Évaluation d’entreprises et litige · 2019-09-26 · there is free competition between a...

61
Presentation by the First Nations of Quebec and Labrador, Economic Development Commission for a one-day conference on business transfer, purchase and sale Hôtel-Musée Premières Nations, Wendake – September 18, 2019 Business Valuation

Upload: others

Post on 07-Apr-2020

0 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

Presentation by the First Nations of Quebec and Labrador,Economic Development Commission for a one-day conference on business transfer, purchase and saleHôtel-Musée Premières Nations, Wendake – September 18, 2019

BusinessValuation

Page 2: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.

The Presenter and his Team 3

About Deloitte 7

What is a CBV? 9

Business Valuation Terminology 12

Business Valuation Context 14

A Few Business Valuation Concepts 17

Practical Examples 32

Questions and Discussion 60

Table of Contents

Évaluation d'entreprises et Litige 2

Page 3: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.

The Presenter and his Team

3Évaluation d'entreprises et Litige

Page 4: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.

The Presenter and his TeamFrédéric Lamonde, CPA, CA, CBV, CFF

• Associate at Deloitte

• Business valuation and litigation team

• Quebec Office (covers all Quebec)

• 23 years experience including 20 years in business valuation and litigation

• CPA Auditor, CA: Quebec Professional Chartered Accountant , Auditor license

• CBV: Chartered Business Valuator (CBVI)

• CFF: Certified in Financial Forensics of the American Institute of Certified Public Accountants (AICPA)

Évaluation d'entreprises et Litige 4

Page 5: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.

The Presenter and his TeamValuation and Litigation Services in Quebec

Évaluation d'entreprises et Litige 5

Page 6: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.

The Presenter and his TeamValuation and Litigation Services in Montreal

Évaluation d'entreprises et Litige 6

Page 7: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.

About Deloitte

7Évaluation d'entreprises et Litige

Page 8: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.

More than 2600 employees in 31 offices across Quebec; Deloitte is the largest professional services firm in Quebec.

Leader in the field of professional services in Canada

We are with you Deloitte in Quebec Deloitte in Canada

Number of employees

* Source nombre employés : www.lesaffaires.com (janvier 2017).

58Offices in

Canada

998Business Partners

11 178Employees

11 178Deloitte

6 700PWC

6 500KPMG

5 669E&Y

4 454RCGT

Évaluation d'entreprises et Litige 8

Page 9: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.

What is a CBV?

9Évaluation d'entreprises et Litige

Page 10: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.

What is a CBV?CBV: Chartered Business Valuator

• The title CBV is the first title granted to professional business evaluators in Canada.

• CBVs are governed by the Canadian Business Valuation Institute (CBVI), particularly for:

− Appropriate training and experience;

− Professional standards;

− Code of deontology.

What is the role of CBV? Quantifying value

• A CBV can quantify the value of a business, its security or its intangible assets.

• In case of litigation, a CBV will quantify the damages or losses resulting from a lawsuit.

• CBV are recognized as experts by courts in questions dealing with financial litigation.

Évaluation d'entreprises et Litige 10

Page 11: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.

What is a CBV? CBV: Chartered Business Valuator

Various profiles

• CBVs come from different sectors of activity, including:

− Finance;

− Accounting;

− Law;

− Economics.

• Many hold additional skills in accounting and finance such as CPA, CA, CMA, CGA and CFA.

To become a CBV

There are certain criteria to become a CBV:

• Must be a CPA (CA, CGA, CMA or FCA) or have an equivalent bachelor's degree from a recognized university;

• Complete s six years course with York University (an exam for each course);

• 1500 hours of experience in business valuation;

• Work under a CBV mentor;

• Good professional reputation;

• Succeed final uniform exam (MQE).

Évaluation d'entreprises et Litige 11

The CBVI has 1800 members: approximately 200 in Quebec,including about 30 in the region of Quebec.

Page 12: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.

Business Valuation Terminology

12Évaluation d'entreprises et Litige

Page 13: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.

Business Valuation Terminology

Évaluation d'entreprises et Litige 13

RNA Restated net assets

EBT Earnings before tax

EBITDA Earnings before interest tax, depreciation and amortization

CAPEX Capital Expenditures

CMPC (WACC) Waited average capital costs

Comparables Similar public corporations in terms of activities or sectors or activity

DFA Deduction for amortisation

WC Working capital

CF Cash flow

UCC Undepreciated capital cost

FMV Fair market value

Transactions Transactions of similar targets in terms of activities or sector of activity

BV Business valuation

MVBC Market value below cost

Page 14: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.

Business Valuation Context

14Évaluation d'entreprises et Litige

Page 15: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.

Accounting standards

• Purchase Price Allocation (PPA)

• Goodwill impairment test and intangible assets

Transactional

• Selling or buying a company

• Mergers

• Entry/exit of a shareholder

• Partial disinvestment

• Buy-sell agreements

• Related party transactions

• Fairness opinion

• Leverage buyouts (LBO)

• Management buyouts (MBO)

Business Valuation Context

Pour insérer un pied de page, cliquez sur l’onglet « Insertion ». 15

Page 16: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.

Business Valuation Context

Litigation support

• Dispute between shareholders

• Shareholder agreement

• Loss of earnings claim

• Breaking a contract

• Family litigation

• Interruption of business after disaster (insurance claim)

Tax planning

• Corporate restructuring

• Intangible asset transfer

− Trademark

− Technology (patent)

− Customer relations

− Etc.

• Estate planning, such as an estate freeze or the creation of a trust

Financial assistance

• Theft from cash flow

• Theft of assets

• Theft of time

Pour insérer un pied de page, cliquez sur l’onglet « Insertion ». 16

Page 17: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.

A Few Business Valuation Concepts

17Évaluation d'entreprises et Litige

Page 18: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.

Few Business Valuation Concepts

Definition of fair market value (FMV)

The highest price possible, expressed in cash flow equivalent, that can be achieved in any transaction in a competitive market where there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no bond ofdependency, are free from all constraint, and are reasonably informed of the relevant facts.

FMV is determined in a notional market (theoretical value).

Price may vary by buyer.

Price is not necessarily equal to value.

Évaluation d'entreprises et Litige 18

Page 19: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.

A Few Business Valuation Concepts

Price

• Price may not be the highest price.

• Offsets can include:

− cash;

− shares (with or without restrictions);

− debt securities at rates of interest other than market rates;

− price adjustment clauses conditional on achieving periodic objectives;

− options.

• The parties can be forced to sell or to buy.

• The parties may be linked.

• Any constraint may be invoked.

• The parties are not necessarily informed of relevant facts.

FMB

• This is the highest price.

• The transaction is in equivalent parts of cash flow (liquidity).

• Market where there is free competition.

• The parties consent and are free to enter transaction.

• The parties have no link of dependency.

• The parties are free from all constraints.

• The parties are reasonably informed about relevant facts.

Évaluation d'entreprises et Litige 19

Page 20: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.

A Few Notions of Business Valuation

Fair market value

Fair value

Market value

Book valuation

Valuation for the owner

Actual valuation

Intrinsic valuation

Value for replacement as new

Value for depreciated replacement

Value in continued operations

Liquidation value

Bulk value

Sentimental value

Etc.

Évaluation d'entreprises et Litige 20

Concepts of value

Page 21: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.

A Few Notions of Business Valuation

• In terms of transactions, it is important not to confuse FMV and the value proposed by owner:

– FMV is less than value for the owner;

– The value of the owner includes personal goodwill.

• Valuation is not an exact science.

• There is not a single formula.

• Rules of thumb have “thick skin” because they are widely used in the market. In general:

– they are not based on the notion of return;

– they are high level estimates who make no distinctions about the players in the industry ;

– they can often be harmful and induce error.

• The risk for the vendor is that he might leave money on the table.

• The risk for the buyer is missing a good business opportunity.

Évaluation d'entreprises et Litige 21

Page 22: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.

There are three traditional approach to business valuation:

• Asset-based valuation

• Market-based valuation

• Profit-based valuation

Évaluation d'entreprises et Litige 22

Market

Market comparable companies

Market transactions

Profit

Cash flow actualization

Profit capitalization

Earnings Cash flow actualization

Assets

Liquidation Restated net asset

Forced Ordered EBIDTA, etc.

A Few Notions of Business Valuation Valuation Approach

Page 23: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.

The asset-based approach is used when:

• Business dissolution is an option because there is not enough business to sustain continued operation.

• The nature of the business is such that assets represent a major part of the company value, for example:

– Investment companies;

– Real estate companies.

• The company does not generate enough return on the capital invested.

• Goodwill is personal and not transferable.

Évaluation d'entreprises et Litige 23

A Few Notions of Business ValuationAsset-based approach

Page 24: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.

The asset-based approach is used when:

• Business dissolution is an option because there is not enough business to sustain continued operation.

• The nature of the business is such that assets represent a major part of the company value, for example:

– Investment companies;

– Real estate companies.

• The company does not generate enough return on the capital invested.

• Goodwill is personal and not transferable.

Évaluation d'entreprises et Litige 24

A Few Notions of Business ValuationAsset-based approach

Page 25: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.

Liquidation

When this method is used to valuate a business in difficulty or in liquidation, all liabilities and assets are restated at the net realizable value. Expenses and taxes upon transfer are considered under this method.

Net restated asset

When this method is used to valuate a business, all assets and liabilities appearing on the balanced sheet are valuated either up or down depending on the case, according to the market value at the valuation date and depending on the hypothesis that the business will continue. Taxes in the event of continued operation will be taken into account in order to establish the value of the shares.

Pour insérer un pied de page, cliquez sur l’onglet « Insertion ». 25

A Few Notions of Business ValuationAsset-based valuation

Assets

Liquidation Net realisable asset

Forced Ordered

Page 26: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.

The market-based approach seeks to establish the fair market value of a business by comparing it to open companies or comparable transactions by using valuation multiples.

This method is often used as a means of corroboration for the following reasons:

Transactions usually involve big companies (diversification of products/services, markets, etc.).

No two companies are the same.

Information about private transactions is rarely available.

Évaluation d'entreprises et Litige 26

A Few Notions of Business ValuationMarket-based approach

Page 27: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.

Comparable companies

Value is determined by identifying open companies and by comparing them to the company in question.

The following multiples are often used:

• Share price or price/earnings

• EV/EBITDA

• EV/earnings

• Price/Book Value

Market transactions

A value is determined by identifying similar recent transactions which occurred in the market.

The following multiples are often used:

• Price/Earning

• EV/EBITDA

• EV/earnings

• Price/Book Value

Pour insérer un pied de page, cliquez sur l’onglet « Insertion ». 27

A Few Notions of Business ValuationMarket-based approach

Market

Comparable companies

Market transactions

Page 28: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.

The profit-based approach is used to establish the value of the company by using one or more of the following methods in a context of ongoing operations:

Capitalization of discretionary (or representative)

Capitalization of discretionary cash flow (or representative)

Capitalization of EBITDA (earnings before tax, interest and amortization)

Realization of future cash flow after tax

Évaluation d'entreprises et Litige 28

A Few Notions of Business ValuationProfit-based approach

Page 29: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.

Capitalization

The following factors will determine the choice of valuation based on capitalization of the results:

• The company achieves a stable level of activities.

• The absence of reliable and realistic financial forecast.

• Significant differences between annual earnings and cash flow.

Realization of cash flow

The following factors will determine the choice of valuation based on the realization of cash flow:

• The company forecast growth during the next year or years before reaching a stable level of activities.

• The company is at the stage of start-up/growth and does not have a history of profits.

• The availability of reliable and realistic financial forecast.

Pour insérer un pied de page, cliquez sur l’onglet « Insertion ». 29

A Few Notions of Business ValuationProfit-based methods

Profit

Realization of cash flowCapitalization

Earnings Cash flow EBITDA , etc.

Page 30: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.

• BV and share FMV are often confused.

• VV is based on the profitability of activities.

• (BV) corresponds to the value of the operating shares (which contributes to the profitability).

• BV does not take into account the financial situation of the company.

• The EBITDA multiple is used to calculate BV and not the FMV of shares.

• However, BV should be calculated based on cash flow before tax:

– EBITDA less:

– Taxes on earnings

– CAPEX (investments to maintain capital expenditures)

– Investment in working capital required to support growth

• In short, using an EBITDA multiple does not reflect two major elements to be considered in business valuations:

• The status of capital expenditures and the needs of future replacements

• The level of noncash working capital required to achieve growth

Évaluation d'entreprises et Litige 30

A Few Notions of Business ValuationBusiness valuation (BV) and equity value (FMV of shares)

Page 31: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.

Conciliating BV and share FMV

Take into consideration elements on the balance sheet:

• Less: debts

− Credit line and bank loan (short term)

− Long term debt (including the portion presented in a short term)

• Plus: cash

• Plus: surplus assets after deduction of taxes upon transfer (for example: investments, land, buildings, equipment, etc.)

• Plus/minus: surplus/deficit non-cash working capital*

− Calculated as target/optimal

*”Non-cash” means cash plus long-term debts (margin and bank loan).

Évaluation d'entreprises et Litige 31

A Few Notions of Business ValuationBusiness valuation (BV) and equity value (share FMV)

Page 32: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.

Practical Examples

32Évaluation d'entreprises et Litige

Page 33: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.

Two very similar transportation company (company #1 and company #2)

Companies have identical balance sheets, namely:

• Total assets of $6.5 M, $4.9 M of which are tangible real assets

• Non-cash working capital about $600 k

• Non-cash

• Interest baring loans (line of credit and long-term debt) about $2.3 M

• Accounting equity or book value approximately $2.8 M

Company #1 generates approximately $10 M in earnings whereas company #2 generates about $11 M in earnings

The cost structures of both company are similar

• Consequently, company #2 has an EBITDA of $1,275 k whereas company #1 has an EBITDA of $1,100 k$

• An EBITDA margin of 11.6%, whereas company #1 has an EBITDA margin of 11.0%

• These superior results may be due to:

− Better use of the fleet

− Better sales price justifying compliance with more regular delays

• Etc.

Évaluation d'entreprises et Litige 33

Practical Examples Situation

Page 34: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.

Earnings/typical cash flow

In order to determine earnings (EBITDA) or typical cash flow of the company under evaluation, the following potential adjustments should be taken into account:

• Amortization (cash flow)

• Interests (company value or equity)

• Shareholder/executive salary based on market

• Extraordinary and nonrecurring earnings and expenses

• Announced economic or legal changes

• Earnings and expenses associated with surplus assets

• Non required life insurance

• Gains and losses on capital expenditures, etc.

A weighting has to be attributed to each financial year analyzed.

Évaluation d'entreprises et Litige 34

Practical Examples Return-based approach – Method based on capitalization of typical cash flow

Page 35: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées. Évaluation d'entreprises et Litige 35

Practical Examples Return-based approach – Method based on capitalization of typical cash flow

COMPANY #1

Page 36: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.

Standardization of historical EBITDA and determination of typical EBITDA

Company #1

Évaluation d'entreprises et Litige 36

Practical examples Determining typical cash flow

2009 2010 2011 2012 2013 Moyenne (1) Retenu(en milliers) $ $ $ $ $ $ $

Chiffre d’affaires 9 500 8 700 9 900 9 800 10 300 10 000 10 000

Bénéfice avant impôts 225 250 250 300 275 Frais financiers 130 125 120 115 110 Amortissement des immobilisations 550 550 575 575 600 BAIIA historique 905 925 945 990 985

Ajustements de normalisation :

Créances douteuses 50 75 Honoraires professionnels 100 Assurance-vie 10 10 10 10 10 Régime de retraite individuel 25 25 Rémunération de la direction 40 40 40 50 50 Autres produits (charges) (8 )BAIIA normalisés 972 1 000 1 145 1 050 1 120 1 110 1 100 Marge de BAIIA normalisée (%) 10,2 11,5 11,6 10,7 10,9 11,1 11,0

(1) : Moyenne 3 ans pour le chiffre d'affaires et 3 ans pour la marge de BAIIA normalisée. Le BAIIA normalisé est exprimé en fonction de la moyenne du chiffre d'affaires et de la marge de BAIIA moyenne.

Page 37: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.

Analysis of historical CAPEX and calculating typical CAPEX

Company #1

Évaluation d'entreprises et Litige 37

Practical Examples Determining typical cash flow

2009 2010 2011 2012 2013 Moyenne Retenu(en milliers) $ $ $ $ $ $ $

Acquisition d’immobilisations corporelles 550 600 650 675 625 620 650

Amortissement des immobilisations 550 550 575 575 600 570

Page 38: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.

Typica cash flow

Company #1

The following factors are used to calculate typical cash flow:

• Tax on earnings at forecast future rate

• Reinvestments to maintains capital goods, minus future tax savings

Évaluation d'entreprises et Litige 38

Practical Examples Determining typical cash flow

(en milliers) $

Chiffre d’affaires caractéristique retenu 10 000 BAIIA caractéristique retenu (marge de BAIIA caractéristique retenue de 11 %) 1 100

Moins : Impôts sur les bénéfices (256 )Moins : Investissement annuel de maintien en immobilisations corporelles (650 )Plus : Économie d’impôts futurs sur les investissements en immobilisations 112 Flux monétaire caractéristique, avant intérêts 306

Page 39: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées. Évaluation d'entreprises et Litige 39

Practical ExamplesDetermining typical cash flow

Typical cash flow before interests is then capitalized using a rate of capitalization which takes into account risk factors thathave an impact on the activities of the company being valuated, including:

The rate of return on investments

Optimized capital structure

Strengths and weaknesses of the company

Perspectives (possibilities and threats) in the sector of activity

Expected long-term growth

Page 40: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées. Évaluation d'entreprises et Litige 40

Practical Examples Determining rate of capitalization

Rate of capitalization

bas haut% %

Coût de la dette après impôts (5,25 % avant impôts) A 4,0 4,0

Rendement à l’avoir des actionnaires :Taux sans risque à la Date d'évaluation 2,3 2,3Prime de risque sur le marché selon l'analyse des Conseils financiers de Deloitte 6,0 6,0Prime de risque de l’industrie selon 2013 Valuation Yearbook by Ibbotson SBBI (0,7) (0,7)Prime de risque sur la taille selon 2013 Valuation Yearbook by Ibbotson SBBI 6,0 6,0Prime de risque spécifique de la Société selon nos analyses 1,0 2,0Rendement à l’avoir des actionnaires B 14,6 15,6

Ratio dette-capital selon une structure en capital optimale C 55,0 55,0Ratio avoir des actionnaires-capital selon une structure en capital optimale D 45,0 45,0Structure en capital totale 100,0 100,0

Coût moyen pondéré du capital [A x C] + [B x D] E 8,8 9,2

Croissance à long terme F 2,0 2,0

Taux de capitalisation [E - F] G 6,8 7,2Multiple de capitalisation [100 / G] H 14,7x 13,9x

La structure en capital retenue considère une capacité d'emprunt optimale de 2,7 M$ à 2,8 M$.

Page 41: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées. Évaluation d'entreprises et Litige 41

Practical examples Determining FMV

Capitalization and typical FMV

After calculating typical cash flow and the appropriate rate of return, the method for the capitalization of typical cash flow includes, namely, the following steps:

Capitalization of cash flow before interests according to the selected rate of capitalization

The valuation of tax savings linked to tax deductions, where applicable

Calculation of surplus net assets, where applicable

Deduction of debts that carry debts and their equivalent, with deduction from cash flow

Page 42: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées. Évaluation d'entreprises et Litige 42

Practical Examples Surplus assets

Identification of surplus assets

Surplus net assets consist of assets that are not required in the normal flow of business of the company being evaluated.

These assets are added to the value of the capitalized typical cash flow.

These are a few examples that can be identified a surplus assets, as the case may be:

Surplus noncash operating fund

Temporary investments

Vacant land

Surplus space (a building)

Redemption value of nonessential life insurance

Personal property owned by the company

Page 43: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées. Évaluation d'entreprises et Litige 43

Practical Examples Surplus Assets

Determination of surplus noncash operating fund (OF)

Company #1

(en milliers) $

Fonds de roulement hors caisse à la date d’évaluation 590

Chiffre d’affaires caractéristique retenu 10 000 Fonds de roulement hors caisse retenu en fonction du chiffre d'affaires 5,0%Fonds de roulement hors caisse requis 500

Fonds de roulement hors caisse excédentaire 90

Page 44: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées. Évaluation d'entreprises et Litige 44

Practical Examples Capitalization of typical cash flow

Determining the fair market value based on the profit-based approach

Company #1

bas haut(en milliers) $ $

Flux monétaire caractéristique, avant intérêts 306 306 Multiple de capitalisation 13,9x 14,7x Flux monétaire caractéristique capitalisé 4 253 4 498 Plus : Valeur actualisée des économies d’impôts futurs sur la FNACC et le MCIA 567 567 Valeur d’entreprise 4 820 5 065 Plus : Fonds de roulement hors caisse excédentaire 90 90 Moins : Dette portant intérêt et équivalent (2 278 ) (2 278 )Valeur globale des actions 2 632 2 877 Valeur globale des actions (arrondie) 2 600 2 900

Multiple de valeur d'entreprise sur le BAIIA caractéristique 4,4x 4,6x Multiple de valeur d'entreprise sur le chiffre d’affaires caractéristique 0,48x 0,51x

Page 45: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées. Évaluation d'entreprises et Litige 45

Practical Examples Asset-based approach – Restated net asset method

Determining net tangible assets (asset-based - restated net asset)

Company #1Aux livres Ajustements ACN

(en milliers) $ $ $

Actif à court termeDébiteurs 1 225 1 225 Frais payés d'avance 400 400 Travaux en cours 0 0

1 625 1 625 Immobilisations corporelles 4 900 300 5 200 Perte d'économie d'impôts 0 (289 ) (289 )Actifs 6 525 6 536

Passif à court termeEmprunt bancaire 210 210 Découvert bancaire 120 120 Créditeurs et charges à payer 885 885 Impôts sur les bénéfices à payer 50 50 Sommes à remettre à l'État 100 100 Portion à court terme de la dette à long terme 700 700

2 065 2 065 Dette à long terme 1 248 1 248 Impôts futurs 450 (450 ) 0 Passifs 3 763 3 313

Capitaux propresCapital actions 100 100 Bénéfices non répartis 2 662 461 3 123 Capitaux propres 2 762 3 223

Passifs et capitaux propres 6 525 6 536

Page 46: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées. Évaluation d'entreprises et Litige 46

Practical Examples Final calculation of FMV

Remember that the FMV corresponds to the highest value between the methods used.

Company #1

bas haut(en milliers) $ $

La JVM des actions est le plus élevé de :

Valeur basée sur l'approche de rendement 2 600 2 900 Valeur basée sur l'approche des actifs 3 223 3 223

Le plus élevé 3 223

Fourchette de JVM arrondie (-7,5 % et +7,5 %) 3 000 3 500

Page 47: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées. Évaluation d'entreprises et Litige 47

Practical Examples Profitability-based approach – Method based on capitalization of typical cash flow

COMPANY #2

Page 48: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.

Standardization of historical EBITDA and determining typical EBITDA

Company #2

Évaluation d'entreprises et Litige 48

Practical ExamplesDetermining typical CF

2009 2010 2011 2012 2013 Moyenne (1) Retenu(en milliers) $ $ $ $ $ $ $

Chiffre d’affaires 10 500 9 700 10 900 10 800 11 300 11 000 11 000Bénéfice brut 0 0 0 0 0Marge bénéficiaire brute (%) 0,0 0,0 0,0 0,0 0,0Frais d'exploitation (522) (500) (570) (590) (560)Frais financiers 130 125 120 115 110Bénéfice avant impôts 400 375 450 475 450

BAIIA historique 1 080 1 050 1 145 1 165 1 160Ajustements de normalisation :

Créances douteuses 50 75Honoraires professionnels 100Assurance-vie 10 10 10 10 10Régime de retraite individuel 25 25Rémunération de la direction 40 40 40 50 50Autres produits (charges) (8)BAIIA normalisés 1 147 1 125 1 345 1 225 1 295 1 287 1 275Marge de BAIIA normalisée (%) 10,9 11,6 12,3 11,3 11,5 11,7 11,6

(1) : Moyenne 3 ans pour le chiffre d'affaires et 3 ans pour la marge de BAIIA normalisée. Le BAIIA normalisé est exprimé en fonction de la moyenne du chiffre d'affaires et de la marge de BAIIA moyenne.

Page 49: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.

Analysis of historical CAPEX and determination of typical CAPEX

Company #2

Évaluation d'entreprises et Litige 49

Practical Examples Determining typical cash flow

2009 2010 2011 2012 2013 Moyenne Retenu(en milliers) $ $ $ $ $ $ $

Acquisition d’immobilisations corporelles 550 600 650 675 625 620 650

Amortissement des immobilisations 550 550 575 575 600 570

Page 50: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.

Typical cash flow

Company #2

In order to determine typical cash flow, the following elements have to be considered:

• Tax on earnings and rates forecast in the future

• Reinvestment in CAPEX maintenance, after deduction of future tax savings

Évaluation d'entreprises et Litige 50

Practical Example Determining typical cash flow

(en milliers) $

Chiffre d’affaires caractéristique retenu 11 000BAIIA caractéristique retenu (marge de BAIIA caractéristique retenue de 11,6 %) 1 275

Moins : Impôts sur les bénéfices (303)Moins : Investissement annuel de maintien en immobilisations corporelles (650)Plus : Économie d’impôts futurs sur les investissements en immobilisations 114Flux monétaire caractéristique, avant intérêts 436

Page 51: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées. Évaluation d'entreprises et Litige 51

Practical Examples Determining the rate of capitalization

Rate of capitalization

bas haut% %

Coût de la dette après impôts (5,25 % avant impôts) A 4,0 4,0

Rendement à l’avoir des actionnaires :Taux sans risque à la Date d'évaluation 2,3 2,3Prime de risque sur le marché selon l'analyse des Conseils financiers de Deloitte 6,0 6,0Prime de risque de l’industrie selon 2013 Valuation Yearbook by Ibbotson SBBI (0,7) (0,7)Prime de risque sur la taille selon 2013 Valuation Yearbook by Ibbotson SBBI 6,0 6,0Prime de risque spécifique de la Société selon nos analyses 1,0 2,0Rendement à l’avoir des actionnaires B 14,6 15,6

Ratio dette-capital selon une structure en capital optimale C 55,0 55,0Ratio avoir des actionnaires-capital selon une structure en capital optimale D 45,0 45,0Structure en capital totale 100,0 100,0

Coût moyen pondéré du capital [A x C] + [B x D] E 8,8 9,2

Croissance à long terme F 2,0 2,0

Taux de capitalisation [E - F] G 6,8 7,2Multiple de capitalisation [100 / G] H 14,7x 13,9x

La structure en capital retenue considère une capacité d'emprunt optimale de 2,7 M$ à 2,8 M$.

Page 52: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées. Évaluation d'entreprises et Litige 52

Practical Examples Surplus assets

Determining surplus non-cash working capital

Company #2

(en milliers) $

Fonds de roulement hors caisse à la date d’évaluation 590

Chiffre d’affaires caractéristique retenu 11 000Fonds de roulement hors caisse retenu en fonction du chiffre d'affaires 5,0%Fonds de roulement hors caisse requis 550

Fonds de roulement hors caisse excédentaire 40

Page 53: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées. Évaluation d'entreprises et Litige 53

Practical Examples Capitalization of typical cash flow

Determining fair market value based on the profit approach

Company #2

bas haut(en milliers) $ $

Flux monétaire caractéristique, avant intérêts 436 436Multiple de capitalisation 13,9x 14,7x Flux monétaire caractéristique capitalisé 6 060 6 409Plus : Valeur actualisée des économies d’impôts futurs sur la FNACC et le MCIA 579 579Valeur d’entreprise 6 639 6 988Plus : Fonds de roulement hors caisse excédentaire 40 40Moins : Dette portant intérêt et équivalent (2 278) (2 278)Valeur globale des actions 4 401 4 750Valeur globale des actions (arrondie) 4 400 4 800

Multiple de valeur d'entreprise sur le BAIIA caractéristique 5,2x 5,5x Multiple de valeur d'entreprise sur le chiffre d’affaires caractéristique 0,60x 0,64x

Page 54: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées. Évaluation d'entreprises et Litige 54

Practical Examples Asset-based approach – Restated net asset method

Determining net tangible assets (asset-based approach – Restated net assets)

Company #2Aux livres Ajustements ACN

(en milliers) $ $ $

Actif à court termeDébiteurs 1 225 1 225Frais payés d'avance 400 400

1 625 1 625Immobilisations corporelles 4 900 300 5 200 Perte d'économie d'impôts 0 (295) (295)Actifs 6 525 5 6 530

Passif à court termeEmprunt bancaire 210 210Découvert bancaire 120 120Créditeurs et charges à payer 885 885Impôts sur les bénéfices à payer 50 50Sommes à remettre à l'État 100 100Portion à court terme de la dette à long terme 700 700

2 065 2 065Dette à long terme 1 248 1 248Impôts futurs 450 (450) 0Passifs 3 763 (450) 3 313

Capitaux propresCapital actions 100 100Bénéfices non répartis 2 662 455 3 117Capitaux propres 2 762 455 3 217

Passifs et capitaux propres 6 525 10 6 530

Page 55: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées. Évaluation d'entreprises et Litige 55

Practical Examples Goodwill and nontangible assets

Determining goodwill and nontangible assets

Company #2

bas haut(en milliers) $ $

Valeur globale des actions 4 400 4 800Moins : Actif corporel net à la juste valeur marchande (3 217) (3 217)Achalandage et actifs incorporels 1 183 1 583

Page 56: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées. Évaluation d'entreprises et Litige 56

Practical Examples Nontangible assets

The nontangible assets of a company are defined as the portion of the fair market value which is above the value of the net tangible assets, as determined at the date of valuation.

This usually includes the following elements:

Business brand/name(reputation)

Customer relations

Supplier relations (exclusivity, price agreement, etc.)

Technologies/know-how

Human resources (existence of operating team)

Location of operations

Goodwill (other non identifiable nontangible assets)

In terms of the sale or valuation of a company, by definition, nontangible assets must be transferable in order to have value.

Page 57: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées. Évaluation d'entreprises et Litige 57

Practical Examples Nontangible assets

Personal goodwill

Personal goodwill is not transferable.

Personal goodwill occurs when the profitability of the company depends exclusively on the following factors:

Competence of a shareholder or executive

Business relations of a shareholder or executive

Know-how and reputation of a shareholder or executive

Single practitioner working alone or in a group.

Because it is not transferable, good will should not be considered of the calculation of the fair market value of the company.

Page 58: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées. Évaluation d'entreprises et Litige 58

Practical Examples Rules of Thumb

Rules of thumb reflect actual transactions for which we do not necessarily have all the relevant information.

There are different types of information which apply to:

Sales

EBITDA

Earnings

Other financial indicators

Number of units

An employee

These rules arise from specific situations and normally involve companies in the same sector which cannot be easily compared.

It is usually impossible to validate their relevance and the date and sources which support such information.

Sometimes the information is outdated and does not represent actual realities.

Page 59: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées. Évaluation d'entreprises et Litige 59

Types of Valuation Reports

The title of Certified Business Valuator (CBV) is the most recognized title for this specialization, particularly in Canada. This professional title continues to grow in importance in the business world.

As Certified Business Valuator, we usually practice as independent experts (valuation report) and we also can provide opinions (expert opinion report).

Valuation ReportCalculation of

Value

Estimation of Value

Detailed Report

Expert Opinion Report

The level of confidence in the calculation of value and the extent of work involved distinguishing these two types of report.

A detailed report provides the highest level of confidence regarding the value.

Page 60: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

© Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.

Questions and Discussion

60Évaluation d'entreprises et Litige

Page 61: Évaluation d’entreprises et Litige · 2019-09-26 · there is free competition between a hypothetical buyer and seller, who consent and are suitable for the transaction with no

Deloitte is one of the largest professional firms in Canada and offers services in the areas of certification, taxation, consultation and financial advices. Deloitte, a limited liability company, incorporated under the laws of Ontario, is the Canadian member firm of Deloitte Touche Tohmatsu Limited.

Deloitte designates one or more entities within Deloitte Touche Tohmatsu Limited, which is a close company limited by guarantee in the United Kingdom, it also designates its network of member firms, each of which constitutes a separate and autonomous legal entity. To obtain detailed information about the legal structure of Deloitte Touche Tohmatsu Limited and its member companies, please visit www.deloitte.com/ca/about.

The information contained in this document cannot replace the expert advice of a specialist. © Deloitte S.E.N.C.R.L./s.r.l. et ses sociétés affiliées.