

--------------------




u~~~t 3~i~~~ -40 ~Wt u~~~t ul=~ ~ V4-1 ~t



~Lutl ~~



u~~~1~~~~t)~t v=t~ v_~40~Cjt ~t~1u~~c~t (16

uLo~t Vi4JJ




~tJ~


( UjJ~t) ~WI



----------------~( 3 )r ---------------shy

--------------------

fn lt~ ~~~Jf






( 4 )t------shy

-------------------



Budget Law


bull 2016331 ~LS 201458 ~


=~ 5000 ~~~t


=~ 5265000 ~~~t



=~

(5










~_~t4J~u-t~-tt ~~~=~ 2200000 ~~6S~~ lA2015223

----------------~( 5 )r ---------------shy

-------------------


-~~~ ~ CITRA





(8













----------------~( 6 )~--------------~

-------------------











~--gt~t ul~t~4




bull StW~t ~~~t~~j












2015

----------------~( 7 )~----------------

-------------------




2017 2016 ~WI~I J~




Budget Assumptions

2016331 ~~J 201458~ j~ ~jlj4t1 ~y~1~WI ~I (1


2015223 ~Ut aaitl (20159)~) ~~I~~ 247 ~) ~W~I ~




(3



- -I~ bull tt ~~




u~~t~j



----------------~( 8 )~----------------

--------------------




tt ~J 4a

2016331 ~Lit 201458

----------------~( 9 )~----------------



2016331 ~Iit 201458 ~ ~I




~~I ~~IJ yl~~1 ~ul~W)1 u~~~~ ( =~ 5000






~I



----------------~( 10 )r----------------shy

-------------------






~lat yt~Jt ~~j~ ( -=~ 5265000 )

H~t y~t

_~ 3360000 ~4t~t ulS~ -JJJt y~t



-=~318500 i-AWI ~~JI (2)1lt

-=~348000 ~~(3 )1lt

-=~ 645500 uJ~19 ul9~l(4)1lt

-=~1780500 u~~1 (5)1lt

-=~ 50000 ~uJu~ (6)1lt

-=~1500 ~~~I ulgt~ 7 ) 1lt

-=~153400 ~WI u~ii( 8)1lt


-=~ 3780 wgttu~~(10)~

-==~3 360 OOO ~rl

( 11 )---------shy

------------------





10 10 ~Ut~~1gt

25 25 ~~ 4 0 igt~~~Ga ~~

13 0 bull -~ bull - L shy~ ~~ ~~

15 0 ~~yllj)~~

73 39


-z ~ L ~~nJ (~18820) ~2016331 ~litJ 2015111

~i 5X 2~~X1882 ~~~t yllJtt 18820

~bull I 18820 ~~~t

-----------1( 12 )1---------shy

--------------------





-~





~~I~ 32 )wJ (-=) 348000 ) ~)~I ~~~-JI ~IG--JI ugtl

~lal

-=) 128000 = ~i 8X 4 )c X -=) 4000 = V44aitl

( 13 )t--------- shy

--------------------



=~ 120000 =~i 8X5 ~~ X -=~ 3000= ~1=-al - ~~i ~

=~ 64000 = ~i 8X 8 ~~ X -=~ 1000 - ~1=-JI - ~~~

-=~ 184000 = ~~I




-=~ 36000 = ~i 12X15 ~~ X -=~ 200 = vw=-JI

( 14 )t--------shy


~~~~~i CITRA



t~1 ~IJ~WI

~I4iJ1 ~I ~i --JIJ

~~I



179696 J~111~ ~y~


cil55440= ~i 9 X 20llc X ~~I 0J)W 44 308 = F~ ~Y

cil30800 = ~15 X 20lk X ~~I ywl 44 308 = 1~ ~Y

cil13050 =~i 9 X 5llc X ~~I 0J)WI 44290 = 2~ ~Y

cil 7250 = ~15 X 5 llc X ~~IJ)WI 44 290 = 2~~Y

cil 3530= ~15 X 2lkx ~~ J)W 44 353 = WcLb3 ~


cil4760 = ~) 63500

cil 7620=

~) 180000 ~~

-----------1( 15 )t---------shy




~~~~~~~~~

~~I ~IJ~I

~~I 1 ~I ~i I1IJ

~j-4J1

~) 4000=





-==~ 66720

~Iy~

67000

~l 1200=

~l2400 = -==~




-----------1( 16 )~---------




~l 1500=

~l3OOO =




150 = g~ 0iby 150 = 1W ()ily



~l 22860 = ~i9 X 4llc -~ J~ ~ 635= wI)l) ~JlA



83400

-=~

e)t y~

83500

-=~

95370 cl~

LJ ~ Al 95500

----------~( 17

-------------------







~3 510000

~~ 116500

~~O

~~ 850000

~3200000

~~104000

= l 1 780500



~L J~j ulS~ 3 tgj


~j JI4d urs~ 6 tgj

~~~I

(~~ 153000 = ~ 17Xl~~X~8ft ~~ 9000) ji)I3~1 ~~) 1

( ~~ 357000 = ~ 17xJ3~ X ~~37000) ~tC~~~~j 2

- ~ LA ~ 1~Ut ~=-JI y~1~ l9J ~~116500 ~ utt11~)l9

~j~3 5500 = t~IH04 1

2ll 4600 = ~i 5 X 2 llcx ~~ 2ll 460

( 18 )t--------shy

--------------------




~i9 X 4 ))c Xy~ ci) 335

ci) 6700= ~I 5X 4))c Xy~ci) 335

= ~i 9 X 10))c X y~ ci) 250

ci) 12500 = ~i 5X 10))c X y~ ci) 250

ci) 30060 = ~1 9 X 20))c X y~ ci) 167

ci) 16700 = ~i 5X 20))c X y~ ci) 167

~J~~ 10220= 2 ~~jA 5

ci) 3650 = ~1 5X5 ))c Xy~ ci)146

~~ 116240 = ~~~I

~~116500= ~Iy~

-----------1( 19 )t----------shy

--------------------




~~~cIt1 ~I~J




cJ-40~j-JI J==~I ~I~I ~


~c~I~1

~ ~middotItl ~I~J


~~~ImiddotLt1 ~I~J


~l1~I~



_==~50OOO

_==~ 0 ~I50OOO

( 20 )t--------shy

--------------------

fi11~~~ ~ ~~~1~f



=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li


)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

--------------------




u~~~t 3~i~~~ -40 ~Wt u~~~t ul=~ ~ V4-1 ~t



~Lutl ~~



u~~~1~~~~t)~t v=t~ v_~40~Cjt ~t~1u~~c~t (16

uLo~t Vi4JJ




~tJ~


( UjJ~t) ~WI



----------------~( 3 )r ---------------shy

--------------------

fn lt~ ~~~Jf






( 4 )t------shy

-------------------



Budget Law


bull 2016331 ~LS 201458 ~


=~ 5000 ~~~t


=~ 5265000 ~~~t



=~

(5










~_~t4J~u-t~-tt ~~~=~ 2200000 ~~6S~~ lA2015223

----------------~( 5 )r ---------------shy

-------------------


-~~~ ~ CITRA





(8













----------------~( 6 )~--------------~

-------------------











~--gt~t ul~t~4




bull StW~t ~~~t~~j












2015

----------------~( 7 )~----------------

-------------------




2017 2016 ~WI~I J~




Budget Assumptions

2016331 ~~J 201458~ j~ ~jlj4t1 ~y~1~WI ~I (1


2015223 ~Ut aaitl (20159)~) ~~I~~ 247 ~) ~W~I ~




(3



- -I~ bull tt ~~




u~~t~j



----------------~( 8 )~----------------

--------------------




tt ~J 4a

2016331 ~Lit 201458

----------------~( 9 )~----------------



2016331 ~Iit 201458 ~ ~I




~~I ~~IJ yl~~1 ~ul~W)1 u~~~~ ( =~ 5000






~I



----------------~( 10 )r----------------shy

-------------------






~lat yt~Jt ~~j~ ( -=~ 5265000 )

H~t y~t

_~ 3360000 ~4t~t ulS~ -JJJt y~t



-=~318500 i-AWI ~~JI (2)1lt

-=~348000 ~~(3 )1lt

-=~ 645500 uJ~19 ul9~l(4)1lt

-=~1780500 u~~1 (5)1lt

-=~ 50000 ~uJu~ (6)1lt

-=~1500 ~~~I ulgt~ 7 ) 1lt

-=~153400 ~WI u~ii( 8)1lt


-=~ 3780 wgttu~~(10)~

-==~3 360 OOO ~rl

( 11 )---------shy

------------------





10 10 ~Ut~~1gt

25 25 ~~ 4 0 igt~~~Ga ~~

13 0 bull -~ bull - L shy~ ~~ ~~

15 0 ~~yllj)~~

73 39


-z ~ L ~~nJ (~18820) ~2016331 ~litJ 2015111

~i 5X 2~~X1882 ~~~t yllJtt 18820

~bull I 18820 ~~~t

-----------1( 12 )1---------shy

--------------------





-~





~~I~ 32 )wJ (-=) 348000 ) ~)~I ~~~-JI ~IG--JI ugtl

~lal

-=) 128000 = ~i 8X 4 )c X -=) 4000 = V44aitl

( 13 )t--------- shy

--------------------



=~ 120000 =~i 8X5 ~~ X -=~ 3000= ~1=-al - ~~i ~

=~ 64000 = ~i 8X 8 ~~ X -=~ 1000 - ~1=-JI - ~~~

-=~ 184000 = ~~I




-=~ 36000 = ~i 12X15 ~~ X -=~ 200 = vw=-JI

( 14 )t--------shy


~~~~~i CITRA



t~1 ~IJ~WI

~I4iJ1 ~I ~i --JIJ

~~I



179696 J~111~ ~y~


cil55440= ~i 9 X 20llc X ~~I 0J)W 44 308 = F~ ~Y

cil30800 = ~15 X 20lk X ~~I ywl 44 308 = 1~ ~Y

cil13050 =~i 9 X 5llc X ~~I 0J)WI 44290 = 2~ ~Y

cil 7250 = ~15 X 5 llc X ~~IJ)WI 44 290 = 2~~Y

cil 3530= ~15 X 2lkx ~~ J)W 44 353 = WcLb3 ~


cil4760 = ~) 63500

cil 7620=

~) 180000 ~~

-----------1( 15 )t---------shy




~~~~~~~~~

~~I ~IJ~I

~~I 1 ~I ~i I1IJ

~j-4J1

~) 4000=





-==~ 66720

~Iy~

67000

~l 1200=

~l2400 = -==~




-----------1( 16 )~---------




~l 1500=

~l3OOO =




150 = g~ 0iby 150 = 1W ()ily



~l 22860 = ~i9 X 4llc -~ J~ ~ 635= wI)l) ~JlA



83400

-=~

e)t y~

83500

-=~

95370 cl~

LJ ~ Al 95500

----------~( 17

-------------------







~3 510000

~~ 116500

~~O

~~ 850000

~3200000

~~104000

= l 1 780500



~L J~j ulS~ 3 tgj


~j JI4d urs~ 6 tgj

~~~I

(~~ 153000 = ~ 17Xl~~X~8ft ~~ 9000) ji)I3~1 ~~) 1

( ~~ 357000 = ~ 17xJ3~ X ~~37000) ~tC~~~~j 2

- ~ LA ~ 1~Ut ~=-JI y~1~ l9J ~~116500 ~ utt11~)l9

~j~3 5500 = t~IH04 1

2ll 4600 = ~i 5 X 2 llcx ~~ 2ll 460

( 18 )t--------shy

--------------------




~i9 X 4 ))c Xy~ ci) 335

ci) 6700= ~I 5X 4))c Xy~ci) 335

= ~i 9 X 10))c X y~ ci) 250

ci) 12500 = ~i 5X 10))c X y~ ci) 250

ci) 30060 = ~1 9 X 20))c X y~ ci) 167

ci) 16700 = ~i 5X 20))c X y~ ci) 167

~J~~ 10220= 2 ~~jA 5

ci) 3650 = ~1 5X5 ))c Xy~ ci)146

~~ 116240 = ~~~I

~~116500= ~Iy~

-----------1( 19 )t----------shy

--------------------




~~~cIt1 ~I~J




cJ-40~j-JI J==~I ~I~I ~


~c~I~1

~ ~middotItl ~I~J


~~~ImiddotLt1 ~I~J


~l1~I~



_==~50OOO

_==~ 0 ~I50OOO

( 20 )t--------shy

--------------------

fi11~~~ ~ ~~~1~f



=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li


)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

--------------------

fn lt~ ~~~Jf






( 4 )t------shy

-------------------



Budget Law


bull 2016331 ~LS 201458 ~


=~ 5000 ~~~t


=~ 5265000 ~~~t



=~

(5










~_~t4J~u-t~-tt ~~~=~ 2200000 ~~6S~~ lA2015223

----------------~( 5 )r ---------------shy

-------------------


-~~~ ~ CITRA





(8













----------------~( 6 )~--------------~

-------------------











~--gt~t ul~t~4




bull StW~t ~~~t~~j












2015

----------------~( 7 )~----------------

-------------------




2017 2016 ~WI~I J~




Budget Assumptions

2016331 ~~J 201458~ j~ ~jlj4t1 ~y~1~WI ~I (1


2015223 ~Ut aaitl (20159)~) ~~I~~ 247 ~) ~W~I ~




(3



- -I~ bull tt ~~




u~~t~j



----------------~( 8 )~----------------

--------------------




tt ~J 4a

2016331 ~Lit 201458

----------------~( 9 )~----------------



2016331 ~Iit 201458 ~ ~I




~~I ~~IJ yl~~1 ~ul~W)1 u~~~~ ( =~ 5000






~I



----------------~( 10 )r----------------shy

-------------------






~lat yt~Jt ~~j~ ( -=~ 5265000 )

H~t y~t

_~ 3360000 ~4t~t ulS~ -JJJt y~t



-=~318500 i-AWI ~~JI (2)1lt

-=~348000 ~~(3 )1lt

-=~ 645500 uJ~19 ul9~l(4)1lt

-=~1780500 u~~1 (5)1lt

-=~ 50000 ~uJu~ (6)1lt

-=~1500 ~~~I ulgt~ 7 ) 1lt

-=~153400 ~WI u~ii( 8)1lt


-=~ 3780 wgttu~~(10)~

-==~3 360 OOO ~rl

( 11 )---------shy

------------------





10 10 ~Ut~~1gt

25 25 ~~ 4 0 igt~~~Ga ~~

13 0 bull -~ bull - L shy~ ~~ ~~

15 0 ~~yllj)~~

73 39


-z ~ L ~~nJ (~18820) ~2016331 ~litJ 2015111

~i 5X 2~~X1882 ~~~t yllJtt 18820

~bull I 18820 ~~~t

-----------1( 12 )1---------shy

--------------------





-~





~~I~ 32 )wJ (-=) 348000 ) ~)~I ~~~-JI ~IG--JI ugtl

~lal

-=) 128000 = ~i 8X 4 )c X -=) 4000 = V44aitl

( 13 )t--------- shy

--------------------



=~ 120000 =~i 8X5 ~~ X -=~ 3000= ~1=-al - ~~i ~

=~ 64000 = ~i 8X 8 ~~ X -=~ 1000 - ~1=-JI - ~~~

-=~ 184000 = ~~I




-=~ 36000 = ~i 12X15 ~~ X -=~ 200 = vw=-JI

( 14 )t--------shy


~~~~~i CITRA



t~1 ~IJ~WI

~I4iJ1 ~I ~i --JIJ

~~I



179696 J~111~ ~y~


cil55440= ~i 9 X 20llc X ~~I 0J)W 44 308 = F~ ~Y

cil30800 = ~15 X 20lk X ~~I ywl 44 308 = 1~ ~Y

cil13050 =~i 9 X 5llc X ~~I 0J)WI 44290 = 2~ ~Y

cil 7250 = ~15 X 5 llc X ~~IJ)WI 44 290 = 2~~Y

cil 3530= ~15 X 2lkx ~~ J)W 44 353 = WcLb3 ~


cil4760 = ~) 63500

cil 7620=

~) 180000 ~~

-----------1( 15 )t---------shy




~~~~~~~~~

~~I ~IJ~I

~~I 1 ~I ~i I1IJ

~j-4J1

~) 4000=





-==~ 66720

~Iy~

67000

~l 1200=

~l2400 = -==~




-----------1( 16 )~---------




~l 1500=

~l3OOO =




150 = g~ 0iby 150 = 1W ()ily



~l 22860 = ~i9 X 4llc -~ J~ ~ 635= wI)l) ~JlA



83400

-=~

e)t y~

83500

-=~

95370 cl~

LJ ~ Al 95500

----------~( 17

-------------------







~3 510000

~~ 116500

~~O

~~ 850000

~3200000

~~104000

= l 1 780500



~L J~j ulS~ 3 tgj


~j JI4d urs~ 6 tgj

~~~I

(~~ 153000 = ~ 17Xl~~X~8ft ~~ 9000) ji)I3~1 ~~) 1

( ~~ 357000 = ~ 17xJ3~ X ~~37000) ~tC~~~~j 2

- ~ LA ~ 1~Ut ~=-JI y~1~ l9J ~~116500 ~ utt11~)l9

~j~3 5500 = t~IH04 1

2ll 4600 = ~i 5 X 2 llcx ~~ 2ll 460

( 18 )t--------shy

--------------------




~i9 X 4 ))c Xy~ ci) 335

ci) 6700= ~I 5X 4))c Xy~ci) 335

= ~i 9 X 10))c X y~ ci) 250

ci) 12500 = ~i 5X 10))c X y~ ci) 250

ci) 30060 = ~1 9 X 20))c X y~ ci) 167

ci) 16700 = ~i 5X 20))c X y~ ci) 167

~J~~ 10220= 2 ~~jA 5

ci) 3650 = ~1 5X5 ))c Xy~ ci)146

~~ 116240 = ~~~I

~~116500= ~Iy~

-----------1( 19 )t----------shy

--------------------




~~~cIt1 ~I~J




cJ-40~j-JI J==~I ~I~I ~


~c~I~1

~ ~middotItl ~I~J


~~~ImiddotLt1 ~I~J


~l1~I~



_==~50OOO

_==~ 0 ~I50OOO

( 20 )t--------shy

--------------------

fi11~~~ ~ ~~~1~f



=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li


)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

-------------------



Budget Law


bull 2016331 ~LS 201458 ~


=~ 5000 ~~~t


=~ 5265000 ~~~t



=~

(5










~_~t4J~u-t~-tt ~~~=~ 2200000 ~~6S~~ lA2015223

----------------~( 5 )r ---------------shy

-------------------


-~~~ ~ CITRA





(8













----------------~( 6 )~--------------~

-------------------











~--gt~t ul~t~4




bull StW~t ~~~t~~j












2015

----------------~( 7 )~----------------

-------------------




2017 2016 ~WI~I J~




Budget Assumptions

2016331 ~~J 201458~ j~ ~jlj4t1 ~y~1~WI ~I (1


2015223 ~Ut aaitl (20159)~) ~~I~~ 247 ~) ~W~I ~




(3



- -I~ bull tt ~~




u~~t~j



----------------~( 8 )~----------------

--------------------




tt ~J 4a

2016331 ~Lit 201458

----------------~( 9 )~----------------



2016331 ~Iit 201458 ~ ~I




~~I ~~IJ yl~~1 ~ul~W)1 u~~~~ ( =~ 5000






~I



----------------~( 10 )r----------------shy

-------------------






~lat yt~Jt ~~j~ ( -=~ 5265000 )

H~t y~t

_~ 3360000 ~4t~t ulS~ -JJJt y~t



-=~318500 i-AWI ~~JI (2)1lt

-=~348000 ~~(3 )1lt

-=~ 645500 uJ~19 ul9~l(4)1lt

-=~1780500 u~~1 (5)1lt

-=~ 50000 ~uJu~ (6)1lt

-=~1500 ~~~I ulgt~ 7 ) 1lt

-=~153400 ~WI u~ii( 8)1lt


-=~ 3780 wgttu~~(10)~

-==~3 360 OOO ~rl

( 11 )---------shy

------------------





10 10 ~Ut~~1gt

25 25 ~~ 4 0 igt~~~Ga ~~

13 0 bull -~ bull - L shy~ ~~ ~~

15 0 ~~yllj)~~

73 39


-z ~ L ~~nJ (~18820) ~2016331 ~litJ 2015111

~i 5X 2~~X1882 ~~~t yllJtt 18820

~bull I 18820 ~~~t

-----------1( 12 )1---------shy

--------------------





-~





~~I~ 32 )wJ (-=) 348000 ) ~)~I ~~~-JI ~IG--JI ugtl

~lal

-=) 128000 = ~i 8X 4 )c X -=) 4000 = V44aitl

( 13 )t--------- shy

--------------------



=~ 120000 =~i 8X5 ~~ X -=~ 3000= ~1=-al - ~~i ~

=~ 64000 = ~i 8X 8 ~~ X -=~ 1000 - ~1=-JI - ~~~

-=~ 184000 = ~~I




-=~ 36000 = ~i 12X15 ~~ X -=~ 200 = vw=-JI

( 14 )t--------shy


~~~~~i CITRA



t~1 ~IJ~WI

~I4iJ1 ~I ~i --JIJ

~~I



179696 J~111~ ~y~


cil55440= ~i 9 X 20llc X ~~I 0J)W 44 308 = F~ ~Y

cil30800 = ~15 X 20lk X ~~I ywl 44 308 = 1~ ~Y

cil13050 =~i 9 X 5llc X ~~I 0J)WI 44290 = 2~ ~Y

cil 7250 = ~15 X 5 llc X ~~IJ)WI 44 290 = 2~~Y

cil 3530= ~15 X 2lkx ~~ J)W 44 353 = WcLb3 ~


cil4760 = ~) 63500

cil 7620=

~) 180000 ~~

-----------1( 15 )t---------shy




~~~~~~~~~

~~I ~IJ~I

~~I 1 ~I ~i I1IJ

~j-4J1

~) 4000=





-==~ 66720

~Iy~

67000

~l 1200=

~l2400 = -==~




-----------1( 16 )~---------




~l 1500=

~l3OOO =




150 = g~ 0iby 150 = 1W ()ily



~l 22860 = ~i9 X 4llc -~ J~ ~ 635= wI)l) ~JlA



83400

-=~

e)t y~

83500

-=~

95370 cl~

LJ ~ Al 95500

----------~( 17

-------------------







~3 510000

~~ 116500

~~O

~~ 850000

~3200000

~~104000

= l 1 780500



~L J~j ulS~ 3 tgj


~j JI4d urs~ 6 tgj

~~~I

(~~ 153000 = ~ 17Xl~~X~8ft ~~ 9000) ji)I3~1 ~~) 1

( ~~ 357000 = ~ 17xJ3~ X ~~37000) ~tC~~~~j 2

- ~ LA ~ 1~Ut ~=-JI y~1~ l9J ~~116500 ~ utt11~)l9

~j~3 5500 = t~IH04 1

2ll 4600 = ~i 5 X 2 llcx ~~ 2ll 460

( 18 )t--------shy

--------------------




~i9 X 4 ))c Xy~ ci) 335

ci) 6700= ~I 5X 4))c Xy~ci) 335

= ~i 9 X 10))c X y~ ci) 250

ci) 12500 = ~i 5X 10))c X y~ ci) 250

ci) 30060 = ~1 9 X 20))c X y~ ci) 167

ci) 16700 = ~i 5X 20))c X y~ ci) 167

~J~~ 10220= 2 ~~jA 5

ci) 3650 = ~1 5X5 ))c Xy~ ci)146

~~ 116240 = ~~~I

~~116500= ~Iy~

-----------1( 19 )t----------shy

--------------------




~~~cIt1 ~I~J




cJ-40~j-JI J==~I ~I~I ~


~c~I~1

~ ~middotItl ~I~J


~~~ImiddotLt1 ~I~J


~l1~I~



_==~50OOO

_==~ 0 ~I50OOO

( 20 )t--------shy

--------------------

fi11~~~ ~ ~~~1~f



=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li


)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

-------------------


-~~~ ~ CITRA





(8













----------------~( 6 )~--------------~

-------------------











~--gt~t ul~t~4




bull StW~t ~~~t~~j












2015

----------------~( 7 )~----------------

-------------------




2017 2016 ~WI~I J~




Budget Assumptions

2016331 ~~J 201458~ j~ ~jlj4t1 ~y~1~WI ~I (1


2015223 ~Ut aaitl (20159)~) ~~I~~ 247 ~) ~W~I ~




(3



- -I~ bull tt ~~




u~~t~j



----------------~( 8 )~----------------

--------------------




tt ~J 4a

2016331 ~Lit 201458

----------------~( 9 )~----------------



2016331 ~Iit 201458 ~ ~I




~~I ~~IJ yl~~1 ~ul~W)1 u~~~~ ( =~ 5000






~I



----------------~( 10 )r----------------shy

-------------------






~lat yt~Jt ~~j~ ( -=~ 5265000 )

H~t y~t

_~ 3360000 ~4t~t ulS~ -JJJt y~t



-=~318500 i-AWI ~~JI (2)1lt

-=~348000 ~~(3 )1lt

-=~ 645500 uJ~19 ul9~l(4)1lt

-=~1780500 u~~1 (5)1lt

-=~ 50000 ~uJu~ (6)1lt

-=~1500 ~~~I ulgt~ 7 ) 1lt

-=~153400 ~WI u~ii( 8)1lt


-=~ 3780 wgttu~~(10)~

-==~3 360 OOO ~rl

( 11 )---------shy

------------------





10 10 ~Ut~~1gt

25 25 ~~ 4 0 igt~~~Ga ~~

13 0 bull -~ bull - L shy~ ~~ ~~

15 0 ~~yllj)~~

73 39


-z ~ L ~~nJ (~18820) ~2016331 ~litJ 2015111

~i 5X 2~~X1882 ~~~t yllJtt 18820

~bull I 18820 ~~~t

-----------1( 12 )1---------shy

--------------------





-~





~~I~ 32 )wJ (-=) 348000 ) ~)~I ~~~-JI ~IG--JI ugtl

~lal

-=) 128000 = ~i 8X 4 )c X -=) 4000 = V44aitl

( 13 )t--------- shy

--------------------



=~ 120000 =~i 8X5 ~~ X -=~ 3000= ~1=-al - ~~i ~

=~ 64000 = ~i 8X 8 ~~ X -=~ 1000 - ~1=-JI - ~~~

-=~ 184000 = ~~I




-=~ 36000 = ~i 12X15 ~~ X -=~ 200 = vw=-JI

( 14 )t--------shy


~~~~~i CITRA



t~1 ~IJ~WI

~I4iJ1 ~I ~i --JIJ

~~I



179696 J~111~ ~y~


cil55440= ~i 9 X 20llc X ~~I 0J)W 44 308 = F~ ~Y

cil30800 = ~15 X 20lk X ~~I ywl 44 308 = 1~ ~Y

cil13050 =~i 9 X 5llc X ~~I 0J)WI 44290 = 2~ ~Y

cil 7250 = ~15 X 5 llc X ~~IJ)WI 44 290 = 2~~Y

cil 3530= ~15 X 2lkx ~~ J)W 44 353 = WcLb3 ~


cil4760 = ~) 63500

cil 7620=

~) 180000 ~~

-----------1( 15 )t---------shy




~~~~~~~~~

~~I ~IJ~I

~~I 1 ~I ~i I1IJ

~j-4J1

~) 4000=





-==~ 66720

~Iy~

67000

~l 1200=

~l2400 = -==~




-----------1( 16 )~---------




~l 1500=

~l3OOO =




150 = g~ 0iby 150 = 1W ()ily



~l 22860 = ~i9 X 4llc -~ J~ ~ 635= wI)l) ~JlA



83400

-=~

e)t y~

83500

-=~

95370 cl~

LJ ~ Al 95500

----------~( 17

-------------------







~3 510000

~~ 116500

~~O

~~ 850000

~3200000

~~104000

= l 1 780500



~L J~j ulS~ 3 tgj


~j JI4d urs~ 6 tgj

~~~I

(~~ 153000 = ~ 17Xl~~X~8ft ~~ 9000) ji)I3~1 ~~) 1

( ~~ 357000 = ~ 17xJ3~ X ~~37000) ~tC~~~~j 2

- ~ LA ~ 1~Ut ~=-JI y~1~ l9J ~~116500 ~ utt11~)l9

~j~3 5500 = t~IH04 1

2ll 4600 = ~i 5 X 2 llcx ~~ 2ll 460

( 18 )t--------shy

--------------------




~i9 X 4 ))c Xy~ ci) 335

ci) 6700= ~I 5X 4))c Xy~ci) 335

= ~i 9 X 10))c X y~ ci) 250

ci) 12500 = ~i 5X 10))c X y~ ci) 250

ci) 30060 = ~1 9 X 20))c X y~ ci) 167

ci) 16700 = ~i 5X 20))c X y~ ci) 167

~J~~ 10220= 2 ~~jA 5

ci) 3650 = ~1 5X5 ))c Xy~ ci)146

~~ 116240 = ~~~I

~~116500= ~Iy~

-----------1( 19 )t----------shy

--------------------




~~~cIt1 ~I~J




cJ-40~j-JI J==~I ~I~I ~


~c~I~1

~ ~middotItl ~I~J


~~~ImiddotLt1 ~I~J


~l1~I~



_==~50OOO

_==~ 0 ~I50OOO

( 20 )t--------shy

--------------------

fi11~~~ ~ ~~~1~f



=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li


)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

-------------------











~--gt~t ul~t~4




bull StW~t ~~~t~~j












2015

----------------~( 7 )~----------------

-------------------




2017 2016 ~WI~I J~




Budget Assumptions

2016331 ~~J 201458~ j~ ~jlj4t1 ~y~1~WI ~I (1


2015223 ~Ut aaitl (20159)~) ~~I~~ 247 ~) ~W~I ~




(3



- -I~ bull tt ~~




u~~t~j



----------------~( 8 )~----------------

--------------------




tt ~J 4a

2016331 ~Lit 201458

----------------~( 9 )~----------------



2016331 ~Iit 201458 ~ ~I




~~I ~~IJ yl~~1 ~ul~W)1 u~~~~ ( =~ 5000






~I



----------------~( 10 )r----------------shy

-------------------






~lat yt~Jt ~~j~ ( -=~ 5265000 )

H~t y~t

_~ 3360000 ~4t~t ulS~ -JJJt y~t



-=~318500 i-AWI ~~JI (2)1lt

-=~348000 ~~(3 )1lt

-=~ 645500 uJ~19 ul9~l(4)1lt

-=~1780500 u~~1 (5)1lt

-=~ 50000 ~uJu~ (6)1lt

-=~1500 ~~~I ulgt~ 7 ) 1lt

-=~153400 ~WI u~ii( 8)1lt


-=~ 3780 wgttu~~(10)~

-==~3 360 OOO ~rl

( 11 )---------shy

------------------





10 10 ~Ut~~1gt

25 25 ~~ 4 0 igt~~~Ga ~~

13 0 bull -~ bull - L shy~ ~~ ~~

15 0 ~~yllj)~~

73 39


-z ~ L ~~nJ (~18820) ~2016331 ~litJ 2015111

~i 5X 2~~X1882 ~~~t yllJtt 18820

~bull I 18820 ~~~t

-----------1( 12 )1---------shy

--------------------





-~





~~I~ 32 )wJ (-=) 348000 ) ~)~I ~~~-JI ~IG--JI ugtl

~lal

-=) 128000 = ~i 8X 4 )c X -=) 4000 = V44aitl

( 13 )t--------- shy

--------------------



=~ 120000 =~i 8X5 ~~ X -=~ 3000= ~1=-al - ~~i ~

=~ 64000 = ~i 8X 8 ~~ X -=~ 1000 - ~1=-JI - ~~~

-=~ 184000 = ~~I




-=~ 36000 = ~i 12X15 ~~ X -=~ 200 = vw=-JI

( 14 )t--------shy


~~~~~i CITRA



t~1 ~IJ~WI

~I4iJ1 ~I ~i --JIJ

~~I



179696 J~111~ ~y~


cil55440= ~i 9 X 20llc X ~~I 0J)W 44 308 = F~ ~Y

cil30800 = ~15 X 20lk X ~~I ywl 44 308 = 1~ ~Y

cil13050 =~i 9 X 5llc X ~~I 0J)WI 44290 = 2~ ~Y

cil 7250 = ~15 X 5 llc X ~~IJ)WI 44 290 = 2~~Y

cil 3530= ~15 X 2lkx ~~ J)W 44 353 = WcLb3 ~


cil4760 = ~) 63500

cil 7620=

~) 180000 ~~

-----------1( 15 )t---------shy




~~~~~~~~~

~~I ~IJ~I

~~I 1 ~I ~i I1IJ

~j-4J1

~) 4000=





-==~ 66720

~Iy~

67000

~l 1200=

~l2400 = -==~




-----------1( 16 )~---------




~l 1500=

~l3OOO =




150 = g~ 0iby 150 = 1W ()ily



~l 22860 = ~i9 X 4llc -~ J~ ~ 635= wI)l) ~JlA



83400

-=~

e)t y~

83500

-=~

95370 cl~

LJ ~ Al 95500

----------~( 17

-------------------







~3 510000

~~ 116500

~~O

~~ 850000

~3200000

~~104000

= l 1 780500



~L J~j ulS~ 3 tgj


~j JI4d urs~ 6 tgj

~~~I

(~~ 153000 = ~ 17Xl~~X~8ft ~~ 9000) ji)I3~1 ~~) 1

( ~~ 357000 = ~ 17xJ3~ X ~~37000) ~tC~~~~j 2

- ~ LA ~ 1~Ut ~=-JI y~1~ l9J ~~116500 ~ utt11~)l9

~j~3 5500 = t~IH04 1

2ll 4600 = ~i 5 X 2 llcx ~~ 2ll 460

( 18 )t--------shy

--------------------




~i9 X 4 ))c Xy~ ci) 335

ci) 6700= ~I 5X 4))c Xy~ci) 335

= ~i 9 X 10))c X y~ ci) 250

ci) 12500 = ~i 5X 10))c X y~ ci) 250

ci) 30060 = ~1 9 X 20))c X y~ ci) 167

ci) 16700 = ~i 5X 20))c X y~ ci) 167

~J~~ 10220= 2 ~~jA 5

ci) 3650 = ~1 5X5 ))c Xy~ ci)146

~~ 116240 = ~~~I

~~116500= ~Iy~

-----------1( 19 )t----------shy

--------------------




~~~cIt1 ~I~J




cJ-40~j-JI J==~I ~I~I ~


~c~I~1

~ ~middotItl ~I~J


~~~ImiddotLt1 ~I~J


~l1~I~



_==~50OOO

_==~ 0 ~I50OOO

( 20 )t--------shy

--------------------

fi11~~~ ~ ~~~1~f



=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li


)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

-------------------




2017 2016 ~WI~I J~




Budget Assumptions

2016331 ~~J 201458~ j~ ~jlj4t1 ~y~1~WI ~I (1


2015223 ~Ut aaitl (20159)~) ~~I~~ 247 ~) ~W~I ~




(3



- -I~ bull tt ~~




u~~t~j



----------------~( 8 )~----------------

--------------------




tt ~J 4a

2016331 ~Lit 201458

----------------~( 9 )~----------------



2016331 ~Iit 201458 ~ ~I




~~I ~~IJ yl~~1 ~ul~W)1 u~~~~ ( =~ 5000






~I



----------------~( 10 )r----------------shy

-------------------






~lat yt~Jt ~~j~ ( -=~ 5265000 )

H~t y~t

_~ 3360000 ~4t~t ulS~ -JJJt y~t



-=~318500 i-AWI ~~JI (2)1lt

-=~348000 ~~(3 )1lt

-=~ 645500 uJ~19 ul9~l(4)1lt

-=~1780500 u~~1 (5)1lt

-=~ 50000 ~uJu~ (6)1lt

-=~1500 ~~~I ulgt~ 7 ) 1lt

-=~153400 ~WI u~ii( 8)1lt


-=~ 3780 wgttu~~(10)~

-==~3 360 OOO ~rl

( 11 )---------shy

------------------





10 10 ~Ut~~1gt

25 25 ~~ 4 0 igt~~~Ga ~~

13 0 bull -~ bull - L shy~ ~~ ~~

15 0 ~~yllj)~~

73 39


-z ~ L ~~nJ (~18820) ~2016331 ~litJ 2015111

~i 5X 2~~X1882 ~~~t yllJtt 18820

~bull I 18820 ~~~t

-----------1( 12 )1---------shy

--------------------





-~





~~I~ 32 )wJ (-=) 348000 ) ~)~I ~~~-JI ~IG--JI ugtl

~lal

-=) 128000 = ~i 8X 4 )c X -=) 4000 = V44aitl

( 13 )t--------- shy

--------------------



=~ 120000 =~i 8X5 ~~ X -=~ 3000= ~1=-al - ~~i ~

=~ 64000 = ~i 8X 8 ~~ X -=~ 1000 - ~1=-JI - ~~~

-=~ 184000 = ~~I




-=~ 36000 = ~i 12X15 ~~ X -=~ 200 = vw=-JI

( 14 )t--------shy


~~~~~i CITRA



t~1 ~IJ~WI

~I4iJ1 ~I ~i --JIJ

~~I



179696 J~111~ ~y~


cil55440= ~i 9 X 20llc X ~~I 0J)W 44 308 = F~ ~Y

cil30800 = ~15 X 20lk X ~~I ywl 44 308 = 1~ ~Y

cil13050 =~i 9 X 5llc X ~~I 0J)WI 44290 = 2~ ~Y

cil 7250 = ~15 X 5 llc X ~~IJ)WI 44 290 = 2~~Y

cil 3530= ~15 X 2lkx ~~ J)W 44 353 = WcLb3 ~


cil4760 = ~) 63500

cil 7620=

~) 180000 ~~

-----------1( 15 )t---------shy




~~~~~~~~~

~~I ~IJ~I

~~I 1 ~I ~i I1IJ

~j-4J1

~) 4000=





-==~ 66720

~Iy~

67000

~l 1200=

~l2400 = -==~




-----------1( 16 )~---------




~l 1500=

~l3OOO =




150 = g~ 0iby 150 = 1W ()ily



~l 22860 = ~i9 X 4llc -~ J~ ~ 635= wI)l) ~JlA



83400

-=~

e)t y~

83500

-=~

95370 cl~

LJ ~ Al 95500

----------~( 17

-------------------







~3 510000

~~ 116500

~~O

~~ 850000

~3200000

~~104000

= l 1 780500



~L J~j ulS~ 3 tgj


~j JI4d urs~ 6 tgj

~~~I

(~~ 153000 = ~ 17Xl~~X~8ft ~~ 9000) ji)I3~1 ~~) 1

( ~~ 357000 = ~ 17xJ3~ X ~~37000) ~tC~~~~j 2

- ~ LA ~ 1~Ut ~=-JI y~1~ l9J ~~116500 ~ utt11~)l9

~j~3 5500 = t~IH04 1

2ll 4600 = ~i 5 X 2 llcx ~~ 2ll 460

( 18 )t--------shy

--------------------




~i9 X 4 ))c Xy~ ci) 335

ci) 6700= ~I 5X 4))c Xy~ci) 335

= ~i 9 X 10))c X y~ ci) 250

ci) 12500 = ~i 5X 10))c X y~ ci) 250

ci) 30060 = ~1 9 X 20))c X y~ ci) 167

ci) 16700 = ~i 5X 20))c X y~ ci) 167

~J~~ 10220= 2 ~~jA 5

ci) 3650 = ~1 5X5 ))c Xy~ ci)146

~~ 116240 = ~~~I

~~116500= ~Iy~

-----------1( 19 )t----------shy

--------------------




~~~cIt1 ~I~J




cJ-40~j-JI J==~I ~I~I ~


~c~I~1

~ ~middotItl ~I~J


~~~ImiddotLt1 ~I~J


~l1~I~



_==~50OOO

_==~ 0 ~I50OOO

( 20 )t--------shy

--------------------

fi11~~~ ~ ~~~1~f



=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li


)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

--------------------




tt ~J 4a

2016331 ~Lit 201458

----------------~( 9 )~----------------



2016331 ~Iit 201458 ~ ~I




~~I ~~IJ yl~~1 ~ul~W)1 u~~~~ ( =~ 5000






~I



----------------~( 10 )r----------------shy

-------------------






~lat yt~Jt ~~j~ ( -=~ 5265000 )

H~t y~t

_~ 3360000 ~4t~t ulS~ -JJJt y~t



-=~318500 i-AWI ~~JI (2)1lt

-=~348000 ~~(3 )1lt

-=~ 645500 uJ~19 ul9~l(4)1lt

-=~1780500 u~~1 (5)1lt

-=~ 50000 ~uJu~ (6)1lt

-=~1500 ~~~I ulgt~ 7 ) 1lt

-=~153400 ~WI u~ii( 8)1lt


-=~ 3780 wgttu~~(10)~

-==~3 360 OOO ~rl

( 11 )---------shy

------------------





10 10 ~Ut~~1gt

25 25 ~~ 4 0 igt~~~Ga ~~

13 0 bull -~ bull - L shy~ ~~ ~~

15 0 ~~yllj)~~

73 39


-z ~ L ~~nJ (~18820) ~2016331 ~litJ 2015111

~i 5X 2~~X1882 ~~~t yllJtt 18820

~bull I 18820 ~~~t

-----------1( 12 )1---------shy

--------------------





-~





~~I~ 32 )wJ (-=) 348000 ) ~)~I ~~~-JI ~IG--JI ugtl

~lal

-=) 128000 = ~i 8X 4 )c X -=) 4000 = V44aitl

( 13 )t--------- shy

--------------------



=~ 120000 =~i 8X5 ~~ X -=~ 3000= ~1=-al - ~~i ~

=~ 64000 = ~i 8X 8 ~~ X -=~ 1000 - ~1=-JI - ~~~

-=~ 184000 = ~~I




-=~ 36000 = ~i 12X15 ~~ X -=~ 200 = vw=-JI

( 14 )t--------shy


~~~~~i CITRA



t~1 ~IJ~WI

~I4iJ1 ~I ~i --JIJ

~~I



179696 J~111~ ~y~


cil55440= ~i 9 X 20llc X ~~I 0J)W 44 308 = F~ ~Y

cil30800 = ~15 X 20lk X ~~I ywl 44 308 = 1~ ~Y

cil13050 =~i 9 X 5llc X ~~I 0J)WI 44290 = 2~ ~Y

cil 7250 = ~15 X 5 llc X ~~IJ)WI 44 290 = 2~~Y

cil 3530= ~15 X 2lkx ~~ J)W 44 353 = WcLb3 ~


cil4760 = ~) 63500

cil 7620=

~) 180000 ~~

-----------1( 15 )t---------shy




~~~~~~~~~

~~I ~IJ~I

~~I 1 ~I ~i I1IJ

~j-4J1

~) 4000=





-==~ 66720

~Iy~

67000

~l 1200=

~l2400 = -==~




-----------1( 16 )~---------




~l 1500=

~l3OOO =




150 = g~ 0iby 150 = 1W ()ily



~l 22860 = ~i9 X 4llc -~ J~ ~ 635= wI)l) ~JlA



83400

-=~

e)t y~

83500

-=~

95370 cl~

LJ ~ Al 95500

----------~( 17

-------------------







~3 510000

~~ 116500

~~O

~~ 850000

~3200000

~~104000

= l 1 780500



~L J~j ulS~ 3 tgj


~j JI4d urs~ 6 tgj

~~~I

(~~ 153000 = ~ 17Xl~~X~8ft ~~ 9000) ji)I3~1 ~~) 1

( ~~ 357000 = ~ 17xJ3~ X ~~37000) ~tC~~~~j 2

- ~ LA ~ 1~Ut ~=-JI y~1~ l9J ~~116500 ~ utt11~)l9

~j~3 5500 = t~IH04 1

2ll 4600 = ~i 5 X 2 llcx ~~ 2ll 460

( 18 )t--------shy

--------------------




~i9 X 4 ))c Xy~ ci) 335

ci) 6700= ~I 5X 4))c Xy~ci) 335

= ~i 9 X 10))c X y~ ci) 250

ci) 12500 = ~i 5X 10))c X y~ ci) 250

ci) 30060 = ~1 9 X 20))c X y~ ci) 167

ci) 16700 = ~i 5X 20))c X y~ ci) 167

~J~~ 10220= 2 ~~jA 5

ci) 3650 = ~1 5X5 ))c Xy~ ci)146

~~ 116240 = ~~~I

~~116500= ~Iy~

-----------1( 19 )t----------shy

--------------------




~~~cIt1 ~I~J




cJ-40~j-JI J==~I ~I~I ~


~c~I~1

~ ~middotItl ~I~J


~~~ImiddotLt1 ~I~J


~l1~I~



_==~50OOO

_==~ 0 ~I50OOO

( 20 )t--------shy

--------------------

fi11~~~ ~ ~~~1~f



=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li


)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458



2016331 ~Iit 201458 ~ ~I




~~I ~~IJ yl~~1 ~ul~W)1 u~~~~ ( =~ 5000






~I



----------------~( 10 )r----------------shy

-------------------






~lat yt~Jt ~~j~ ( -=~ 5265000 )

H~t y~t

_~ 3360000 ~4t~t ulS~ -JJJt y~t



-=~318500 i-AWI ~~JI (2)1lt

-=~348000 ~~(3 )1lt

-=~ 645500 uJ~19 ul9~l(4)1lt

-=~1780500 u~~1 (5)1lt

-=~ 50000 ~uJu~ (6)1lt

-=~1500 ~~~I ulgt~ 7 ) 1lt

-=~153400 ~WI u~ii( 8)1lt


-=~ 3780 wgttu~~(10)~

-==~3 360 OOO ~rl

( 11 )---------shy

------------------





10 10 ~Ut~~1gt

25 25 ~~ 4 0 igt~~~Ga ~~

13 0 bull -~ bull - L shy~ ~~ ~~

15 0 ~~yllj)~~

73 39


-z ~ L ~~nJ (~18820) ~2016331 ~litJ 2015111

~i 5X 2~~X1882 ~~~t yllJtt 18820

~bull I 18820 ~~~t

-----------1( 12 )1---------shy

--------------------





-~





~~I~ 32 )wJ (-=) 348000 ) ~)~I ~~~-JI ~IG--JI ugtl

~lal

-=) 128000 = ~i 8X 4 )c X -=) 4000 = V44aitl

( 13 )t--------- shy

--------------------



=~ 120000 =~i 8X5 ~~ X -=~ 3000= ~1=-al - ~~i ~

=~ 64000 = ~i 8X 8 ~~ X -=~ 1000 - ~1=-JI - ~~~

-=~ 184000 = ~~I




-=~ 36000 = ~i 12X15 ~~ X -=~ 200 = vw=-JI

( 14 )t--------shy


~~~~~i CITRA



t~1 ~IJ~WI

~I4iJ1 ~I ~i --JIJ

~~I



179696 J~111~ ~y~


cil55440= ~i 9 X 20llc X ~~I 0J)W 44 308 = F~ ~Y

cil30800 = ~15 X 20lk X ~~I ywl 44 308 = 1~ ~Y

cil13050 =~i 9 X 5llc X ~~I 0J)WI 44290 = 2~ ~Y

cil 7250 = ~15 X 5 llc X ~~IJ)WI 44 290 = 2~~Y

cil 3530= ~15 X 2lkx ~~ J)W 44 353 = WcLb3 ~


cil4760 = ~) 63500

cil 7620=

~) 180000 ~~

-----------1( 15 )t---------shy




~~~~~~~~~

~~I ~IJ~I

~~I 1 ~I ~i I1IJ

~j-4J1

~) 4000=





-==~ 66720

~Iy~

67000

~l 1200=

~l2400 = -==~




-----------1( 16 )~---------




~l 1500=

~l3OOO =




150 = g~ 0iby 150 = 1W ()ily



~l 22860 = ~i9 X 4llc -~ J~ ~ 635= wI)l) ~JlA



83400

-=~

e)t y~

83500

-=~

95370 cl~

LJ ~ Al 95500

----------~( 17

-------------------







~3 510000

~~ 116500

~~O

~~ 850000

~3200000

~~104000

= l 1 780500



~L J~j ulS~ 3 tgj


~j JI4d urs~ 6 tgj

~~~I

(~~ 153000 = ~ 17Xl~~X~8ft ~~ 9000) ji)I3~1 ~~) 1

( ~~ 357000 = ~ 17xJ3~ X ~~37000) ~tC~~~~j 2

- ~ LA ~ 1~Ut ~=-JI y~1~ l9J ~~116500 ~ utt11~)l9

~j~3 5500 = t~IH04 1

2ll 4600 = ~i 5 X 2 llcx ~~ 2ll 460

( 18 )t--------shy

--------------------




~i9 X 4 ))c Xy~ ci) 335

ci) 6700= ~I 5X 4))c Xy~ci) 335

= ~i 9 X 10))c X y~ ci) 250

ci) 12500 = ~i 5X 10))c X y~ ci) 250

ci) 30060 = ~1 9 X 20))c X y~ ci) 167

ci) 16700 = ~i 5X 20))c X y~ ci) 167

~J~~ 10220= 2 ~~jA 5

ci) 3650 = ~1 5X5 ))c Xy~ ci)146

~~ 116240 = ~~~I

~~116500= ~Iy~

-----------1( 19 )t----------shy

--------------------




~~~cIt1 ~I~J




cJ-40~j-JI J==~I ~I~I ~


~c~I~1

~ ~middotItl ~I~J


~~~ImiddotLt1 ~I~J


~l1~I~



_==~50OOO

_==~ 0 ~I50OOO

( 20 )t--------shy

--------------------

fi11~~~ ~ ~~~1~f



=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li


)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

-------------------






~lat yt~Jt ~~j~ ( -=~ 5265000 )

H~t y~t

_~ 3360000 ~4t~t ulS~ -JJJt y~t



-=~318500 i-AWI ~~JI (2)1lt

-=~348000 ~~(3 )1lt

-=~ 645500 uJ~19 ul9~l(4)1lt

-=~1780500 u~~1 (5)1lt

-=~ 50000 ~uJu~ (6)1lt

-=~1500 ~~~I ulgt~ 7 ) 1lt

-=~153400 ~WI u~ii( 8)1lt


-=~ 3780 wgttu~~(10)~

-==~3 360 OOO ~rl

( 11 )---------shy

------------------





10 10 ~Ut~~1gt

25 25 ~~ 4 0 igt~~~Ga ~~

13 0 bull -~ bull - L shy~ ~~ ~~

15 0 ~~yllj)~~

73 39


-z ~ L ~~nJ (~18820) ~2016331 ~litJ 2015111

~i 5X 2~~X1882 ~~~t yllJtt 18820

~bull I 18820 ~~~t

-----------1( 12 )1---------shy

--------------------





-~





~~I~ 32 )wJ (-=) 348000 ) ~)~I ~~~-JI ~IG--JI ugtl

~lal

-=) 128000 = ~i 8X 4 )c X -=) 4000 = V44aitl

( 13 )t--------- shy

--------------------



=~ 120000 =~i 8X5 ~~ X -=~ 3000= ~1=-al - ~~i ~

=~ 64000 = ~i 8X 8 ~~ X -=~ 1000 - ~1=-JI - ~~~

-=~ 184000 = ~~I




-=~ 36000 = ~i 12X15 ~~ X -=~ 200 = vw=-JI

( 14 )t--------shy


~~~~~i CITRA



t~1 ~IJ~WI

~I4iJ1 ~I ~i --JIJ

~~I



179696 J~111~ ~y~


cil55440= ~i 9 X 20llc X ~~I 0J)W 44 308 = F~ ~Y

cil30800 = ~15 X 20lk X ~~I ywl 44 308 = 1~ ~Y

cil13050 =~i 9 X 5llc X ~~I 0J)WI 44290 = 2~ ~Y

cil 7250 = ~15 X 5 llc X ~~IJ)WI 44 290 = 2~~Y

cil 3530= ~15 X 2lkx ~~ J)W 44 353 = WcLb3 ~


cil4760 = ~) 63500

cil 7620=

~) 180000 ~~

-----------1( 15 )t---------shy




~~~~~~~~~

~~I ~IJ~I

~~I 1 ~I ~i I1IJ

~j-4J1

~) 4000=





-==~ 66720

~Iy~

67000

~l 1200=

~l2400 = -==~




-----------1( 16 )~---------




~l 1500=

~l3OOO =




150 = g~ 0iby 150 = 1W ()ily



~l 22860 = ~i9 X 4llc -~ J~ ~ 635= wI)l) ~JlA



83400

-=~

e)t y~

83500

-=~

95370 cl~

LJ ~ Al 95500

----------~( 17

-------------------







~3 510000

~~ 116500

~~O

~~ 850000

~3200000

~~104000

= l 1 780500



~L J~j ulS~ 3 tgj


~j JI4d urs~ 6 tgj

~~~I

(~~ 153000 = ~ 17Xl~~X~8ft ~~ 9000) ji)I3~1 ~~) 1

( ~~ 357000 = ~ 17xJ3~ X ~~37000) ~tC~~~~j 2

- ~ LA ~ 1~Ut ~=-JI y~1~ l9J ~~116500 ~ utt11~)l9

~j~3 5500 = t~IH04 1

2ll 4600 = ~i 5 X 2 llcx ~~ 2ll 460

( 18 )t--------shy

--------------------




~i9 X 4 ))c Xy~ ci) 335

ci) 6700= ~I 5X 4))c Xy~ci) 335

= ~i 9 X 10))c X y~ ci) 250

ci) 12500 = ~i 5X 10))c X y~ ci) 250

ci) 30060 = ~1 9 X 20))c X y~ ci) 167

ci) 16700 = ~i 5X 20))c X y~ ci) 167

~J~~ 10220= 2 ~~jA 5

ci) 3650 = ~1 5X5 ))c Xy~ ci)146

~~ 116240 = ~~~I

~~116500= ~Iy~

-----------1( 19 )t----------shy

--------------------




~~~cIt1 ~I~J




cJ-40~j-JI J==~I ~I~I ~


~c~I~1

~ ~middotItl ~I~J


~~~ImiddotLt1 ~I~J


~l1~I~



_==~50OOO

_==~ 0 ~I50OOO

( 20 )t--------shy

--------------------

fi11~~~ ~ ~~~1~f



=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li


)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

------------------





10 10 ~Ut~~1gt

25 25 ~~ 4 0 igt~~~Ga ~~

13 0 bull -~ bull - L shy~ ~~ ~~

15 0 ~~yllj)~~

73 39


-z ~ L ~~nJ (~18820) ~2016331 ~litJ 2015111

~i 5X 2~~X1882 ~~~t yllJtt 18820

~bull I 18820 ~~~t

-----------1( 12 )1---------shy

--------------------





-~





~~I~ 32 )wJ (-=) 348000 ) ~)~I ~~~-JI ~IG--JI ugtl

~lal

-=) 128000 = ~i 8X 4 )c X -=) 4000 = V44aitl

( 13 )t--------- shy

--------------------



=~ 120000 =~i 8X5 ~~ X -=~ 3000= ~1=-al - ~~i ~

=~ 64000 = ~i 8X 8 ~~ X -=~ 1000 - ~1=-JI - ~~~

-=~ 184000 = ~~I




-=~ 36000 = ~i 12X15 ~~ X -=~ 200 = vw=-JI

( 14 )t--------shy


~~~~~i CITRA



t~1 ~IJ~WI

~I4iJ1 ~I ~i --JIJ

~~I



179696 J~111~ ~y~


cil55440= ~i 9 X 20llc X ~~I 0J)W 44 308 = F~ ~Y

cil30800 = ~15 X 20lk X ~~I ywl 44 308 = 1~ ~Y

cil13050 =~i 9 X 5llc X ~~I 0J)WI 44290 = 2~ ~Y

cil 7250 = ~15 X 5 llc X ~~IJ)WI 44 290 = 2~~Y

cil 3530= ~15 X 2lkx ~~ J)W 44 353 = WcLb3 ~


cil4760 = ~) 63500

cil 7620=

~) 180000 ~~

-----------1( 15 )t---------shy




~~~~~~~~~

~~I ~IJ~I

~~I 1 ~I ~i I1IJ

~j-4J1

~) 4000=





-==~ 66720

~Iy~

67000

~l 1200=

~l2400 = -==~




-----------1( 16 )~---------




~l 1500=

~l3OOO =




150 = g~ 0iby 150 = 1W ()ily



~l 22860 = ~i9 X 4llc -~ J~ ~ 635= wI)l) ~JlA



83400

-=~

e)t y~

83500

-=~

95370 cl~

LJ ~ Al 95500

----------~( 17

-------------------







~3 510000

~~ 116500

~~O

~~ 850000

~3200000

~~104000

= l 1 780500



~L J~j ulS~ 3 tgj


~j JI4d urs~ 6 tgj

~~~I

(~~ 153000 = ~ 17Xl~~X~8ft ~~ 9000) ji)I3~1 ~~) 1

( ~~ 357000 = ~ 17xJ3~ X ~~37000) ~tC~~~~j 2

- ~ LA ~ 1~Ut ~=-JI y~1~ l9J ~~116500 ~ utt11~)l9

~j~3 5500 = t~IH04 1

2ll 4600 = ~i 5 X 2 llcx ~~ 2ll 460

( 18 )t--------shy

--------------------




~i9 X 4 ))c Xy~ ci) 335

ci) 6700= ~I 5X 4))c Xy~ci) 335

= ~i 9 X 10))c X y~ ci) 250

ci) 12500 = ~i 5X 10))c X y~ ci) 250

ci) 30060 = ~1 9 X 20))c X y~ ci) 167

ci) 16700 = ~i 5X 20))c X y~ ci) 167

~J~~ 10220= 2 ~~jA 5

ci) 3650 = ~1 5X5 ))c Xy~ ci)146

~~ 116240 = ~~~I

~~116500= ~Iy~

-----------1( 19 )t----------shy

--------------------




~~~cIt1 ~I~J




cJ-40~j-JI J==~I ~I~I ~


~c~I~1

~ ~middotItl ~I~J


~~~ImiddotLt1 ~I~J


~l1~I~



_==~50OOO

_==~ 0 ~I50OOO

( 20 )t--------shy

--------------------

fi11~~~ ~ ~~~1~f



=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li


)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

--------------------





-~





~~I~ 32 )wJ (-=) 348000 ) ~)~I ~~~-JI ~IG--JI ugtl

~lal

-=) 128000 = ~i 8X 4 )c X -=) 4000 = V44aitl

( 13 )t--------- shy

--------------------



=~ 120000 =~i 8X5 ~~ X -=~ 3000= ~1=-al - ~~i ~

=~ 64000 = ~i 8X 8 ~~ X -=~ 1000 - ~1=-JI - ~~~

-=~ 184000 = ~~I




-=~ 36000 = ~i 12X15 ~~ X -=~ 200 = vw=-JI

( 14 )t--------shy


~~~~~i CITRA



t~1 ~IJ~WI

~I4iJ1 ~I ~i --JIJ

~~I



179696 J~111~ ~y~


cil55440= ~i 9 X 20llc X ~~I 0J)W 44 308 = F~ ~Y

cil30800 = ~15 X 20lk X ~~I ywl 44 308 = 1~ ~Y

cil13050 =~i 9 X 5llc X ~~I 0J)WI 44290 = 2~ ~Y

cil 7250 = ~15 X 5 llc X ~~IJ)WI 44 290 = 2~~Y

cil 3530= ~15 X 2lkx ~~ J)W 44 353 = WcLb3 ~


cil4760 = ~) 63500

cil 7620=

~) 180000 ~~

-----------1( 15 )t---------shy




~~~~~~~~~

~~I ~IJ~I

~~I 1 ~I ~i I1IJ

~j-4J1

~) 4000=





-==~ 66720

~Iy~

67000

~l 1200=

~l2400 = -==~




-----------1( 16 )~---------




~l 1500=

~l3OOO =




150 = g~ 0iby 150 = 1W ()ily



~l 22860 = ~i9 X 4llc -~ J~ ~ 635= wI)l) ~JlA



83400

-=~

e)t y~

83500

-=~

95370 cl~

LJ ~ Al 95500

----------~( 17

-------------------







~3 510000

~~ 116500

~~O

~~ 850000

~3200000

~~104000

= l 1 780500



~L J~j ulS~ 3 tgj


~j JI4d urs~ 6 tgj

~~~I

(~~ 153000 = ~ 17Xl~~X~8ft ~~ 9000) ji)I3~1 ~~) 1

( ~~ 357000 = ~ 17xJ3~ X ~~37000) ~tC~~~~j 2

- ~ LA ~ 1~Ut ~=-JI y~1~ l9J ~~116500 ~ utt11~)l9

~j~3 5500 = t~IH04 1

2ll 4600 = ~i 5 X 2 llcx ~~ 2ll 460

( 18 )t--------shy

--------------------




~i9 X 4 ))c Xy~ ci) 335

ci) 6700= ~I 5X 4))c Xy~ci) 335

= ~i 9 X 10))c X y~ ci) 250

ci) 12500 = ~i 5X 10))c X y~ ci) 250

ci) 30060 = ~1 9 X 20))c X y~ ci) 167

ci) 16700 = ~i 5X 20))c X y~ ci) 167

~J~~ 10220= 2 ~~jA 5

ci) 3650 = ~1 5X5 ))c Xy~ ci)146

~~ 116240 = ~~~I

~~116500= ~Iy~

-----------1( 19 )t----------shy

--------------------




~~~cIt1 ~I~J




cJ-40~j-JI J==~I ~I~I ~


~c~I~1

~ ~middotItl ~I~J


~~~ImiddotLt1 ~I~J


~l1~I~



_==~50OOO

_==~ 0 ~I50OOO

( 20 )t--------shy

--------------------

fi11~~~ ~ ~~~1~f



=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li


)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

--------------------



=~ 120000 =~i 8X5 ~~ X -=~ 3000= ~1=-al - ~~i ~

=~ 64000 = ~i 8X 8 ~~ X -=~ 1000 - ~1=-JI - ~~~

-=~ 184000 = ~~I




-=~ 36000 = ~i 12X15 ~~ X -=~ 200 = vw=-JI

( 14 )t--------shy


~~~~~i CITRA



t~1 ~IJ~WI

~I4iJ1 ~I ~i --JIJ

~~I



179696 J~111~ ~y~


cil55440= ~i 9 X 20llc X ~~I 0J)W 44 308 = F~ ~Y

cil30800 = ~15 X 20lk X ~~I ywl 44 308 = 1~ ~Y

cil13050 =~i 9 X 5llc X ~~I 0J)WI 44290 = 2~ ~Y

cil 7250 = ~15 X 5 llc X ~~IJ)WI 44 290 = 2~~Y

cil 3530= ~15 X 2lkx ~~ J)W 44 353 = WcLb3 ~


cil4760 = ~) 63500

cil 7620=

~) 180000 ~~

-----------1( 15 )t---------shy




~~~~~~~~~

~~I ~IJ~I

~~I 1 ~I ~i I1IJ

~j-4J1

~) 4000=





-==~ 66720

~Iy~

67000

~l 1200=

~l2400 = -==~




-----------1( 16 )~---------




~l 1500=

~l3OOO =




150 = g~ 0iby 150 = 1W ()ily



~l 22860 = ~i9 X 4llc -~ J~ ~ 635= wI)l) ~JlA



83400

-=~

e)t y~

83500

-=~

95370 cl~

LJ ~ Al 95500

----------~( 17

-------------------







~3 510000

~~ 116500

~~O

~~ 850000

~3200000

~~104000

= l 1 780500



~L J~j ulS~ 3 tgj


~j JI4d urs~ 6 tgj

~~~I

(~~ 153000 = ~ 17Xl~~X~8ft ~~ 9000) ji)I3~1 ~~) 1

( ~~ 357000 = ~ 17xJ3~ X ~~37000) ~tC~~~~j 2

- ~ LA ~ 1~Ut ~=-JI y~1~ l9J ~~116500 ~ utt11~)l9

~j~3 5500 = t~IH04 1

2ll 4600 = ~i 5 X 2 llcx ~~ 2ll 460

( 18 )t--------shy

--------------------




~i9 X 4 ))c Xy~ ci) 335

ci) 6700= ~I 5X 4))c Xy~ci) 335

= ~i 9 X 10))c X y~ ci) 250

ci) 12500 = ~i 5X 10))c X y~ ci) 250

ci) 30060 = ~1 9 X 20))c X y~ ci) 167

ci) 16700 = ~i 5X 20))c X y~ ci) 167

~J~~ 10220= 2 ~~jA 5

ci) 3650 = ~1 5X5 ))c Xy~ ci)146

~~ 116240 = ~~~I

~~116500= ~Iy~

-----------1( 19 )t----------shy

--------------------




~~~cIt1 ~I~J




cJ-40~j-JI J==~I ~I~I ~


~c~I~1

~ ~middotItl ~I~J


~~~ImiddotLt1 ~I~J


~l1~I~



_==~50OOO

_==~ 0 ~I50OOO

( 20 )t--------shy

--------------------

fi11~~~ ~ ~~~1~f



=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li


)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458


~~~~~i CITRA



t~1 ~IJ~WI

~I4iJ1 ~I ~i --JIJ

~~I



179696 J~111~ ~y~


cil55440= ~i 9 X 20llc X ~~I 0J)W 44 308 = F~ ~Y

cil30800 = ~15 X 20lk X ~~I ywl 44 308 = 1~ ~Y

cil13050 =~i 9 X 5llc X ~~I 0J)WI 44290 = 2~ ~Y

cil 7250 = ~15 X 5 llc X ~~IJ)WI 44 290 = 2~~Y

cil 3530= ~15 X 2lkx ~~ J)W 44 353 = WcLb3 ~


cil4760 = ~) 63500

cil 7620=

~) 180000 ~~

-----------1( 15 )t---------shy




~~~~~~~~~

~~I ~IJ~I

~~I 1 ~I ~i I1IJ

~j-4J1

~) 4000=





-==~ 66720

~Iy~

67000

~l 1200=

~l2400 = -==~




-----------1( 16 )~---------




~l 1500=

~l3OOO =




150 = g~ 0iby 150 = 1W ()ily



~l 22860 = ~i9 X 4llc -~ J~ ~ 635= wI)l) ~JlA



83400

-=~

e)t y~

83500

-=~

95370 cl~

LJ ~ Al 95500

----------~( 17

-------------------







~3 510000

~~ 116500

~~O

~~ 850000

~3200000

~~104000

= l 1 780500



~L J~j ulS~ 3 tgj


~j JI4d urs~ 6 tgj

~~~I

(~~ 153000 = ~ 17Xl~~X~8ft ~~ 9000) ji)I3~1 ~~) 1

( ~~ 357000 = ~ 17xJ3~ X ~~37000) ~tC~~~~j 2

- ~ LA ~ 1~Ut ~=-JI y~1~ l9J ~~116500 ~ utt11~)l9

~j~3 5500 = t~IH04 1

2ll 4600 = ~i 5 X 2 llcx ~~ 2ll 460

( 18 )t--------shy

--------------------




~i9 X 4 ))c Xy~ ci) 335

ci) 6700= ~I 5X 4))c Xy~ci) 335

= ~i 9 X 10))c X y~ ci) 250

ci) 12500 = ~i 5X 10))c X y~ ci) 250

ci) 30060 = ~1 9 X 20))c X y~ ci) 167

ci) 16700 = ~i 5X 20))c X y~ ci) 167

~J~~ 10220= 2 ~~jA 5

ci) 3650 = ~1 5X5 ))c Xy~ ci)146

~~ 116240 = ~~~I

~~116500= ~Iy~

-----------1( 19 )t----------shy

--------------------




~~~cIt1 ~I~J




cJ-40~j-JI J==~I ~I~I ~


~c~I~1

~ ~middotItl ~I~J


~~~ImiddotLt1 ~I~J


~l1~I~



_==~50OOO

_==~ 0 ~I50OOO

( 20 )t--------shy

--------------------

fi11~~~ ~ ~~~1~f



=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li


)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458




~~~~~~~~~

~~I ~IJ~I

~~I 1 ~I ~i I1IJ

~j-4J1

~) 4000=





-==~ 66720

~Iy~

67000

~l 1200=

~l2400 = -==~




-----------1( 16 )~---------




~l 1500=

~l3OOO =




150 = g~ 0iby 150 = 1W ()ily



~l 22860 = ~i9 X 4llc -~ J~ ~ 635= wI)l) ~JlA



83400

-=~

e)t y~

83500

-=~

95370 cl~

LJ ~ Al 95500

----------~( 17

-------------------







~3 510000

~~ 116500

~~O

~~ 850000

~3200000

~~104000

= l 1 780500



~L J~j ulS~ 3 tgj


~j JI4d urs~ 6 tgj

~~~I

(~~ 153000 = ~ 17Xl~~X~8ft ~~ 9000) ji)I3~1 ~~) 1

( ~~ 357000 = ~ 17xJ3~ X ~~37000) ~tC~~~~j 2

- ~ LA ~ 1~Ut ~=-JI y~1~ l9J ~~116500 ~ utt11~)l9

~j~3 5500 = t~IH04 1

2ll 4600 = ~i 5 X 2 llcx ~~ 2ll 460

( 18 )t--------shy

--------------------




~i9 X 4 ))c Xy~ ci) 335

ci) 6700= ~I 5X 4))c Xy~ci) 335

= ~i 9 X 10))c X y~ ci) 250

ci) 12500 = ~i 5X 10))c X y~ ci) 250

ci) 30060 = ~1 9 X 20))c X y~ ci) 167

ci) 16700 = ~i 5X 20))c X y~ ci) 167

~J~~ 10220= 2 ~~jA 5

ci) 3650 = ~1 5X5 ))c Xy~ ci)146

~~ 116240 = ~~~I

~~116500= ~Iy~

-----------1( 19 )t----------shy

--------------------




~~~cIt1 ~I~J




cJ-40~j-JI J==~I ~I~I ~


~c~I~1

~ ~middotItl ~I~J


~~~ImiddotLt1 ~I~J


~l1~I~



_==~50OOO

_==~ 0 ~I50OOO

( 20 )t--------shy

--------------------

fi11~~~ ~ ~~~1~f



=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li


)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458




~l 1500=

~l3OOO =




150 = g~ 0iby 150 = 1W ()ily



~l 22860 = ~i9 X 4llc -~ J~ ~ 635= wI)l) ~JlA



83400

-=~

e)t y~

83500

-=~

95370 cl~

LJ ~ Al 95500

----------~( 17

-------------------







~3 510000

~~ 116500

~~O

~~ 850000

~3200000

~~104000

= l 1 780500



~L J~j ulS~ 3 tgj


~j JI4d urs~ 6 tgj

~~~I

(~~ 153000 = ~ 17Xl~~X~8ft ~~ 9000) ji)I3~1 ~~) 1

( ~~ 357000 = ~ 17xJ3~ X ~~37000) ~tC~~~~j 2

- ~ LA ~ 1~Ut ~=-JI y~1~ l9J ~~116500 ~ utt11~)l9

~j~3 5500 = t~IH04 1

2ll 4600 = ~i 5 X 2 llcx ~~ 2ll 460

( 18 )t--------shy

--------------------




~i9 X 4 ))c Xy~ ci) 335

ci) 6700= ~I 5X 4))c Xy~ci) 335

= ~i 9 X 10))c X y~ ci) 250

ci) 12500 = ~i 5X 10))c X y~ ci) 250

ci) 30060 = ~1 9 X 20))c X y~ ci) 167

ci) 16700 = ~i 5X 20))c X y~ ci) 167

~J~~ 10220= 2 ~~jA 5

ci) 3650 = ~1 5X5 ))c Xy~ ci)146

~~ 116240 = ~~~I

~~116500= ~Iy~

-----------1( 19 )t----------shy

--------------------




~~~cIt1 ~I~J




cJ-40~j-JI J==~I ~I~I ~


~c~I~1

~ ~middotItl ~I~J


~~~ImiddotLt1 ~I~J


~l1~I~



_==~50OOO

_==~ 0 ~I50OOO

( 20 )t--------shy

--------------------

fi11~~~ ~ ~~~1~f



=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li


)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

-------------------







~3 510000

~~ 116500

~~O

~~ 850000

~3200000

~~104000

= l 1 780500



~L J~j ulS~ 3 tgj


~j JI4d urs~ 6 tgj

~~~I

(~~ 153000 = ~ 17Xl~~X~8ft ~~ 9000) ji)I3~1 ~~) 1

( ~~ 357000 = ~ 17xJ3~ X ~~37000) ~tC~~~~j 2

- ~ LA ~ 1~Ut ~=-JI y~1~ l9J ~~116500 ~ utt11~)l9

~j~3 5500 = t~IH04 1

2ll 4600 = ~i 5 X 2 llcx ~~ 2ll 460

( 18 )t--------shy

--------------------




~i9 X 4 ))c Xy~ ci) 335

ci) 6700= ~I 5X 4))c Xy~ci) 335

= ~i 9 X 10))c X y~ ci) 250

ci) 12500 = ~i 5X 10))c X y~ ci) 250

ci) 30060 = ~1 9 X 20))c X y~ ci) 167

ci) 16700 = ~i 5X 20))c X y~ ci) 167

~J~~ 10220= 2 ~~jA 5

ci) 3650 = ~1 5X5 ))c Xy~ ci)146

~~ 116240 = ~~~I

~~116500= ~Iy~

-----------1( 19 )t----------shy

--------------------




~~~cIt1 ~I~J




cJ-40~j-JI J==~I ~I~I ~


~c~I~1

~ ~middotItl ~I~J


~~~ImiddotLt1 ~I~J


~l1~I~



_==~50OOO

_==~ 0 ~I50OOO

( 20 )t--------shy

--------------------

fi11~~~ ~ ~~~1~f



=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li


)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

--------------------




~i9 X 4 ))c Xy~ ci) 335

ci) 6700= ~I 5X 4))c Xy~ci) 335

= ~i 9 X 10))c X y~ ci) 250

ci) 12500 = ~i 5X 10))c X y~ ci) 250

ci) 30060 = ~1 9 X 20))c X y~ ci) 167

ci) 16700 = ~i 5X 20))c X y~ ci) 167

~J~~ 10220= 2 ~~jA 5

ci) 3650 = ~1 5X5 ))c Xy~ ci)146

~~ 116240 = ~~~I

~~116500= ~Iy~

-----------1( 19 )t----------shy

--------------------




~~~cIt1 ~I~J




cJ-40~j-JI J==~I ~I~I ~


~c~I~1

~ ~middotItl ~I~J


~~~ImiddotLt1 ~I~J


~l1~I~



_==~50OOO

_==~ 0 ~I50OOO

( 20 )t--------shy

--------------------

fi11~~~ ~ ~~~1~f



=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li


)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

--------------------




~~~cIt1 ~I~J




cJ-40~j-JI J==~I ~I~I ~


~c~I~1

~ ~middotItl ~I~J


~~~ImiddotLt1 ~I~J


~l1~I~



_==~50OOO

_==~ 0 ~I50OOO

( 20 )t--------shy

--------------------

fi11~~~ ~ ~~~1~f



=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li


)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

--------------------

fi11~~~ ~ ~~~1~f



=~ 25000

=~ 16500

=~ 41 500

)~ I~U~I ~~I~) )~-- ~~~~~ =~ 25000 ~oJll~)li


)~~

=~ 3500 =

-----------1( 21 )t---------shy

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

--------------------



~~1400

~t ~I~dj bt~~t ~~J

~~t

-f11x 459000 ~~I~I~~~ L4t1 is~ +187000 ~I~~~I is~

=~ 71060=

---------~( 22 )t---------shy

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

--------------------




-=~ 12000 = 111 x13500~-J~~1 ~~ + 30690 ~~-JI ~~I + 64800 ~1u~1 y3tgtt1

-=~ 17900 = 111x 27000~-J~~1 ~~ + 55400 ~~-JI ~~I + 80280 ~1u~1 y3tgtt1

-=~ 9994 = 111x 15000~-J~~1 ~~ + 30800 ~~-JI ~~I + 44600 ~1u~1 y3tgtt1

~ 152000 ~t Y~J-=~ 151198200 = ~~~I


Cel ~-9 -=~ 50 Vu~ V-44=-~ ~~ o~~4=~1 ~~I~ ~-94=d1




-----------1( 23 )t---------shy


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458


2016331 ~(ir 201458 OA~I

~ 2016331 ~it 201458OA ~__u ~ v-WI us~1 ~L_~i)ll

~tl ~Ij u~~1~~jjA ( =~ 1905000)


V-Jlal ~I ~~jjA ( =~ 455000 ) ~ 2016331

~t ~~I

~ 60000 uLgt-~~ ulola4 (1 )~

~ 25000 ~jl~~ ul~~1 (2)~

~ 60000 Ulu9~~1 ~~~u~~(3)~

~ 10000 u~Jg ~~~ (4)~

~ 300000 ~tl ~~I~~(5)~

J~ 60000

J~ 60000

( 24 )t--------shy





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458





~~~~uM 1

cll 550 50 11 - -4JJJgt~ ~

u~uM 2

cll 600 300 2 bJ~~~

cll 750 150 5 ~u~lH

J-I~~ 3

~bulll 1000 500 2 ~~~J-I~ -gt4~

~bulll 500 500 1 ~~J-I~ -gt4~


~bulll 1200 400 3 (ulclb4t1) ~~ 60 ~Z

~l 750 150 5 (ubl~~) ~~46 ~Z


cll 1500 500 3 ~~~Z

~bulll 1200 1200 1 v-_u~ ulc~~1 ~~~~ 70 ~Z

~ bullbull =~t 5

~bulll 4500 4500 1 ~~J-I~~

~bulll 3000 3000 1 ~~IJ~IJ-I~~

~bulll 2800 1400 2 ~ ~lJ1 L9~1 VJI

~bulll 1500 150 10 ~~~~~

-----------1( 25 )1---------shy

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

--------------------




~l 7800 200 39 j)~ul~~~IVJI

ul~lu~1 6

~l 3500 3500 1 ~~uLpoundo~gt

~~~I 7

~l 3000 3000 1 ~~4~t~wj~


~ l 5000 250 20 ~lSj~


~ l 1200 30 40 VJI~u~

~bulll 150 150 1 ulJ-A~ ~1)~gt4~

~bulll 12800 12800 1 VJt~

-=~ 20000

-=~ 5000

-=~ 25000

( 26 )t--------- shy

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

--------------------






~Ju~~~t~i

uLvJ~J

~l 50000 u~~ 6 tl JJ~I tJ1t1


2l J 60000



( 27 )t---------shy

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

--------------------




~ lo ~=~ ~~~WI~ ~~Ij

~2000 _ I 4~ oYJ~ - 1




magazine PC World


~I blti~ ~-I~I ~I 3




4200 2016331~ 201558 4

2000 J~~ u~gt--~I 5

------------I( 28 )t---------shy

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

--------------------






-==~ 90000 ~T~lgt ~i - JJ~I ~I

-==~ 60000 ~jl~J u~ -~lJ1 ~I

-==~ 100000 ~jgt ~ LaJ - 6JLJ I ~ I

- I~H

-==~ 50000 uGI 4-

c wlJ J~i ~GJI ~I

~~I~bU

-==~ 300000


----------I( 29 )t---------shy

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

------------------- ---------------------





700 350 2 (~I ~JoII) ~u~lb 3

450 450 1 (~I~~I) v==~~ u~lb 4



400 200 2 All in one ~~~lb 7

1200 300 4 -~- to ~~~ 8

12850 12850 1 San unit ~~~~J 9

21100 21100 1 Disk Storage ~J ~~J 10


3000 3000 1 Routerj~ 12

u~l~~j~ ~T~lgt ~~i

5440 680 8 ~Lgt 13


2000 2000 1 UPSj~ 15

=~ 90000 ~I ~~

-----------1( 30 )1---------shy

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

-------------------

[f l ~~~ bull ~~l~~ ~j




~~n


~QI ~I ~~j~

-==~ 120000 ~~tu~1 (1)Llt

-==~ 45000 Uj~J ~~~~J lJJ- (2)Llt

~~ 7500 uG~~1 (3)Llt

~~ 1000000 uG~1 (4)Llt

~~ 80000 ~~ ~~~ (5)Llt

~~ 50000 J~I~~~u19~ ( 6 )Llt

~~ 72500 ~~I ulA~l (7)Llt

~~ 70000 6~i (8)Llt


~J 1450000

----------t( 31 )t---------shy

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

-------------------






(~t

=~ 2000 jJJ-I -J9~1 oJl

=~ 23000 ~l4)9 ~-~tJ1 oJl

=~ 20000 ~~- 6ttJt uJ1

-=~ 45000



----------I( 32 )t---------shy

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

--------------------




=~ 000


=~2700 = ~j 9 X ~J~~ 150XJ~ 4 ~b~ 2 ~~

=~ 4500 = ~i 9 X~J~~ 250XJ~ 6 ~b~ 2~~

=~ 7200

=~ 7500

----------I( 33 )t---------shy

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

--------------------






~~ 250000 YU~I uJLAiJ1 ~~~~ 1

~~ 250000 Uj~J1 ull~ bl~l ~)~~ 2

~~ 250000 ~ual ~I ~Jj ul~~J1 ~)~~ 3

~~ 250000 ~I JI40dj ~)_-j-JI ul~~~1 ~)~ ~ 4

=~lOOOOOO


~ 30000

-==~50000

-=~ 80000

------------1( 34

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

--------------------




J~i ~ ~t aq~l~t~ ~~t =n~~~ 30000 ~ uJt t~L




-=~15500 ~gtAJ ~IpJ~~J~j - JJ~j ~j


~~ 72500

( 35 )t--------shy

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

--------------------



ut=~ ~ ~~t ~ ~~t ~t~ _==nJ j~~15500~ uJt t~ j~

v-t4=-Jt ~~~i~~J ~~J~~Jl~ ~_~j-Jt

~I

~ 7560 8 ~i 9 ~105 ~~ J-~ 1

~7920 8 ~i 9~ 110 JuJ4 2

=~ 15480

~tu~~t ~~~tuS~ =l~Jj~~ 57000 ~ uJt t~j~





2016331 ~liJ 201458

9 • . •• ••••••• : .•• .. ••••• • •2015 l.l..j 9 0 ~j~\]...

Documents